Kobe Bussan Co., Ltd.
TSE:3038.T
3685 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 129,160 | 127,219 | 120,904 | 122,779 | 116,799 | 114,026 | 107,942 | 106,797 | 101,855 | 101,352 | 96,809 | 94,690 | 90,937 | 91,392 | 85,045 | 81,508 | 83,293 | 94,472 | 81,597 | 79,265 | 75,831 | 73,884 | 70,636 | 68,811 | 66,866 | 64,271 | 67,227 | 64,210 | 63,041 | 62,130 | 62,122 | 60,263 | 59,989 | 59,331 | 59,683 | 58,973 | 58,155 | 55,551 | 55,911 | 54,140 | 54,743 | 52,470 | 52,675 | 50,699.948 | 49,206.363 | 39,889.163 | 39,704 | 39,042.584 | 40,162.413 | 39,510.136 | 38,697.183 | 37,712.01 | 37,705.115 | 38,635.817 | 36,629.113 | 35,129.195 | 35,171.278 | 34,597.872 | 33,335.965 | 32,137.123 | 32,004.223 | 30,804.854 | 31,052.56 |
Kosten van de omzet
| 114,306 | 112,210 | 106,673 | 109,169 | 102,208 | 100,769 | 96,681 | 95,685 | 90,094 | 89,410 | 85,028 | 83,977 | 80,098 | 80,265 | 74,600 | 72,802 | 73,890 | 80,363 | 68,616 | 67,281 | 63,645 | 61,740 | 59,820 | 58,760 | 57,036 | 54,636 | 56,970 | 54,243 | 52,961 | 51,974 | 51,877 | 50,102 | 50,481 | 50,249 | 50,635 | 50,377 | 49,927 | 47,635 | 47,492 | 45,873 | 46,667 | 44,721 | 44,576 | 43,307.505 | 41,998.201 | 37,535.306 | 37,099.406 | 36,484.239 | 37,312.204 | 36,718.463 | 35,905.9 | 35,563.841 | 35,341.124 | 36,167.667 | 34,252.807 | 33,075.254 | 33,064.506 | 32,589.893 | 31,475.841 | 30,464.248 | 30,692.266 | 29,583.882 | 29,757.541 |
Brutowinst
| 14,854 | 15,009 | 14,231 | 13,610 | 14,591 | 13,257 | 11,261 | 11,112 | 11,761 | 11,942 | 11,781 | 10,713 | 10,839 | 11,127 | 10,445 | 8,706 | 9,403 | 14,109 | 12,981 | 11,984 | 12,186 | 12,144 | 10,816 | 10,051 | 9,830 | 9,635 | 10,257 | 9,967 | 10,080 | 10,156 | 10,245 | 10,161 | 9,508 | 9,082 | 9,048 | 8,596 | 8,228 | 7,916 | 8,419 | 8,267 | 8,076 | 7,749 | 8,099 | 7,392.443 | 7,208.162 | 2,353.857 | 2,604.594 | 2,558.345 | 2,850.209 | 2,791.673 | 2,791.283 | 2,148.169 | 2,363.991 | 2,468.15 | 2,376.306 | 2,053.941 | 2,106.772 | 2,007.979 | 1,860.124 | 1,672.875 | 1,311.957 | 1,220.972 | 1,295.019 |
Brutowinstmarge
