Novatek Microelectronics Corp.

TWSE:3034.TW

478.5 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 41,997.25962,302.71257,323.66853,889.46845,583.20663,437.03556,994.03549,170.89339,599.46270,261.98667,814.65960,129.20742,790.5936,114.1229,075.84322,875.30716,349.24122,154.42519,939.4917,913.79618,217.76320,449.0420,263.23320,497.69818,233.17420,519.22119,198.17618,111.7617,077.54119,381.02218,474.9719,641.54516,603.34220,659.28419,333.72319,123.37616,687.17220,766.6521,822.86520,013.37119,082.94120,876.0820,016.70818,292.34817,123.60519,592.21919,105.60518,122.67416,763.06718,271.33417,259.27316,368.98815,921.31318,414.55117,689.31416,247.327
Kortetermijnbeleggingen 0277.68277.68848.0561,282.1851,766.512,293.0072,312.5862,619.1212,208.3152,126.9521,542.5511,034.683517.52700000000000140.167140.02500000000530.23200000000000000000000
Liquide middelen en kortetermijnbeleggingen 41,997.25962,302.71257,323.66853,889.46846,865.39165,203.54559,287.04251,483.47942,218.58372,470.30169,941.61161,671.75843,825.27336,631.64729,075.84322,875.30716,349.24122,154.42519,939.4917,913.79618,217.76320,449.0420,263.23320,497.69818,233.17420,659.38819,338.20118,111.7617,077.54119,381.02218,474.9719,641.54516,603.34220,659.28419,333.72319,653.60816,687.17220,766.6521,822.86520,013.37119,082.94120,876.0820,016.70818,292.34817,123.60519,592.21919,105.60518,122.67416,763.06718,271.33417,259.27316,368.98815,921.31318,414.55117,689.31416,247.327
Nettovorderingen 21,177.73619,050.30717,498.92917,436.9120,611.68720,557.0916,947.41615,764.51113,971.71121,408.18723,925.68623,571.509021,399.64916,112.66513,373.46815,345.16713,049.51813,843.04313,340.97913,929.43914,463.88413,648.23413,172.00213,166.54711,486.4459,494.59710,985.08111,433.36910,236.089,441.90110,627.71610,083.4279,613.4099,395.87710,846.17711,911.21111,082.37512,062.98414,101.68914,636.98812,347.03210,984.75310,777.50710,759.52211,030.33710,100.72610,964.5000192.6820000
Voorraad 9,362.2339,410.1859,102.5498,551.0989,115.10610,516.01810,591.4312,028.87117,179.97218,836.56116,336.42514,186.41512,276.94610,820.2299,700.0288,156.2127,673.8449,457.0548,818.196,262.5716,665.387,599.7437,436.5436,947.5546,303.095,713.7935,546.0555,015.7715,902.0235,671.6814,814.4934,687.0374,644.985,129.1345,165.1614,222.465,527.7056,299.096,980.2166,160.0076,676.0666,404.4715,472.0044,361.8675,225.964,610.0414,230.5333,862.3063,663.6773,612.2163,013.7482,821.1013,435.573,452.0284,144.2183,655.945
Overige vlottende activa 913.0731,243.5321,123.4691,673.3522,089.1472,689.7843,041.1392,919.913,251.1913,205.0242,818.2242,227.559374.1741,094.358458.69545.585434.463496.584440.105485.01416.257459.479342.372413.744387.571289.243301.091341.517348.198389.632320.445406.912266.233267.672320.105369.077379.691245.118335.077390.771339.949364.569334.336295.62511,072.27711,485.61610,403.95111,267.35211,441.23910,258.4999,783.25210,878.08310,972.97810,416.05110,394.14210,320.48
Totaal vlottende activa 73,450.30191,556.22584,579.66981,048.4477,399.14697,199.92787,574.0279,884.18574,002.336113,711.758110,894.994100,114.6983,844.39369,428.35655,347.22644,950.57239,802.71545,157.58143,040.82838,002.35639,228.83942,972.14641,690.38241,030.99838,090.38238,148.86934,679.94434,454.12934,761.13135,678.41533,051.80935,363.2131,597.98235,669.49934,214.86635,091.32234,505.77938,393.23341,201.14240,665.83840,735.94439,992.15236,807.80133,727.34733,421.84235,687.87633,740.08933,644.9331,867.98332,142.04930,056.27330,260.85430,329.86132,282.6332,227.67430,223.752
