Loop Telecommunication International,Inc.
TWSE:3025.TW
79.2 (TWD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 119.218 | 113.879 | 249.023 | 118.67 | 129.161 | 152.243 | 93.172 | 102.912 | 117.404 | 124.754 | 174.437 | 120.663 | 98.654 | 121.756 | 194.427 | 159.348 | 96.856 | 147.465 | 168.499 | 121.89 | 158.421 | 96.185 | 202.439 | 131.125 | 118.675 | 95.8 | 198.098 | 113.011 | 135.505 | 81.412 | 136.132 | 128.063 | 114.734 | 130.851 | 131.268 | 89.376 | 117.819 | 122.792 | 140.455 | 145.87 | 135.508 | 110.52 | 156.815 | 150.76 | 150.645 | 145.583 | 171.24 | 165.077 | 125.673 | 157.449 | 197.831 | 125.293 | 161.73 | 182.824 | 185.779 | 199.775 | 182.193 | 179.37 |
Kosten van de omzet
| 51.415 | 37.292 | 50.991 | 43.641 | 50.667 | 57.744 | 30.854 | 57.853 | 53.919 | 55.052 | 69.697 | 58.092 | 46.089 | 75.313 | 94.419 | 59.731 | 49.638 | 60.662 | 81.283 | 63.356 | 66.429 | 45.995 | 134.342 | 77.645 | 78.72 | 49.622 | 115.254 | 62.344 | 67.279 | 43.068 | 91.036 | 60.111 | 54.281 | 67.482 | 64.756 | 40.281 | 62.209 | 68.281 | 62.578 | 86.961 | 89.64 | 49.116 | 86.566 | 79.979 | 91.28 | 79.986 | 87.756 | 102.316 | 78.278 | 82.946 | 112.797 | 83.054 | 99.2 | 116.115 | 115.785 | 127.664 | 100.544 | 103.253 |
Brutowinst
| 67.803 | 76.587 | 198.032 | 75.029 | 78.494 | 94.499 | 62.318 | 45.059 | 63.485 | 69.702 | 104.74 | 62.571 | 52.565 | 46.443 | 100.008 | 99.617 | 47.218 | 86.803 | 87.216 | 58.534 | 91.992 | 50.19 | 68.097 | 53.48 | 39.955 | 46.178 | 82.844 | 50.667 | 68.226 | 38.344 | 45.096 | 67.952 | 60.453 | 63.369 | 66.512 | 49.095 | 55.61 | 54.511 | 77.877 | 58.909 | 45.868 | 61.404 | 70.249 | 70.781 | 59.365 | 65.597 | 83.484 | 62.761 | 47.395 | 74.503 | 85.034 | 42.239 | 62.53 | 66.709 | 69.994 | 72.111 | 81.649 | 76.117 |
Brutowinstmarge
| 0.569 | 0.673 | 0.795 | 0.632 | 0.608 | 0.621 | 0.669 | 0.438 | 0.541 | 0.559 | 0.6 | 0.519 | 0.533 | 0.381 | 0.514 | 0.625 | 0.488 | 0.589 | 0.518 | 0.48 | 0.581 | 0.522 | 0.336 | 0.408 | 0.337 | 0.482 | 0.418 | 0.448 | 0.503 | 0.471 | 0.331 | 0.531 | 0.527 | 0.484 | 0.507 | 0.549 | 0.472 | 0.444 | 0.554 | 0.404 | 0.338 | 0.556 | 0.448 | 0.469 | 0.394 | 0.451 | 0.488 | 0.38 | 0.377 | 0.473 | 0.43 | 0.337 | 0.387 | 0.365 | 0.377 | 0.361 | 0.448 | 0.424 |
Onderzoek- en ontwikkelingskosten