| 0.115 | 0.118 | 0.118 | 0.111 | 0.125 | 0.116 | 0.104 | 0.104 | 0.115 | 0.118 | 0.122 | 0.113 | 0.119 | 0.122 | 0.123 | 0.107 | 0.113 | 0.149 | 0.159 | 0.151 | 0.161 | 0.164 | 0.153 | 0.146 | 0.147 | 0.15 | 0.153 | 0.155 | 0.16 | 0.163 | 0.165 | 0.169 | 0.158 | 0.153 | 0.152 | 0.146 | 0.141 | 0.142 | 0.151 | 0.153 | 0.148 | 0.148 | 0.154 | 0.146 | 0.146 | 0.059 | 0.066 | 0.066 | 0.071 | 0.071 | 0.072 | 0.057 | 0.063 | 0.064 | 0.065 | 0.058 | 0.06 | 0.058 | 0.056 | 0.052 | 0.041 | 0.04 | 0.042 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | -2,511 | 0 | 0 | 0 | -2,990 | 0 | 0 | 0 | -2,364 | 0 | 0 | 0 | -3,260 | 0 | 0 | 0 | 1,403 | 0 | 0 | 0 | 1,087 | 0 | 0 | 0 | 1,690 | 0 | 0 | 0 | 1,596 | 0 | 0 | 0 | 1,795 | 0 | 0 | 0 | 1,718 | 0 | 0 | 0 | 2,596 | 0 | 0 | 0 | -1,442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 8,681 | 0 | 0 | 0 | 8,128 | 0 | 0 | 0 | 6,995 | 0 | 0 | 0 | 6,018 | 0 | 0 | 0 | 4,842 | 0 | 0 | 0 | 4,164 | 0 | 0 | 0 | 3,938 | 0 | 0 | 0 | 4,051 | 0 | 0 | 0 | 4,017 | 0 | 0 | 0 | 4,141 | 0 | 0 | 0 | 3,819 | 0 | 0 | 0 | 2,851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,934 | 5,820 | 5,708 | 6,170 | 5,446 | 5,462 | 4,922 | 5,138 | 4,647 | 4,654 | 4,335 | 4,631 | 3,996 | 3,776 | 3,423 | 2,758 | 3,278 | 7,609 | 7,360 | 6,245 | 7,014 | 7,072 | 6,599 | 5,251 | 5,754 | 5,793 | 6,466 | 5,628 | 6,184 | 6,614 | 6,652 | 5,647 | 6,317 | 6,451 | 6,648 | 5,812 | 6,448 | 6,415 | 6,803 | 5,859 | 6,482 | 6,680 | 7,070 | 6,415 | 6,760 | 1,969 | 1,753 | 1,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 203 | 161 | 153 | 156 | 5,462 | 4,922 | 5,135 | 4,647 | 250 | 181 | 424 | 142 | 204 | 55 | 18 | 68 | 169 | 120 | -16 | 55 | 21 | 200 | 86 | 93 | 180 | 75 | 252 | 102 | 105 | 40 | -227 | 51 | 284 | 153 | 28 | 132 | -80 | 178 | 56 | 392 | -75 | 183 | 334.469 | 219.481 | 179.215 | 62.995 | 22.857 | 33.477 | 87.744 | 31.699 | 14.083 | 11.716 | 50.468 | 34.557 | 5.146 | 17.392 | 43.435 | 23.664 | -26.256 | -87.993 | 20.137 | 10.507 |
Bedrijfskosten
| 5,934 | 5,820 | 5,708 | 6,165 | 5,446 | 5,462 | 4,922 | 5,135 | 4,647 | 4,654 | 4,335 | 4,624 | 3,997 | 3,774 | 3,410 | 3,526 | 3,117 | 7,350 | 7,346 | 7,232 | 7,017 | 7,039 | 6,596 | 6,106 | 5,745 | 5,737 | 6,457 | 6,515 | 6,171 | 6,499 | 6,652 | 6,542 | 6,317 | 6,451 | 6,648 | 6,688 | 6,448 | 6,415 | 6,803 | 6,776 | 6,482 | 6,680 | 7,070 | 7,120.521 | 6,759.842 | 1,968.686 | 1,753.504 | 348.214 | 1,614.815 | 1,696.419 | 1,626.129 | 474.714 | 1,308.264 | 1,551.56 | 1,273.872 | 399.669 | 1,298.868 | 1,405.385 | 1,160.156 | 231.474 | 1,238.186 | 1,179.328 | 1,088.205 |
