ALCONIX Corporation

TSE:3036.T

1561 (JPY) • At close May 13, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 25,10723,33224,57021,47132,78230,36629,90126,99334,30021,76526,64526,68927,23727,37828,90427,04827,07224,69026,88022,75426,05024,17025,44023,60019,73220,58817,51218,69820,52218,20117,51216,88514,64915,21915,39319,93517,43412,26513,05612,68912,00813,19911,57312,92613,37411,46912,99811,0829,9869,37010,48010,6079,62710,18211,6138,3406,928.9624,573.4386,590.0145,509.3566,617.4525,793.7236,609.7094,563.264
Kortetermijnbeleggingen 0001,75001,7060-2308430-942000-123000-223000-1,468000-1,314000-6000-6000-8000-14000-34000-59000-51000-26.46100-18.9980
Liquide middelen en kortetermijnbeleggingen 25,10723,33224,57021,47132,78230,36629,90126,99334,30021,76526,64526,68927,23727,37828,90427,04827,07224,69026,88022,75426,05024,17025,44023,60019,73220,58817,51218,69820,52218,20117,51216,88514,64915,21915,39319,93517,43412,26513,05612,68912,00813,19911,57312,92613,37411,46912,99811,0829,9869,37010,48010,6079,62710,18211,6138,3406,928.9624,573.4386,590.0145,509.3566,617.4525,793.7236,609.7094,563.264
Nettovorderingen 57,09362,45562,42856,15563,25362,84664,50761,67963,73765,91566,64658,77357,86553,97953,27149,11244,41237,64138,68243,54043,88843,46646,26446,35546,89745,71648,84647,32445,98245,58643,81742,66141,02036,84740,51341,09141,10233,45935,48733,90435,63734,35237,37135,20336,83434,06735,20629,71031,090000000000000000
Voorraad 52,75452,72851,19749,22248,81549,26450,79849,40247,04246,45546,74343,66441,63634,75029,78326,26823,16024,34325,17626,09927,35127,31129,14129,67328,78326,65924,91824,06823,14520,79719,96819,44317,62016,72816,03916,49917,03017,84419,52719,86320,98319,30517,89115,78215,89414,67313,88112,43613,46215,05515,73818,69318,54618,62819,45720,09414,764.56611,849.85910,246.5838,826.7958,030.1248,540.61512,489.29212,761.967
Overige vlottende activa 13,0175,3526,1265,7015,6366,0856,3076,1385,9145,1176,5385,9934,7744,5644,1894,1763,7173,1472,8053,0333,3293,0634,0594,6024,6964,5735,0805,7764,3893,1853,6643,3343,5423,0253,2692,9042,5682,0474,4342,7462,4222,4402,3522,4251,7811,8312,2502,1271,6171,2111,2727161,2855,0333,4092,5162,285.2482,072.3711,952.7451,559.91,570.9411,368.5921,530.0892,892.286
Totaal vlottende activa 147,971143,867144,321132,549150,486148,561151,513144,212150,993139,252146,572135,119131,512120,671116,147106,60498,36189,82193,54395,426100,61898,010104,904104,230100,10897,53696,35695,86694,03887,76984,96182,32376,83171,81975,21480,50578,13465,61572,50469,20271,05069,29669,18766,33667,88362,04064,33555,35556,15557,23659,87362,44064,08065,58864,88458,62950,977.87442,136.28940,917.62734,067.03135,186.21532,129.97537,291.84343,767.723
Niet-vlottende activa:
Materiële vaste activa, netto 35,49935,03232,01131,73732,40232,51531,69131,99331,77428,08126,79625,06124,82824,39224,31322,84522,71920,76220,61520,90520,40119,01318,63418,80415,64814,92614,77714,81114,20513,94013,88610,60210,33410,28410,48010,5197,7167,4716,6306,5336,3056,2326,2366,3656,0716,0716,0223,9404,0163,3033,2683,2243,1333,1192,9652,9002,910.9622,935.6352,966.6882,987.2563,040.363,086.127235.481255.418
Goodwill 9941,0889401,0221,1081,1921,2731,3571,5501,6021,7441,8872,1152,2702,4322,5482,7202,8923,0603,1203,2623,3683,5573,7143,7273,1703,2473,4783,6123,7383,8793,6603,5123,6643,9755,3162,5102,6512,6882,7842,6072,4852,5982,7362,6512,7462,6892,5282,272811141720232629.01232.01335.01438.01552.03660.16963.92576.4
