Welltend Technology Corporation
TWSE:3021.TW
24.55 (TWD) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 915.968 | 980.809 | 877.644 | 862.16 | 796.42 | 696.913 | 592.695 | 530.36 | 506.69 | 503.53 | 427.813 | 412.811 | 403.803 | 526.747 | 543.622 | 567.525 | 660.684 | 710.369 | 735.185 | 637.075 | 541.831 | 512.913 | 541.703 | 493.27 | 426.603 | 445.245 | 507.073 | 498.62 | 549.13 | 547.945 | 516.227 | 533.575 | 407.563 | 511.228 | 548.918 | 448.363 | 318.517 | 241.466 | 258.968 | 307.499 | 275.78 | 248.398 | 286.294 | 277.213 | 252.706 | 219.561 | 271.919 | 259.542 | 223.849 | 266.872 | 305.656 | 354.33 | 278.357 | 264.294 | 308.583 | 306.583 |
Kortetermijnbeleggingen
| 81.569 | 62.812 | 47.932 | 36.849 | 40.099 | 39.36 | 2.412 | 36.547 | 36.515 | 37.906 | 43.912 | 43.257 | 42.722 | 50.279 | 42.633 | 43.928 | 47.659 | 36.777 | 64.687 | 88.404 | 91.224 | 75.409 | 99.422 | 121.721 | 125.812 | 128.372 | 93.277 | 84.734 | 91.707 | 0 | -4.993 | 15.537 | -1.199 | -1.238 | -1.616 | 70.722 | -1.68 | 5.264 | 5.317 | 11.051 | 44.991 | -0.77 | 6.604 | 6.541 | 243.537 | 211.89 | 293.398 | -84.537 | -86.631 | -89.703 | -86.177 | -87.851 | -53.75 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 997.537 | 980.809 | 877.644 | 862.16 | 836.519 | 736.273 | 592.695 | 566.907 | 543.205 | 541.436 | 471.725 | 456.068 | 446.525 | 577.026 | 586.255 | 611.453 | 708.343 | 747.146 | 799.872 | 725.479 | 633.055 | 588.322 | 641.125 | 614.991 | 552.415 | 573.617 | 600.35 | 583.354 | 640.837 | 547.945 | 516.227 | 533.575 | 407.563 | 511.228 | 548.918 | 448.363 | 318.517 | 241.466 | 258.968 | 307.499 | 320.771 | 248.398 | 286.294 | 277.213 | 252.706 | 219.561 | 271.919 | 259.542 | 223.849 | 266.872 | 305.656 | 354.33 | 278.357 | 264.294 | 308.583 | 306.583 |
Nettovorderingen
| 0 | 1,004.236 | 885.18 | 879.79 | 942.544 | 912.317 | 965.435 | 997.775 | 1,111.282 | 920.177 | 811.27 | 789.775 | 793.362 | 676.984 | 700.721 | 706.221 | 703.023 | 601.075 | 493.42 | 617.313 | 654.302 | 689.66 | 581.354 | 626.305 | 644.017 | 679.048 | 598.296 | 591.759 | 569.725 | 595.638 | 511.4 | 545.893 | 616.994 | 566.476 | 454.715 | 566.169 | 551.153 | 542.635 | 506.9 | 501.779 | 463.484 | 0 | 431.17 | 448.032 | 424.321 | 480.271 | 426.593 | 581.245 | 526.011 | 623.131 | 525.062 | 552.441 | 636.101 | 628.127 | 508.804 | 473.989 |
Voorraad
| 622.625 | 564.431 | 567.274 | 594.251 | 638.119 | 650.701 | 722.29 | 779.205 | 786.86 | 831.984 | 784.281 | 876.593 | 826.802 | 805.086 | 745.719 | 723.128 | 650.485 | 654.272 | 573.767 | 547.782 | 488.397 | 487.917 | 502.604 | 533.603 | 499.428 | 481.531 | 406.001 | 396.379 | 362.76 | 340.991 | 331.868 | 321.887 | 343.07 | 366.191 | 376.128 | 376.666 | 388.963 | 386.823 | 396.744 | 363.604 | 319.453 | 292.635 | 280.742 | 258.186 | 235.605 | 236.357 | 222.485 | 203.696 | 183.235 | 202.234 | 205.466 | 181.489 | 185.343 | 182.976 | 200.963 | 155.933 |
Overige vlottende activa
| 1,199.411 | 40.668 | 34.123 | 25.283 | 35.913 | 125.525 | 30.773 | 133.984 | 127.986 | 159.28 | 115.836 | 134.847 | 130.94 | 81.527 | 119.346 | 67.989 | 104.489 | 60.96 | 59.683 | 96.419 | 86.755 | 128.135 | 150.278 | 51.627 | 183.619 | 204.112 | 58.972 | 51.702 | 147.69 | 83.886 | 47.682 | 44.526 | 57.694 | 68.773 | 65.062 | 78.572 | 110.186 | 88.124 | 80.395 | 66.38 | 74.422 | 77.828 | 70.453 | 73.802 | 57.481 | 63.212 | 61.064 | 553.259 | 641.932 | 632.418 | 542.556 | 514.953 | 665.924 | 634.648 | 527.969 | 480.167 |
Totaal vlottende activa