| 37.673 | 37.117 | 42.845 | 36.283 | 36.6 | 36.496 | 35.815 | 32.141 | 34.111 | 32.648 | 36.798 | 36.061 | 34.107 | 33.763 | 35.062 | 34.436 | 36.811 | 33.054 | 35.185 | 30.419 | 36.332 | 32.058 | 29.851 | 32.565 | 31.648 | 31.909 | 33.222 | 30.775 | 31.51 | 32.109 | 31.365 | 34.035 | 31.746 | 31.994 | 33.511 | 31.435 | 32.757 | 35.86 | 35.357 | 34.408 | 30.615 | 34.069 | 34.746 | 31.018 | 32.355 | 32.302 | 32.116 | 32.77 | 35.236 | 34.128 | 34.68 | 36.074 | 38.234 | 37.883 | 34.632 | 35.499 | 33.261 | 33.581 |
Algemene en administratieve kosten
| 12.215 | 13.363 | 13.455 | 11.714 | 12.144 | 10.515 | 10.198 | 12.07 | 11.801 | 12.39 | 11.203 | 9.429 | 7.814 | 12.469 | 18.234 | 13.626 | 9.046 | 12.313 | 10.061 | 11.195 | 13.129 | 12.551 | 6.509 | 11.328 | 13.539 | 11.641 | 11.001 | 13.225 | 14.03 | 12.666 | 0.084 | 15.748 | 14.958 | 12.968 | 16.39 | 20.421 | 15.321 | 14.576 | 14.848 | 13.839 | 13.388 | 14.585 | 15.179 | 13.862 | 15.252 | 14.29 | 13.953 | 16.176 | 13.944 | 14.794 | 13.897 | 13.313 | 15.54 | 12.925 | 14.084 | 15.117 | 15.21 | 14.208 |
Verkoop- en marketingkosten
| 9.337 | 9.767 | 17.501 | 13.261 | 13.616 | 8.354 | 11.595 | 9.698 | 12.916 | 10.672 | 10.251 | 9.187 | 11.584 | 13.654 | 11.988 | 11.597 | 11.466 | 11.229 | 13.118 | 10.64 | 13.311 | 13.812 | 14.123 | 9.887 | 10.926 | 9.497 | 11.186 | 9.694 | 11.011 | 8.882 | 10.02 | 8.511 | 9.007 | 10.362 | 14.995 | 10.194 | 12.687 | 13.544 | 13.9 | 12.042 | 11.931 | 12.026 | 12.529 | 11.25 | 12.591 | 13.243 | 12.257 | 14.789 | 12.982 | 12.383 | 24.54 | 14.776 | 16.719 | 12.201 | 17.467 | 16.231 | 14.387 | 13.943 |
Verkoop-, algemene en administratieve kosten
| 18.455 | 23.13 | 30.956 | 24.975 | 25.76 | 18.869 | 21.793 | 21.768 | 24.717 | 23.062 | 21.454 | 18.616 | 19.398 | 26.123 | 30.222 | 25.223 | 20.512 | 23.542 | 23.179 | 21.835 | 26.44 | 26.363 | 20.632 | 21.215 | 24.465 | 21.138 | 22.187 | 22.919 | 25.041 | 21.548 | 10.104 | 24.259 | 23.965 | 23.33 | 31.385 | 30.615 | 28.008 | 28.12 | 28.748 | 25.881 | 25.319 | 26.611 | 27.708 | 25.112 | 27.843 | 27.533 | 26.21 | 30.965 | 26.926 | 27.177 | 38.437 | 28.089 | 32.259 | 25.126 | 31.551 | 31.348 | 29.597 | 28.151 |
Overige kosten