Bedrijfsresultaat
| 8,920 | 9,189 | 8,523 | 7,439 | 9,145 | 7,795 | 9,916 | 5,973 | 7,114 | 7,287 | 7,446 | 6,083 | 6,841 | 7,353 | 7,034 | 5,172 | 6,286 | 6,759 | 5,634 | 4,746 | 5,169 | 5,105 | 4,219 | 3,939 | 4,086 | 3,898 | 3,799 | 3,448 | 3,909 | 3,657 | 3,592 | 3,613 | 3,190 | 2,632 | 2,398 | 1,905 | 1,779 | 1,502 | 1,615 | 1,487 | 1,595 | 1,068 | 1,028 | 271.916 | 448.321 | 385.172 | 851.088 | 2,549.079 | 1,169.263 | 1,357.473 | 1,366.877 | 1,671.949 | 972.717 | 1,074.789 | 1,145.009 | 1,613.351 | 813.708 | 663.018 | 723.802 | 1,363.889 | -33.834 | 154.096 | -29.092 |
Bedrijfsresultaat ratio
| 0.069 | 0.072 | 0.07 | 0.061 | 0.078 | 0.068 | 0.092 | 0.056 | 0.07 | 0.072 | 0.077 | 0.064 | 0.075 | 0.08 | 0.083 | 0.063 | 0.075 | 0.072 | 0.069 | 0.06 | 0.068 | 0.069 | 0.06 | 0.057 | 0.061 | 0.061 | 0.057 | 0.054 | 0.062 | 0.059 | 0.058 | 0.06 | 0.053 | 0.044 | 0.04 | 0.032 | 0.031 | 0.027 | 0.029 | 0.027 | 0.029 | 0.02 | 0.02 | 0.005 | 0.009 | 0.01 | 0.021 | 0.065 | 0.029 | 0.034 | 0.035 | 0.044 | 0.026 | 0.028 | 0.031 | 0.046 | 0.023 | 0.019 | 0.022 | 0.042 | -0.001 | 0.005 | -0.001 |
Totaal overige inkomsten en kosten netto
| -5,176 | 792 | -457 | -154 | 331 | 3,283 | -7,799 | 1,482 | 131 | 1,449 | 143 | 604 | 150 | 696 | -23 | -120 | -65 | -1,518 | 83 | -380 | -99 | -604 | -61 | -329 | 8 | 239 | 371 | -800 | -765 | -316 | 361 | -275 | -554 | -2,755 | 130 | -831 | 886 | 78 | 1,018 | 478 | 291 | -357 | 347 | 1,213.105 | 207.762 | 548.394 | 431.728 | -1,672.516 | -61.156 | -49.224 | -126.186 | -1,170.728 | -311.965 | -34.594 | 40.846 | -1,219.137 | -18.277 | -442.998 | -3.466 | -1,023.425 | 38.525 | 91.512 | 72.633 |
Inkomen voor belasting
| 3,744 | 9,981 | 8,066 | 7,285 | 9,476 | 11,078 | 2,117 | 7,455 | 7,245 | 8,736 | 7,589 | 6,687 | 6,991 | 8,049 | 7,011 | 5,052 | 6,221 | 5,241 | 5,717 | 4,366 | 5,070 | 4,501 | 4,158 | 3,610 | 4,094 | 4,137 | 4,170 | 2,648 | 3,144 | 3,341 | 3,953 | 3,338 | 2,636 | -123 | 2,528 | 1,074 | 2,665 | 1,580 | 2,633 | 1,965 | 1,886 | 711 | 1,375 | 1,485.021 | 656.083 | 933.566 | 1,282.816 | 876.563 | 1,108.107 | 1,308.249 | 1,240.691 | 501.221 | 660.752 | 1,040.195 | 1,185.855 | 394.214 | 795.431 | 220.02 | 720.336 | 340.464 | 4.691 | 245.608 | 43.541 |
