Alpen Co.,Ltd.
TSE:3028.T
2066 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 18,012 | 17,510 | 28,905 | 56,948 | 20,332 | 21,164 | 31,667 | 28,693 | 21,684 | 20,233 | 9,685 | 26,433 | 23,028 | 24,500 | 18,265 | 13,640 | 11,138 | 18,897 | 20,757 | 11,625 |
Kortetermijnbeleggingen
| 828 | -33,306 | -30,728 | 0 | 0 | 0 | 4,099 | 2,099 | 499 | 14,544 | 14,478 | 3,000 | 3,000 | 0 | 0 | 0 | 0 | 0 | 7,000 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 18,840 | 17,510 | 28,905 | 56,948 | 20,332 | 21,164 | 35,766 | 30,792 | 21,684 | 20,233 | 9,685 | 29,433 | 26,028 | 24,500 | 18,265 | 13,640 | 11,138 | 18,897 | 27,757 | 11,625 |
Nettovorderingen
| 13,066 | 10,769 | 9,867 | 8,294 | 8,531 | 7,868 | 7,740 | 6,452 | 6,360 | 5,865 | 5,223 | 5,851 | 4,896 | 4,479 | 4,086 | 3,997 | 3,792 | 4,339 | 3,974 | 3,372 |
Voorraad
| 75,712 | 68,963 | 69,891 | 61,310 | 63,602 | 74,785 | 66,712 | 64,357 | 68,345 | 64,766 | 61,501 | 47,978 | 43,482 | 41,027 | 43,358 | 45,353 | 46,813 | 42,436 | 42,261 | 39,033 |
Overige vlottende activa
| 4,482 | 4,389 | 4,536 | 3,118 | 3,942 | 6,583 | 3,588 | 6,073 | 6,387 | 8,039 | 5,948 | 4,967 | 4,582 | 6,195 | 5,963 | 5,127 | 5,398 | 4,564 | 3,472 | 3,569 |
Totaal vlottende activa
| 112,100 | 101,631 | 113,199 | 129,670 | 96,407 | 110,400 | 116,160 | 107,674 | 103,974 | 98,903 | 82,357 | 88,229 | 78,988 | 76,201 | 71,672 | 68,117 | 67,141 | 70,236 | 77,464 | 57,599 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 48,246 | 44,808 | 43,517 | 42,875 | 43,585 | 46,043 | 46,466 | 49,834 | 54,440 | 57,924 | 56,062 | 49,710 | 46,967 | 41,606 | 40,222 | 43,082 | 45,145 | 44,809 | 46,134 | 45,105 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,707 | 3,194 | 3,718 | 4,303 | 4,290 | 4,846 | 4,503 | 3,603 | 949 | 1,013 | 1,007 | 947 | 1,135 | 1,459 | 1,442 | 1,134 | 1,313 | 817 | 522 | 492 |
Goodwill en immateriële activa
| 2,707 | 3,194 | 3,718 | 4,303 | 4,290 | 4,846 | 4,503 | 3,603 | 2,983 | 1,013 | 1,007 | 947 | 1,135 | 1,459 | 1,442 | 1,134 | 1,313 | 817 | 522 | 492 |
Langetermijnbeleggingen
| 4,309 | 36,870 | 32,864 | 31,059 | 31,450 | 19,643 | 20,451 | 662 | 24,610 | 23,403 | 22,411 | 21,048 | 557 | 0 | 0 | 0 | 619 | 662 | -6,834 | 105 |
Belastingvorderingen
| 7,980 | 6,985 | 4,655 | 4,628 | 5,076 | 7,725 | 5,954 | 5,771 | 5,724 | 4,453 | 4,949 | 4,573 | 4,456 | 4,860 | 4,227 | 3,023 | 2,001 | 3,186 | 2,875 | 2,903 |
Overige niet-vlottende activa
| 26,542 | -6,986 | -4,656 | -4,627 | -5,076 | 7,781 | 9,852 | 30,547 | 8,035 | 10,091 | 9,530 | 10,386 | 34,394 | 32,858 | 31,885 | 33,428 | 35,179 | 36,281 | 39,907 | 29,088 |
Totaal niet-vlottende activa
| 89,784 | 84,871 | 80,098 | 78,238 | 79,325 | 86,038 | 87,226 | 90,417 | 95,792 | 96,884 | 93,959 | 86,664 | 87,509 | 80,783 | 77,776 | 80,667 | 84,257 | 85,755 | 82,604 | 77,693 |
Totaal activa
| 201,884 | 186,505 | 193,299 | 207,909 | 175,734 | 196,440 | 203,386 | 198,090 | 199,766 | 195,788 | 176,316 | 174,895 | 166,497 | 156,984 | 149,448 | 148,784 | 151,398 | 155,991 | 160,068 | 135,292 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 17,473 | 40,805 | 46,874 | 47,113 | 26,852 | 40,744 | 43,580 | 35,954 | 35,799 | 30,576 | 30,784 | 35,084 | 32,958 | 36,616 | 27,107 | 35,376 | 27,674 | 29,274 | 26,528 | 34,230 |
Kortlopende schulden
| 7,000 | 3,000 | 6,500 | 12,100 | 0 | 0 | 14,500 | 0 | 0 | 1,984 | 4,862 | 1,501 | 0 | 0 | 0 | 0 | 8,253 | 6,153 | 7,740 | 22,526 |
Belastingschulden