Immateriële activa 2,1042,2931,9792,0662,2132,2512,3052,3962,6252,8432,8572,8162,8702,9923,1303,1233,2963,4203,5743,5773,6303,7293,9134,0363,9843,9293,9694,2324,3314,4294,5044,7304,4504,6255,0403,9483,7573,8913,8893,9943,7273,5363,6873,8693,6713,7853,7073,5303,390249283286316353391430458.675492.67529.427569.884610.563645.536715.726726.539
Goodwill en immateriële activa 3,0983,3812,9193,0883,3213,4433,5783,7534,1754,4454,6014,7034,9855,2625,5625,6716,0166,3126,6346,6976,8927,0977,4707,7507,7117,0997,2167,7107,9438,1678,3838,3907,9628,2899,0159,2646,2676,5426,5776,7786,3346,0216,2856,6056,3226,5316,3966,0585,662257294300333373414456487.687524.683564.441607.899662.599705.705779.651802.939
Langetermijnbeleggingen 9,98810,28011,63213,98513,00013,55312,47410,53411,19111,41511,75211,18512,52612,52211,90511,64711,96212,59812,0969,80912,86013,97914,06811,46011,26412,32112,12511,40915,00714,71714,01911,31711,66810,61710,5219,45610,8827,3587,3716,6826,8256,4086,2285,8075,8805,8405,5534,4844,7663,70201,9570002,1160002,209.44300532.5730
Belastingvorderingen 001,981436-13,000-13,5530423-11,191-11,415034600-11,905246-11,962-12,598-12,096585-12,860-13,979-14,068683-11,264-12,321-12,12561-15,007-14,717-14,01955-11,668-10,617-10,521121-10,882-7,358-7,37176-6,825-6,408-6,228102-5,880-5,840-5,553103-4,766-3,70201310003600030.910085.5790
Overige niet-vlottende activa 3,4973,8141,7401,09513,00013,553-47,74397311,19111,415-43,14921-42,339-42,17611,90590111,96212,59812,0961,03912,86013,97914,07192111,26612,32112,12574615,00814,71814,02096011,66910,61910,5231,20710,8857,3597,3745776,8276,4106,2294495,8825,8425,5554424,7683,7043,7185482,4052,4332,5204242,664.942,541.9512,380.385316.6121,893.0441,730.046211.9231,347.959
Totaal niet-vlottende activa 52,08252,50750,28350,34148,72349,51147,74347,67647,14043,94143,14941,31642,33942,17641,78041,31040,69739,67239,34539,03540,15340,08940,17539,61834,62534,34634,11834,73737,15636,82536,28931,32429,96529,19230,01830,56724,86821,37220,58120,64619,46618,66318,75019,32818,27518,44417,97315,02714,4467,2647,2806,1605,8715,9255,8995,9326,063.5896,002.2695,911.5146,152.125,596.0035,521.8781,845.2072,406.316
Totaal activa 200,053196,374194,604182,890199,210198,074199,258191,890198,133183,195189,723176,437173,852162,848157,930147,917139,060129,495132,890134,463140,772138,101145,079143,851134,733131,883130,475130,603131,194124,594121,250113,647106,796101,011105,232111,072103,00286,98793,08589,84890,51687,95987,93785,66486,15880,48482,30870,38270,60164,50067,15368,60069,95171,51370,78364,56157,041.46348,138.55846,829.14140,219.15140,782.21837,651.85339,137.0546,174.039
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 44,89139,73139,09044,76744,45145,10943,52040,91042,32445,05747,47943,40841,99040,31638,00234,41830,61126,49327,04030,92030,69931,36834,44634,72733,35733,05634,34733,92233,44933,08333,01932,72830,77629,45831,30332,54332,60225,60527,38826,32327,98127,89529,55128,13829,21625,28126,41823,24321,03022,92524,04526,89624,68524,76224,23922,65622,135.37921,198.54719,839.60416,64616,879.13413,594.89217,342.60224,327.68