| 0 | -56.894 | -73.801 | 22.181 | 19.076 | 6.637 | -2.377 | 29.546 | 24.39 | 14.511 | 0.521 | 1.378 | -0.33 | -0.547 | -2.504 | 0.183 | 0.914 | 1.645 | -3.929 | 1.413 | 3.254 | 2.822 | 1.039 | 2.502 | 6.429 | -2.735 | -2.758 | 1.065 | 1.502 | -3.391 | 6.728 | 1.034 | 0.886 | -3.275 | 3.272 | 7.29 | 0.032 | -1.266 | 5.308 | 2.033 | 0.309 | 3.713 | 4.734 | 0.116 | 8.324 | 3.823 | 0.839 | -0.849 | 1.563 | 2.338 | 4.912 | 0.892 | 2.127 | 1.663 | -0.577 | 2.417 | 10.858 | 1.325 |
Bedrijfskosten
| 59.225 | 56.894 | 73.801 | 61.258 | 62.36 | 55.365 | 57.608 | 53.909 | 58.828 | 55.71 | 58.252 | 54.677 | 53.505 | 59.886 | 65.284 | 59.659 | 57.323 | 56.596 | 58.364 | 52.254 | 62.772 | 58.421 | 50.483 | 53.78 | 56.113 | 53.047 | 55.409 | 53.694 | 56.551 | 53.657 | 41.469 | 58.294 | 55.711 | 55.324 | 64.896 | 62.05 | 60.765 | 63.98 | 64.105 | 60.289 | 55.934 | 57.664 | 62.454 | 56.13 | 60.198 | 59.835 | 58.326 | 32.878 | 62.162 | 61.305 | 73.117 | 64.163 | 70.493 | 63.009 | 66.183 | 66.847 | 62.858 | 61.732 |
Bedrijfsresultaat
| 11.675 | 19.693 | 124.231 | 39.827 | 39.421 | 48.505 | 4.832 | 21.903 | 29.38 | 28.536 | 47.05 | 7.894 | -0.94 | -13.443 | 34.724 | 39.958 | -10.105 | 30.207 | 28.852 | 6.28 | 29.22 | -8.231 | 17.614 | -0.3 | -16.158 | -6.869 | 27.435 | -3.027 | 11.675 | -15.313 | 3.627 | 9.658 | 4.742 | 8.045 | 1.616 | -12.955 | -5.155 | -9.469 | 13.772 | -1.38 | -10.066 | 3.74 | 7.795 | 14.651 | -0.833 | 5.762 | 25.158 | 29.883 | -14.767 | 13.198 | 11.917 | -21.924 | -7.963 | 3.7 | 3.811 | 5.264 | 18.791 | 14.385 |
Bedrijfsresultaat ratio
| 0.098 | 0.173 | 0.499 | 0.336 | 0.305 | 0.319 | 0.052 | 0.213 | 0.25 | 0.229 | 0.27 | 0.065 | -0.01 | -0.11 | 0.179 | 0.251 | -0.104 | 0.205 | 0.171 | 0.052 | 0.184 | -0.086 | 0.087 | -0.002 | -0.136 | -0.072 | 0.138 | -0.027 | 0.086 | -0.188 | 0.027 | 0.075 | 0.041 | 0.061 | 0.012 | -0.145 | -0.044 | -0.077 | 0.098 | -0.009 | -0.074 | 0.034 | 0.05 | 0.097 | -0.006 | 0.04 | 0.147 | 0.181 | -0.118 | 0.084 | 0.06 | -0.175 | -0.049 | 0.02 | 0.021 | 0.026 | 0.103 | 0.08 |
Totaal overige inkomsten en kosten netto
| 13.039 | 22.442 | -4.162 | 25.667 | 22.958 | 9.032 | -0.18 | 30.451 | 24.406 | 14.217 | 0.242 | 1.107 | -0.597 | -0.906 | -3.468 | -0.066 | 0.767 | 1.639 | -4.147 | 1.017 | 3.088 | 2.7 | 0.981 | 2.448 | 6.318 | -2.166 | -2.891 | 0.952 | 1.383 | -3.517 | 6.575 | 0.899 | 0.742 | -3.441 | 3.078 | 7.098 | -0.164 | -1.473 | 5.089 | 1.804 | 0.074 | 3.465 | 4.483 | -0.035 | 8.166 | 3.658 | -2.726 | -1.028 | 1.32 | 0.224 | 5.052 | 7.062 | 0.107 | 4.796 | -8.079 | 2.123 | 10.438 | 0.365 |