Niet-vlottende activa:
Materiële vaste activa, netto 7,169.656,914.2897,060.4367,256.8957,339.1767,386.547,515.7787,252.4157,140.3247,279.2247,375.4337,146.9916,936.2376,901.9937,021.1196,839.3135,675.5744,372.4634,132.114,104.9343,975.3333,666.4473,215.1612,611.3942,068.921,968.6011,956.3551,962.9321,998.3211,928.6611,952.7432,002.6311,975.7271,938.31,996.3052,041.6482,051.4761,964.6111,376.3551,412.611,430.5881,423.7521,470.2711,521.9131,522.2031,526.2661,561.4771,544.391,571.1351,554.9091,572.2321,585.7271,578.791,537.4481,562.7561,580.517
Goodwill 2,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0841,679.8081,679.8081,679.8081,679.8081,679.8081,679.8081,679.8081,679.8081,679.8081,679.8081,679.8081,679.8081,679.8081,679.8081,679.8081,679.8082,4172,4172,4172,4172,4172,4172,4172,4172,417
Immateriële activa 404.284434.521390.76429.1112,533.8422,423.1892,417.012,432.2242,450.169375.729360.921404.803442.689425.4022,494.683465.088517.586574.99606.516615.261615.314670.295581.721596.194623.47668.62671.197640.144701.371744.669770.12581.736502.532524.878554.072503.603511.547523.735569.448466.018363.701367.908361.936383.304393.54345.614350.462358.035371.677308.198328.073359.483377.819385.376392.923498.463
Goodwill en immateriële activa 2,484.3682,514.6052,470.8442,509.1952,533.8422,423.1892,417.012,432.2242,450.1692,455.8132,441.0052,484.8872,522.7732,505.4862,494.6832,545.1722,597.672,655.0742,686.62,695.3452,695.3982,750.3792,661.8052,676.2782,703.5542,748.7042,751.2812,720.2282,781.4552,824.7532,850.2042,261.5442,182.342,204.6862,233.882,183.4112,191.3552,203.5432,249.2562,145.8262,043.5092,047.7162,041.7442,063.1122,073.3482,025.4222,030.272,775.0352,788.6772,725.1982,745.0732,776.4832,794.8192,802.3762,809.9232,915.463
Langetermijnbeleggingen 12,878.24712,841.27812,737.3812,719.68311,402.8738,194.1627,738.6167,532.7197,836.16,860.5737,545.6898,444.3067,834.4818,058.7583,279.073,072.4272,251.1661,645.9481,447.4371,614.0421,320.4521,321.2561,253.431,202.2541,473.5451,348.0541,181.9921,382.6811,382.6811,539.8471,535.6641,569.1621,427.6821,425.6171,454.387925.171,430.2771,519.7281,526.0081,443.1581,474.8761,493.1461,475.7221,433.0431,454.8811,457.671,479.4371,480.2091,508.0970000000
Belastingvorderingen 855.302833.495758.168908.33892.042849.378894.7211,048.488818.136847.047707.453666.838619.075591.975576.957546.741532.065548.512496.356431.479462.033465.558479.802469.049455.023409.104373.124325.417335.518331.314332.299333.392323.485340.467350.592307.068279.34276.067302.061251.365274.974297.241251.164240.867277.915324.465419.863-1,480.209155.256193.866167.044304.689462.441500.517467.809525.433
Overige niet-vlottende activa -00001,362.061,841.542,388.5432,396.3552,688.3922,318.4762,259.9511,735.3221,279.096811.788204.023146.46447.84239.97226.14427.07834.96830.23629.72279.6536.761161.428162.50629.91135.02845.98423.45814.66618.27933.2823.841543.98618.5612.26812.34212.53313.06310.83110.15510.06416.95114.3769.11,546.05460.4821,574.7791,583.6971,570.2991,577.9611,640.0091,700.0281,817.058