Inkomen voor belasting ratio
| 0.029 | 0.078 | 0.067 | 0.059 | 0.081 | 0.097 | 0.02 | 0.07 | 0.071 | 0.086 | 0.078 | 0.071 | 0.077 | 0.088 | 0.082 | 0.062 | 0.075 | 0.055 | 0.07 | 0.055 | 0.067 | 0.061 | 0.059 | 0.052 | 0.061 | 0.064 | 0.062 | 0.041 | 0.05 | 0.054 | 0.064 | 0.055 | 0.044 | -0.002 | 0.042 | 0.018 | 0.046 | 0.028 | 0.047 | 0.036 | 0.034 | 0.014 | 0.026 | 0.029 | 0.013 | 0.023 | 0.032 | 0.022 | 0.028 | 0.033 | 0.032 | 0.013 | 0.018 | 0.027 | 0.032 | 0.011 | 0.023 | 0.006 | 0.022 | 0.011 | 0 | 0.008 | 0.001 |
Belastingkosten
| 1,243 | 3,159 | 2,542 | 2,314 | 2,996 | 3,317 | 768 | 2,554 | 2,351 | 2,819 | 2,468 | 1,977 | 2,242 | 2,513 | 2,413 | 1,660 | 2,112 | 2,165 | 2,095 | 1,641 | 1,792 | 1,407 | 1,415 | 1,234 | 1,370 | 1,391 | 1,422 | 716 | 1,166 | 1,228 | 1,574 | 1,369 | 1,051 | 416 | 786 | 610 | 1,097 | 714 | 974 | 834 | 696 | 666 | 583 | 57.922 | 290.697 | 403.622 | 647.469 | 596.119 | 598.002 | 628.743 | 586.997 | 326.567 | 346.904 | 469.434 | 490.603 | 443.819 | 333.775 | 96.993 | 307.117 | 182.753 | 39.513 | 146.335 | 21.646 |
Nettowinst
| 2,502 | 6,821 | 5,524 | 4,970 | 6,480 | 7,762 | 1,348 | 4,900 | 4,895 | 5,916 | 5,121 | 4,709 | 4,750 | 5,535 | 4,598 | 3,391 | 4,110 | 3,987 | 3,559 | 2,764 | 3,243 | 3,354 | 2,695 | 2,422 | 2,761 | 2,573 | 2,607 | 1,912 | 1,980 | 2,234 | 2,220 | 1,945 | 1,594 | -460 | 1,481 | 312 | 1,435 | 847 | 1,518 | 945 | 1,004 | 38 | 614 | 1,342.113 | 421.603 | 529.944 | 635.346 | 280.443 | 510.105 | 679.506 | 653.694 | 174.654 | 313.847 | 570.761 | 695.251 | -49.605 | 461.656 | 123.027 | 413.219 | 157.71 | -34.648 | 99.348 | 21.894 |
Nettowinstmarge
| 0.019 | 0.054 | 0.046 | 0.04 | 0.055 | 0.068 | 0.012 | 0.046 | 0.048 | 0.058 | 0.053 | 0.05 | 0.052 | 0.061 | 0.054 | 0.042 | 0.049 | 0.042 | 0.044 | 0.035 | 0.043 | 0.045 | 0.038 | 0.035 | 0.041 | 0.04 | 0.039 | 0.03 | 0.031 | 0.036 | 0.036 | 0.032 | 0.027 | -0.008 | 0.025 | 0.005 | 0.025 | 0.015 | 0.027 | 0.017 | 0.018 | 0.001 | 0.012 | 0.026 | 0.009 | 0.013 | 0.016 | 0.007 | 0.013 | 0.017 | 0.017 | 0.005 | 0.008 | 0.015 | 0.019 | -0.001 | 0.013 | 0.004 | 0.012 | 0.005 | -0.001 | 0.003 | 0.001 |