Kortlopende schulden 44,48642,45942,31835,33648,07644,87553,50048,01953,93840,77247,90539,02040,50736,42939,14236,23132,58828,01929,43226,93432,48630,24333,02432,32138,74433,79031,16031,22632,86427,85026,62825,15923,34017,77518,36029,91324,93518,60322,80220,10621,67120,12017,94517,44517,82915,63418,25914,82824,65319,41420,09517,94422,16419,43621,64319,95816,599.9811,368.92811,004.2327,739.2968,345.8510,652.13511,895.41811,385.176
Belastingschulden 02,0851,3621,5361,3711,7971,1111,6351,2001,7931,3922,6821,5951,6591,0058667419926341,0567561,1067019314961,1097682,0541,4071,0576576995626986769082816755721,050614830562834627920795101566114791,3521,1131,4401,0511,2341,062.692673.021396.96313.038128.899304.476199.124206.101
Uitgestelde opbrengsten 001,3621,5362,2093,0352,5282,9002,0022,9692,6493,9262,2892,7572,2101,9041,3131,8901,6672,0241,4392,1621,6581,9891,1832,0701,8713,0041,8781,8141,4231,2229651,3601,4801,5396231,2331,3161,5829821,3351,2131,2859141,3801,4165923881,2151,2491,9481,5141,9541,5681,6401,198.603942.218769.105653.214273.09556.47377.558321.333
Overige kortlopende verplichtingen 17,32114,83714,8474,9824,1863,4334,2583,9844,5753,9553,9051,6812,3502,0203,3152,6882,9832,2354,2312,5753,3672,9074,6882,9653,5902,2173,1642,1912,2291,8422,6521,9902,1801,4821,6562,0481,8371,1091,2838071,2279301,5621,2001,4651,0252,6771,9251,8221,7572,1122,3062,3626,0313,8332,3071,101.6871,101.5441,322.1221,166.204945.05965.84839.7231,254.948
Totaal kortlopende verplichtingen 106,69899,112100,28289,693102,502101,284107,445100,348106,04197,515105,97994,64391,02085,93885,88478,01169,54961,51964,67165,53370,18669,94876,17574,92278,55374,31273,18172,39773,70567,46065,80263,02058,78852,13354,95568,49060,90148,45854,67751,45053,45752,44552,04650,18750,96545,62048,14940,09747,56144,70746,73148,49850,32451,66950,76646,15540,899.73834,342.0432,562.91825,864.53826,298.93325,517.34330,276.86737,173.905
Langlopende verplichtingen:
Langetermijnschulden 17,31517,71917,83719,04020,49021,15819,92621,60620,65516,52217,97019,42021,16522,22520,28521,39722,76621,88922,70722,68823,85322,86823,86524,09611,93712,92514,18614,82513,87014,88115,19911,70812,48614,40115,2937,1596,8527,1888,0608,4429,2439,66910,95311,18212,60212,66513,17912,0975,0544,1515,0105,2034,8895,3675,9315,3873,1823,2504,1084,1764,7182,6861,280.21,378.4
Uitgestelde opbrengsten niet-vlottend 00000003,1670001,6660001,6280001,939001,8711,8130001,4180001,014000912000624000576000510000422000346000564.91100254.4820
Uitgestelde belastingverplichtingen niet-vlottend 0003,4900003,2290002,9000003,0290002,211002,3692,4010002,8360003,5150002,8500002,2200002,0890001,807000455000527000454.803000.1250
Overige niet-vlottende verplichtingen 8,2098,5628,1724,3137,9208,0157,8214957,3175,4725,4764785,7205,6865,3644835,1354,7984,5408175,1425,0059279474,3394,3394,2905015,4625,4115,2232714,4924,2644,3073384,0423,1212,9721612,8702,7522,8312622,8362,9042,895532,303931910284688588021,018.52980.055952.0491.582909.599891.6160.003239.682
Totaal niet-vlottende verplichtingen 25,52426,28126,00926,84328,41029,17327,74728,49727,97221,99423,44624,46426,88527,91125,64926,53727,90126,68727,24727,65528,99527,87329,03229,25716,27617,26418,47619,58019,33220,29220,42216,50816,97818,66519,60011,25910,89410,30911,03211,44712,11312,42113,78414,10915,43815,56916,07414,4677,3575,0825,9206,0825,7356,2526,8116,2624,200.524,230.0555,060.0495,197.2965,627.5993,577.6161,534.811,618.082