Totaal niet-vlottende activa 23,387.56723,103.66723,026.82823,394.10323,529.99320,694.80920,954.66820,662.20120,933.12119,761.13320,329.53120,478.34419,191.66218,87013,575.85213,150.11711,104.3179,261.9698,788.6478,872.8788,488.1848,233.8767,639.927,038.6256,737.8036,635.8916,425.2586,421.1696,533.0036,670.5596,694.3686,181.3955,927.5135,942.356,059.0056,001.2835,971.0085,976.2175,466.0225,265.4925,237.015,272.6865,249.0565,268.9995,345.2985,348.1995,500.1475,865.4796,083.6476,048.7526,068.0466,237.1986,414.0116,480.356,540.5166,838.471
Totaal activa 96,837.868114,659.892107,606.497104,442.543100,929.139117,894.736108,528.688100,546.38694,935.457133,472.891131,224.525120,593.034103,036.05588,298.35668,923.07858,100.68950,907.03254,419.5551,829.47546,875.23447,717.02351,206.02249,330.30248,069.62344,828.18544,784.7641,105.20240,875.29841,294.13442,348.97439,746.17741,544.60537,525.49541,611.84940,273.87141,092.60540,476.78744,369.4546,667.16445,931.3345,972.95445,264.83842,056.85738,996.34638,767.1441,036.07539,240.23639,510.40937,951.6338,190.80136,124.31936,498.05236,743.87238,762.9838,768.1937,062.223
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 10,257.20112,698.32711,527.37412,579.16112,578.26412,271.7219,918.0087,795.3735,423.07812,692.63914,158.34216,976.08313,568.10512,490.80711,246.6859,724.2878,637.3338,754.1919,108.2127,702.28810,017.94910,873.3389,462.11210,219.87510,396.829,268.9976,820.4716,441.4367,896.7816,373.5925,557.2917,138.1615,787.635,693.2365,445.3885,391.4595,717.3165,848.4516,113.8917,027.0472,191.8196,405.4715,923.2754,990.5191,166.8675,835.6234,734.395,329.666,443.6215,017.0843,954.5983,997.8114,830.6054,492.2914,422.1744,445.42
Kortlopende schulden 49.56252.555.29748.91639.02241.67945.46743.16747.07548.40449.89746.9025,655.1917,542.3671,505.05753.31854.9931,180.5731,137.74154.26655.21558.651,415.5212,180.7651,770.45852.881,193.3052,351.043,207.563,650.43,063.333,191.2652,414.722,775.652,413.8753,545.14,799.024,752.445,696.66,361.658,304.668,063.556,672.936,348.4657,096.86,9006,894.1957,347.126,151.956,902.286,506.9557,856.3627,665.727,870.658,469.9017,897.476
Belastingschulden 02,281.3982,100.7431,278.664290.1662,586.7343,069.0622,145.6271,074.7975,090.62510,646.2687,985.3045,299.7213,835.4193,294.5081,870.3831,001.6471,312.3621,506.418966.0711,501.0721,011.0081,633.6431,149.156644.189604.822970.831808.722593.953380.825822.073642.179466.666349.3151,091.56908.415659.046474.8361,280.5881,002.269704.201464.772860.217681.203495.213328.041664.761522.153362.066221.232458.555354.944283.853172.631435.803368.974
Uitgestelde opbrengsten 1,186.544648.393721.696654.21113,170.75337,387.984850.794651.279702.854837.186684.37718,745.45914,473.76421,004.6619,327.8697,549.2975,626.63311,871.2875,322.8594,904.8895,118.8639,759.2194,753.484,397.9873,479.2827,227.0592,959.7292,990.5042,339.8346,025.3991,820.9822,776.1962,166.0757,199.8052,258.273,280.4052,595.138,043.3614,523.9193,995.0153,720.7876,415.2593,218.3662,738.7732,913.2155,821.8332,999.0532,657.4492,586.6852,032.752,500.4742,314.6182,756.0062,315.8982,803.6422,514.527
Overige kortlopende verplichtingen 9,978.96728,729.9119,155.94511,177.77311,888.90934,010.82911,173.6113,796.99611,531.95543,633.17710,084.38310,287.67922,808.54312,955.5082,189.0665,484.0214,665.1369,181.172,223.6244,050.6023,731.4118,825.3011,524.1953,346.9742,919.6876,737.312,074.5642,239.5991,884.235,682.911,056.1422,196.3751,754.4786,902.1781,246.3142,419.7821,989.6717,630.6333,297.283,044.4958,358.8816,013.2212,417.0452,115.2276,343.8575,578.6942,419.6242,193.92,292.9074,653.4152,092.7641,999.4652,533.5925,681.9112,411.1672,188.674