WPA (Winst Per Aandeel)
| 11.32 | 30.89 | 25.03 | 22.56 | 29.48 | 35.38 | 6.15 | 22.39 | 22.4 | 27.09 | 23.48 | 21.65 | 21.94 | 25.6 | 21.29 | 15.71 | 19.07 | 18.53 | 16.55 | 12.86 | 15.15 | 15.7 | 12.63 | 11.37 | 13.01 | 12.14 | 12.33 | 9.07 | 9.45 | 10.68 | 10.62 | 9.3 | 7.63 | -2.2 | 7.09 | 2 | 6.59 | 3.93 | 6.81 | 4.2 | 4.46 | 0.17 | 2.74 | 5.58 | 1.7 | 2.11 | 2.54 | 1.12 | 2.04 | 2.71 | 2.61 | 0.7 | 1.25 | 2.28 | 2.75 | -0.19 | 1.8 | 0.48 | 1.61 | 0.61 | -0.13 | 0 | 0 |
Verwaterde WPA
| 11.27 | 30.69 | 24.85 | 22.35 | 29.15 | 34.94 | 6.07 | 22.06 | 22.05 | 26.67 | 23.07 | 21.23 | 21.46 | 25.03 | 20.8 | 15.35 | 18.57 | 18.1 | 16.22 | 12.68 | 14.9 | 15.44 | 12.43 | 11.18 | 12.77 | 11.93 | 12.1 | 8.85 | 9.2 | 10.43 | 10.41 | 9.19 | 7.55 | -2.18 | 6.94 | 1.62 | 6.57 | 3.93 | 6.72 | 4.19 | 4.46 | 0.17 | 2.7 | 5.58 | 1.7 | 2.11 | 2.54 | 1.12 | 2.04 | 2.71 | 2.61 | 0.7 | 1.25 | 2.28 | 2.75 | -0.19 | 1.8 | 0.48 | 1.61 | 0.61 | -0.13 | 0 | 0 |
EBITDA
| 5,271 | 10,654 | 9,950 | 9,440 | 10,032 | 9,178 | 5,710 | 7,665 | 7,874 | 8,540 | 7,654 | 6,844 | 7,059 | 8,064 | 7,098 | 5,248 | 6,346 | 7,073 | 5,804 | 4,808 | 5,299 | 5,356 | 4,334 | 4,211 | 4,288 | 4,111 | 3,930 | 3,822 | 4,100 | 3,747 | 4,246 | 3,297 | 3,098 | 2,058 | 2,691 | 1,501 | 2,674 | 1,914 | 2,320 | 2,038 | 2,118 | 1,125 | 1,450 | 998.939 | 1,010.77 | 902.934 | 1,162.92 | 2,549.079 | 1,169.263 | 1,357.473 | 1,366.877 | 1,983.082 | 1,214.153 | 1,295.415 | 1,360.112 | 1,854.446 | 1,043.276 | 868.567 | 919.274 | 1,557.648 | 170.799 | 306.312 | 116.629 |
EBITDA ratio
| 0.041 | 0.084 | 0.082 | 0.077 | 0.086 | 0.08 | 0.053 | 0.072 | 0.077 | 0.084 | 0.079 | 0.072 | 0.078 | 0.088 | 0.083 | 0.064 | 0.076 | 0.075 | 0.071 | 0.061 | 0.07 | 0.072 | 0.061 | 0.061 | 0.064 | 0.064 | 0.058 | 0.06 | 0.065 | 0.06 | 0.068 | 0.055 | 0.052 | 0.035 | 0.045 | 0.025 | 0.046 | 0.034 | 0.041 | 0.038 | 0.039 | 0.021 | 0.028 | 0.02 | 0.021 | 0.023 | 0.029 | 0.065 | 0.029 | 0.034 | 0.035 | 0.053 | 0.032 | 0.034 | 0.037 | 0.053 | 0.03 | 0.025 | 0.028 | 0.048 | 0.005 | 0.01 | 0.004 |