Inkomen voor belasting
| 24.714 | 42.135 | 120.069 | 39.438 | 39.092 | 48.166 | 4.53 | 21.601 | 29.063 | 28.209 | 46.73 | 9.001 | -1.537 | -14.349 | 31.256 | 39.892 | -9.338 | 31.846 | 24.705 | 7.297 | 32.308 | -5.531 | 18.595 | 2.148 | -9.84 | -9.035 | 24.544 | -2.075 | 13.058 | -18.83 | 10.202 | 10.557 | 5.484 | 4.604 | 4.694 | -5.857 | -5.319 | -10.942 | 18.861 | 0.424 | -9.992 | 7.205 | 12.278 | 14.616 | 7.333 | 9.42 | 22.432 | 28.855 | -13.447 | 13.62 | 16.969 | -14.862 | -7.856 | 8.496 | -4.268 | 7.387 | 29.229 | 14.75 |
Inkomen voor belasting ratio
| 0.207 | 0.37 | 0.482 | 0.332 | 0.303 | 0.316 | 0.049 | 0.21 | 0.248 | 0.226 | 0.268 | 0.075 | -0.016 | -0.118 | 0.161 | 0.25 | -0.096 | 0.216 | 0.147 | 0.06 | 0.204 | -0.058 | 0.092 | 0.016 | -0.083 | -0.094 | 0.124 | -0.018 | 0.096 | -0.231 | 0.075 | 0.082 | 0.048 | 0.035 | 0.036 | -0.066 | -0.045 | -0.089 | 0.134 | 0.003 | -0.074 | 0.065 | 0.078 | 0.097 | 0.049 | 0.065 | 0.131 | 0.175 | -0.107 | 0.087 | 0.086 | -0.119 | -0.049 | 0.046 | -0.023 | 0.037 | 0.16 | 0.082 |
Belastingkosten
| -10.239 | 6.522 | 29.333 | 5.658 | 7.039 | 5.076 | -0.57 | 4.745 | 4.188 | 7.637 | 6.194 | 1.615 | -0.413 | -0.577 | 7.352 | 2.417 | 0.554 | 4.685 | 1.921 | 1.231 | 6.274 | 3.161 | 0.684 | 0.336 | -0.109 | -2.085 | 1.884 | 1.037 | 0.068 | 0.209 | 0.67 | 1.153 | 0.985 | 0.831 | 1.582 | 0.602 | -0.933 | -1.648 | 2.69 | 1.784 | 0.649 | 1.055 | 0.647 | 1.177 | 2.287 | 0.965 | 1.983 | 1.64 | -1.488 | 1.577 | 31.155 | -0.658 | 16.089 | 0.569 | 0.122 | 0.244 | 1.079 | 1.09 |
Nettowinst
| 34.953 | 35.613 | 90.736 | 33.78 | 32.053 | 43.09 | 5.1 | 16.856 | 24.875 | 20.572 | 40.536 | 7.386 | -1.124 | -13.772 | 23.904 | 37.475 | -9.892 | 27.161 | 22.795 | 6.091 | 26.069 | -5.452 | 18.012 | 1.84 | -9.695 | -8.993 | 23.311 | -2.047 | 13.025 | -18.918 | 10.028 | 9.927 | 4.56 | 3.541 | 4.645 | -4.547 | -3.966 | -8.819 | 16.457 | 0.673 | -10.733 | 5.946 | 11.489 | 13.882 | 5.449 | 9.302 | 19.729 | 27.145 | -11.303 | 12.63 | -14.919 | -13.95 | -23.359 | 8.402 | -5.924 | 7.545 | 28.208 | 13.808 |
Nettowinstmarge