Totaal kortlopende verplichtingen 21,472.27444,410.52923,561.05525,738.72525,959.04449,888.74225,056.94124,432.44218,779.75962,302.03135,623.26735,909.17933,837.02441,168.6422,204.20417,462.65614,463.87621,96015,717.55712,814.48915,394.84920,857.27915,792.11216,964.63215,807.29917,499.3611,106.97111,840.79713,582.52416,087.72710,498.83613,167.9810,423.49415,720.37910,197.13712,264.75613,165.05318,706.3616,388.35917,435.46119,559.56120,947.01415,873.46714,135.41415,102.73718,642.35814,712.9715,392.83315,250.54416,794.01113,012.87214,208.58215,313.7718,217.48315,739.04514,900.544
Langlopende verplichtingen:
Langetermijnschulden 421.409330.709336.729324.228328.92666.501247.552164.725174.226185.134196.303-29.8726.523196.67203.301213.73165.566232.06543.31252.914222.86397.447111.056000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0-000172.866174.22100000230.47163.726000158.554159.765160.984162.194136.12137.558139.04000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 335.962335.962335.962335.962335.962335.962330.885325.808242.869241.787326.703320.306310.584306.193329.379313.239300.131317.583342.936305.323322.692330.18333.046339.792349.71411.608397.798317.721316.769293.133263.835272.407236.9230.951187.183156.106151.791147.476143.16138.845134.529130.214125.899121.583117.268112.953108.63840.97200000000
Overige niet-vlottende verplichtingen 11,150.44611,429.16911,274.4710,826.86612,474.90212,038.43311,947.50210,053.20614,437.10713,530.54414,170.45513,481.1569,255.246165.09166.467167.86291296.3302.25299.8465.6465.9462.3447.69139.833141.142142.467146.799137.144138.455139.782141.125153.75382.783340.06310.025278.58275.26271.93268.618252.626249.127245.668242.228261.492145.234147.27260.59960.59960.59960.59960.59960.59960.59960.59960.599
Totaal niet-vlottende verplichtingen 11,907.81712,095.8411,947.16111,487.05613,312.65612,789.33812,525.93910,543.73914,854.20213,957.46514,693.46114,232.5329,919.805667.953699.147694.83973.8051,005.7131,010.466982.4251,147.2751,168.6431,184.482787.482489.543552.75540.265464.52453.913431.588403.617413.532390.65382.783340.06310.025278.58275.26271.93268.618252.626249.127245.668242.228261.492258.187255.91101.57160.59960.59960.59960.59960.59960.59960.59960.599
Totaal passiva 33,380.09156,506.36935,508.21637,225.78139,271.762,678.0837,582.8834,976.18133,633.96176,259.49650,316.72850,141.71143,756.82941,836.59322,903.35118,157.48615,437.68122,965.71316,728.02313,796.91416,542.12422,025.92216,976.59417,752.11416,296.84218,052.1111,647.23612,305.31714,036.43716,519.31510,902.45313,581.51210,814.14416,103.16210,537.19712,574.78113,443.63318,981.6216,660.28917,704.07919,812.18721,196.14116,119.13514,377.64215,364.22918,900.54514,968.8815,494.40415,311.14316,854.6113,073.47114,269.18115,374.36918,278.08215,799.64414,961.143
Eigen vermogen:
Preferente aandelen 00000000000000000251.615436.629248.629377.464341.63395.864464.451199.67159.521174.27689.64690.617000000000000000000000000000
Gewone aandelen 6,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,082.1436,071.4566,066.3196,059.4136,035.4626,030.8696,029.4066,020.1736,005.1286,003.66,001.9065,990.836