| 0 | 0 | 0 | 4,750 | 1,075 | 0 | 6 | 0 | 0 | 0 | 0 | 3,447 | 2,457 | 3,663 | 1,520 | 2,315 | 2,501 | 995 | 4,276 | 3,885 |
Uitgestelde opbrengsten
| 2,958 | 3,031 | 2,976 | 7,126 | -3,362 | -4,464 | 1,677 | -2,508 | -1,957 | 12,116 | 13,149 | 0 | 0 | 0 | 0 | 0 | 4,784 | 33,360 | 33,774 | 4,143 |
Overige kortlopende verplichtingen
| 43,058 | 14,052 | 15,062 | 9,927 | 17,672 | 21,165 | 14,364 | 18,034 | 19,031 | 6,726 | -7,213 | 17,934 | 19,104 | 7,850 | 16,264 | 8,132 | 13,781 | 16,107 | 15,395 | 7,686 |
Totaal kortlopende verplichtingen
| 70,489 | 60,888 | 71,412 | 81,016 | 45,599 | 61,909 | 74,127 | 53,988 | 54,830 | 51,402 | 54,731 | 57,966 | 54,519 | 48,129 | 44,891 | 45,823 | 52,209 | 52,529 | 53,939 | 68,327 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 6,528 | 2,442 | 6,041 | 13,135 | 26,064 | 26,107 | 17,450 | 32,468 | 34,322 | 29,804 | 6,777 | 5,414 | 4,658 | 3,366 | 4,505 | 2,961 | 3,577 | 4,814 | 10,967 | 15,535 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | -99 | -114 | -198 | 0 | -139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,462 | 4,478 | 4,253 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 99 | 114 | 198 | 0 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 20 | 9 | 0 |
Overige niet-vlottende verplichtingen
| 7,627 | 7,475 | 4,518 | 4,951 | 5,188 | 5,572 | 6,730 | 6,842 | 8,028 | 6,192 | 7,139 | 6,311 | 7,335 | 9,565 | 7,047 | 8,481 | 3,599 | 5,389 | 6,112 | 12,249 |
Totaal niet-vlottende verplichtingen
| 14,155 | 9,917 | 10,559 | 18,086 | 31,252 | 31,679 | 24,180 | 39,310 | 42,350 | 35,996 | 13,916 | 11,725 | 11,998 | 12,931 | 11,562 | 11,442 | 10,113 | 19,179 | 25,594 | 27,784 |
Totaal passiva
| 84,644 | 70,805 | 81,971 | 99,102 | 76,851 | 93,588 | 98,307 | 93,298 | 97,180 | 87,398 | 68,647 | 69,691 | 66,517 | 61,060 | 56,453 | 57,265 | 62,322 | 71,708 | 79,533 | 96,111 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 113,805 | 110,792 | 108,185 | 98,976 | 253 | 581 | 224 | 1,306 | 0 | 608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 15,163 | 15,163 | 15,163 | 15,163 | 15,163 | 15,163 | 15,163 | 15,163 | 15,163 | 15,163 | 15,163 | 15,163 | 15,163 | 15,163 | 15,163 | 15,163 | 15,163 | 15,163 | 15,163 | 1,393 |
Ingehouden winsten
| 77,523 | 77,716 | 74,183 | 73,877 | 64,671 | 66,317 | 68,872 | 68,189 | 67,066 | 70,949 | 71,452 | 68,303 | 63,293 | 59,251 | 56,302 | 54,789 | 52,307 | 47,492 | 43,769 | 36,687 |
Overige gereserveerde algehele resultaten
| 3,612 | 1,894 | 536 | 621 | -92 | -253 | -581 | -224 | -1,306 | 615 | -608 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 20,942 | 22,820 | 21,446 | 19,766 | 19,050 | 21,119 | 20,463 | 21,440 | 19,050 | 21,663 | 21,055 | 21,663 | 21,524 | 21,510 | 21,530 | 21,662 | 21,606 | 21,661 | 21,652 | 1,101 |
Totaal eigen vermogen van aandeelhouders
| 117,240 | 115,699 | 111,328 | 108,806 | 98,884 | 102,852 | 105,079 | 104,792 | 102,585 | 108,389 | 107,670 | 105,203 | 99,980 | 95,924 | 92,995 | 91,519 | 89,076 | 84,283 | 80,535 | 39,181 |
Totaal eigen vermogen
| 117,240 | 115,699 | 111,328 | 108,806 | 98,884 | 102,852 | 105,079 | 104,792 | 102,585 | 108,389 | 107,670 | 105,203 | 99,980 | 95,924 | 92,995 | 91,519 | 89,076 | 84,283 | 80,535 | 39,181 |
Totaal passiva en aandeelhoudersvermogen
| 201,884 | 186,504 | 193,299 | 207,908 | 175,735 | 196,440 | 203,386 | 198,090 | 199,765 | 195,787 | 176,317 | 174,894 | 166,497 | 156,984 | 149,448 | 148,784 | 151,398 | 155,991 | 160,068 | 135,292 |