| 0.293 | 0.313 | 0.364 | 0.285 | 0.248 | 0.283 | 0.055 | 0.164 | 0.212 | 0.165 | 0.232 | 0.061 | -0.011 | -0.113 | 0.123 | 0.235 | -0.102 | 0.184 | 0.135 | 0.05 | 0.165 | -0.057 | 0.089 | 0.014 | -0.082 | -0.094 | 0.118 | -0.018 | 0.096 | -0.232 | 0.074 | 0.078 | 0.04 | 0.027 | 0.035 | -0.051 | -0.034 | -0.072 | 0.117 | 0.005 | -0.079 | 0.054 | 0.073 | 0.092 | 0.036 | 0.064 | 0.115 | 0.164 | -0.09 | 0.08 | -0.075 | -0.111 | -0.144 | 0.046 | -0.032 | 0.038 | 0.155 | 0.077 |
WPA (Winst Per Aandeel)
| 0.61 | 0.63 | 1.6 | 0.61 | 0.56 | 0.76 | 0.09 | 0.24 | 0.35 | 0.29 | 0.57 | 0.1 | -0.02 | -0.19 | 0.34 | 0.53 | -0.14 | 0.38 | 0.34 | 0.09 | 0.37 | -0.077 | 0.29 | 0.03 | -0.14 | -0.13 | 0.34 | -0.03 | 0.18 | -0.27 | 0.14 | 0.14 | 0.06 | 0.05 | 0.061 | -0.06 | -0.06 | -0.12 | 0.24 | 0.01 | -0.15 | 0.08 | 0.17 | 0.2 | 0.08 | 0.13 | 0.28 | 0.38 | -0.16 | 0.17 | -0.2 | -0.19 | -0.3 | 0.11 | -0.076 | 0.097 | 0.36 | 0.18 |
Verwaterde WPA
| 0.61 | 0.62 | 1.42 | 0.6 | 0.56 | 0.76 | 0.088 | 0.24 | 0.35 | 0.29 | 0.57 | 0.1 | -0.02 | -0.19 | 0.34 | 0.53 | -0.14 | 0.38 | 0.34 | 0.09 | 0.37 | -0.077 | 0.29 | 0.03 | -0.14 | -0.13 | 0.34 | -0.03 | 0.18 | -0.27 | 0.14 | 0.14 | 0.06 | 0.05 | 0.061 | -0.06 | -0.06 | -0.12 | 0.24 | 0.01 | -0.15 | 0.08 | 0.17 | 0.2 | 0.08 | 0.13 | 0.28 | 0.38 | -0.16 | 0.17 | -0.2 | -0.19 | -0.3 | 0.11 | -0.076 | 0.097 | 0.36 | 0.17 |
EBITDA
| 15.628 | 23.56 | 127.879 | 44.667 | 43.951 | 42.055 | 7.476 | 26.387 | 7.927 | 17.237 | 49.669 | 11.484 | 3.248 | -9.865 | 37.844 | 43.652 | -4.529 | 33.958 | 32.661 | 10.043 | 32.916 | -0.263 | 22.72 | 6.205 | -5.639 | -4.649 | 28.847 | 2.66 | 18.12 | -13.542 | 15.616 | 15.816 | 9.064 | 12.331 | 6 | -0.556 | -0.216 | -6.148 | 17.756 | 4.67 | -4.227 | 13.484 | 12.751 | 18.739 | 13.556 | 16.156 | 32.073 | 36.323 | -4.379 | 24.093 | 21.349 | 2.934 | 3.897 | 19.504 | 6.66 | 18.566 | 39.631 | 24.862 |
EBITDA ratio
| 0.131 | 0.219 | 0.508 | 0.379 | 0.342 | 0.35 | 0.103 | 0.259 | 0.291 | 0.267 | 0.297 | 0.117 | 0.036 | -0.079 | 0.184 | 0.282 | -0.044 | 0.249 | 0.176 | 0.103 | 0.236 | -0 | 0.112 | 0.047 | -0.048 | -0.049 | 0.146 | 0.024 | 0.134 | -0.166 | 0.115 | 0.124 | 0.089 | 0.078 | 0.077 | -0.006 | -0.002 | -0.05 | 0.166 | 0.032 | -0.031 | 0.122 | 0.119 | 0.133 | 0.09 | 0.111 | 0.187 | 0.22 | -0.035 | 0.152 | 0.108 | 0.019 | 0.023 | 0.108 | 0.031 | 0.087 | 0.222 | 0.138 |