Ingehouden winsten 35,962.57430,704.11747,119.87242,226.23934,651.82928,286.00846,730.77741,978.94137,888.24533,583.16560,314.4949,179.56238,314.69226,043.65426,682.40920,807.19517,173.49513,768.33917,265.1215,053.98813,279.40211,248.76915,490.47813,522.86611,471.9199,633.07712,965.20211,992.58710,681.2749,126.87312,661.10411,732.22110,464.7629,237.52314,054.08212,832.84511,344.9099,646.79714,967.60918,700.74816,626.05514,538.28716,422.06610,179.048,965.5447,726.19810,313.7239,332.1258,002.7336,708.5338,818.7718,037.787,219.1256,293.7779,197.8828,282.111
Overige gereserveerde algehele resultaten 21,410.08821,364.29118,893.29418,905.40818,676.06318,601.10115,885.48415,261.71715,083.70415,300.68312,263.7612,942.21412,634.98712,088.5626,085.1151,198.895358.743-251.615-436.629-248.629-377.464-341.63-395.864-464.451-199.67-159.521-174.276-89.646-90.61735.74616.01664.26879.985104.56155.897158.284161.55214.338233.509153.566161.775157.473142.71990.64797.266101.646109.816000000000
Overige totale aandeelhoudersvermogen 23,654.522,375.0542,375.0542,375.0542,375.0542,375.0542,375.0542,375.0542,375.0542,375.0542,375.0542,375.0542,375.0542,375.0542,375.0542,375.0542,375.0541,871.824-6,458.476-13,174.697-16,086.444-6,363.477-14,095.51-5,472.431-11,049.045-10,968.747-9,814.149-9,644.8893,106.5883,287.8223,287.8223,287.8223,287.8223,287.8223,287.8223,287.8223,287.8223,287.8223,287.8223,287.8223,287.8223,287.8223,287.8223,287.8223,281.8788,337.8767,891.3148,704.2058,602.2928,596.7898,202.6718,252.0088,145.258,187.5217,768.7587,828.133
Totaal eigen vermogen van aandeelhouders 63,457.77758,153.52372,098.28167,216.76261,657.43955,216.65670,945.80865,570.20561,301.49657,213.39580,907.79770,451.32359,279.22646,461.76346,019.72739,943.20335,469.35131,453.83735,101.45233,078.3231,174.89929,180.132,353.70830,317.50928,531.34326,732.6529,457.96628,569.98127,257.69725,829.65928,843.72427,963.09326,711.35125,508.68729,736.67428,517.82427,033.15425,387.8330,006.87528,227.25126,160.76724,068.69725,937.72224,618.70423,402.91122,135.5324,271.35624,016.00522,640.48721,336.19123,050.84822,228.87121,369.50320,484.89822,968.54622,101.08
Totaal eigen vermogen 63,457.77758,153.52372,098.28167,216.76261,657.43955,216.65670,945.80865,570.20561,301.49657,213.39580,907.79770,451.32359,279.22646,461.76346,019.72739,943.20335,469.35131,453.83735,101.45233,078.3231,174.89929,180.132,353.70830,317.50928,531.34326,732.6529,457.96628,569.98127,257.69725,829.65928,843.72427,963.09326,711.35125,508.68729,736.67428,517.82427,033.15425,387.8330,006.87528,227.25126,160.76724,068.69725,937.72224,618.70423,402.91122,135.5324,271.35624,016.00522,640.48721,336.19123,050.84822,228.87121,369.50320,484.89822,968.54622,101.08
Totaal passiva en aandeelhoudersvermogen 96,837.868114,659.892107,606.497104,442.543100,929.139117,894.736108,528.688100,546.38694,935.457133,472.891131,224.525120,593.034103,036.05588,298.35668,923.07858,100.68950,907.03254,419.5551,829.47546,875.23447,717.02351,206.02249,330.30248,069.62344,828.18544,784.7641,105.20240,875.29841,294.13442,348.97439,746.17741,544.60537,525.49541,611.84940,273.87141,092.60540,476.78744,369.4546,667.16445,931.3345,972.95445,264.83842,056.85738,996.34638,767.1441,036.07539,240.23639,510.40937,951.6338,190.80136,124.31936,498.05236,743.87238,762.9838,768.1937,062.223