Totaal passiva 132,222125,396126,291116,536130,912130,457135,192128,845134,013119,509129,425119,107117,905113,849111,533104,54897,45088,20691,91893,18899,18197,821105,207104,17994,82991,57691,65791,97793,03787,75286,22479,52875,76670,79874,55579,74971,79558,76765,70962,89765,57064,86665,83064,29666,40361,18964,22354,56454,91849,78952,65154,58056,05957,92157,57752,41745,100.25838,572.09537,622.96731,061.83431,926.53229,094.95931,811.67738,791.987
Eigen vermogen:
Preferente aandelen 00000054,34100052,30650,43349,46242,54400000000000000000000000000000000000000000000000000
Gewone aandelen 5,8515,8515,8305,8305,8305,8305,8105,8105,8105,8105,7875,7875,7873,0323,0063,0063,0063,0062,9892,9892,9892,9892,9682,9682,9682,9682,9582,9562,9532,9512,9412,9242,9202,9192,9152,9102,9102,9102,8852,8732,8632,8572,8352,8352,8332,8332,8332,8322,8302,8302,8302,8302,8302,8302,8292,8262,721.5382,093.7422,093.7422,093.7422,093.7422,090.0732,090.0732,090.073
Ingehouden winsten 46,08546,14644,77544,33245,53645,46744,41044,39844,01443,85842,43640,56339,59338,18536,09534,35233,27333,93233,27533,25832,89332,12931,11830,72530,32829,97428,84327,69826,61225,47924,13422,98122,22021,80120,96520,41719,94717,44316,51316,00515,72115,02014,03412,95212,26411,79811,37610,22610,19610,0019,7369,2089,3198,8818,2807,2347,194.7626,213.5385,824.165,559.2695,485.425,155.7973,986.2664,107.26
Overige gereserveerde algehele resultaten 11,03714,08712,93111,44412,17811,5959,1868,1989,6259,3267,4516,4356,0326,0215,2774,2933,5252,4632,2582,1962,7102,2202,8272,7432,8873,5603,2584,1954,8144,6714,2314,5482,3492,0203,3544,5275,0755,3005,4445,5583,9152,8022,8683,2062,3082,3321,5604560000000000000000
Overige totale aandeelhoudersvermogen 4,2634,2604,1414,1434,14015,73713,3074,1164,10413,4314,0824,0814,0817,3486,5651,2871,2871,3993,9574,2671,2111,2111,1911,4751,9911,9901,9811,9781,9771,9761,9631,9501,9431,9435,2926,4607,0287,2537,3727,4745,8214,7024,7465,0864,1854,2093,4362,3331,8211,5081,5681,6231,3881,5531,8101,8421,785.3041,048.51,087.421,315.9931,090.0331,131.8761,068.65986.763
Totaal eigen vermogen van aandeelhouders 67,23670,34467,67765,74967,68467,03463,52762,52263,55363,09959,75756,86855,49448,56545,66642,84941,09040,79940,22140,51439,80238,54938,10437,91138,17438,49237,04036,82636,35635,07633,27032,40129,43328,68229,17229,78729,88527,60626,77026,35224,40522,57921,61520,87319,28218,84017,64515,39114,84714,33914,13413,66113,53713,26412,91911,90211,701.6049,355.789,005.3228,967.9938,669.1958,377.7467,144.9897,184.096
Totaal eigen vermogen 67,83470,97568,31366,35068,29867,61764,06663,04564,12063,68660,29857,33055,94748,99946,39743,36941,61041,28940,97241,27541,59140,28039,87239,67239,90440,30738,81838,62338,15736,84235,02634,11931,03030,21330,67731,32331,20728,22027,37626,95124,94623,09322,10721,36819,75519,29518,08515,81815,68314,71114,50214,02013,89213,59213,20612,14411,941.2059,566.4639,206.1749,157.3178,855.6868,556.8947,325.3737,382.052
Totaal passiva en aandeelhoudersvermogen 200,053196,374194,604182,890199,210198,074199,258191,890198,133183,195189,723176,437173,852162,848157,930147,917139,060129,495132,890134,463140,772138,101145,079143,851134,733131,883130,475130,600131,194124,594121,250113,647106,796101,011105,232111,072103,00286,98793,08589,84890,51687,95987,93785,66486,15880,48482,30870,38270,60164,50067,15368,60069,95171,51370,78364,56157,041.46348,138.55846,829.14140,219.15140,782.21837,651.85339,137.0546,174.039