| 2,819.573 | 2,590.144 | 2,364.221 | 2,361.484 | 2,450.796 | 2,329.9 | 2,311.193 | 2,476.124 | 2,567.618 | 2,418.077 | 2,181 | 2,215.483 | 2,156.329 | 2,139.344 | 2,110.741 | 2,108.163 | 2,124.04 | 2,062.976 | 1,926.136 | 1,946.519 | 1,834.375 | 1,820.855 | 1,777.845 | 1,826.165 | 1,754.544 | 1,811.464 | 1,662.256 | 1,622.117 | 1,629.305 | 1,568.46 | 1,407.177 | 1,493.516 | 1,454.07 | 1,512.668 | 1,455.299 | 1,540.492 | 1,368.819 | 1,264.312 | 1,248.324 | 1,250.313 | 1,139.88 | 1,148.416 | 1,075.263 | 1,063.774 | 970.113 | 999.401 | 1,012.203 | 1,059.243 | 1,049.016 | 1,101.524 | 1,053.678 | 1,095.535 | 1,129.624 | 1,081.918 | 1,037.515 | 942.683 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 460.156 | 452.876 | 446.756 | 464.966 | 475.621 | 480.385 | 490.708 | 499.932 | 499.731 | 502.469 | 517.3 | 457.311 | 469.5 | 490.73 | 482.709 | 498.6 | 333.124 | 344.734 | 357.958 | 376.755 | 395.877 | 413.963 | 418.147 | 305.152 | 298.366 | 299.876 | 300.888 | 301.992 | 297.22 | 290.449 | 289.616 | 300.771 | 307.946 | 318.651 | 333.711 | 326.145 | 331.319 | 326.628 | 329.567 | 333.88 | 336.654 | 336.145 | 339.007 | 339.93 | 332.096 | 332.101 | 328.273 | 309.932 | 315.652 | 322.558 | 325.004 | 331.477 | 322.593 | 305.753 | 318.185 | 327.846 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.41 | 37.726 | 38.033 | 35.431 | 35.431 | 35.431 | 35.431 | 35.431 | 35.431 | 35.431 | 35.431 | 35.431 |
Immateriële activa
| 0 | 43.382 | 44.155 | 43.908 | 43.79 | 44.327 | 43.915 | 44.414 | 44.789 | 44.677 | 44.996 | 45.461 | 45.946 | 46.433 | 46.051 | 46.262 | 46.546 | 46.847 | 47.174 | 47.566 | 46.299 | 46.65 | 47.001 | 47.353 | 47.713 | 48.072 | 48.326 | 48.682 | 35.877 | 35.955 | 36.034 | 36.112 | 35.747 | 35.803 | 35.927 | 36.085 | 36.144 | 36.282 | 36.555 | 36.657 | 36.486 | 36.703 | 36.959 | 37.194 | 0 | 0 | 0 | 38.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 42.632 | 43.382 | 44.155 | 43.908 | 43.79 | 44.327 | 43.915 | 44.414 | 44.789 | 44.677 | 44.996 | 45.461 | 45.946 | 46.433 | 46.051 | 46.262 | 46.546 | 46.847 | 47.174 | 47.566 | 46.299 | 46.65 | 47.001 | 47.353 | 47.713 | 48.072 | 48.326 | 48.682 | 35.877 | 35.955 | 36.034 | 36.112 | 35.747 | 35.803 | 35.927 | 36.085 | 36.144 | 36.282 | 36.555 | 36.657 | 36.486 | 36.703 | 36.959 | 37.194 | 37.41 | 37.726 | 38.033 | 35.431 | 35.431 | 35.431 | 35.431 | 35.431 | 35.431 | 35.431 | 35.431 | 35.431 |
Langetermijnbeleggingen
| 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.718 | 0.029 | 0.255 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0.823 | -106.093 | 0 | 0 | 2.89 | 11.001 | 9.271 | 24.993 | 0 | 25.995 | 23.565 | 86.552 | 50.871 | 54.395 | 56.876 | 54.54 | 51.838 | 27.17 | 64.636 | 44.724 | 43.128 | 43.339 | 48.245 | 48.215 | 139.184 | 141.278 | 144.35 | 140.824 | 142.498 | 108.397 | 0 | 0 | 0 |
Belastingvorderingen
| 3.827 | 3.294 | 3.415 | 4.545 | 3.391 | 3.307 | 3.404 | 3.44 | 2.811 | 2.748 | 2.895 | 3.546 | 9.624 | 9.624 | 9.624 | 9.624 | 13.877 | 13.877 | 13.877 | 13.877 | 22.946 | 22.946 | 22.946 | 22.946 | 31.032 | 31.032 | 31.032 | 30.963 | 39.426 | 39.426 | 39.426 | 39.426 | 49.768 | 49.768 | 49.768 | 49.768 | 49.768 | 49.768 | 49.768 | 49.768 | 51.429 | 51.429 | 51.429 | 51.429 | 51.709 | 51.348 | 51.348 | 33.689 | 33.689 | 33.689 | 33.743 | 35.138 | 13.005 | 13.213 | 13.213 | 13.213 |
Overige niet-vlottende activa
| 100.271 | 49.584 | 54.343 | 59.858 | 59.403 | 57.667 | 63.425 | 56.164 | 59.639 | 61.138 | 64.529 | 68.63 | 61.244 | 56.028 | 50.455 | 53.089 | 47.094 | 47.547 | 47.117 | 47.211 | 46.513 | 57.203 | 61.253 | 58.495 | 180.365 | 54.614 | 48.666 | 38.204 | 36.539 | 35.525 | 31.616 | 40.918 | 30.801 | 37.57 | 40.251 | 36.428 | 29.941 | 32.801 | 35.198 | 56.352 | 77.751 | 32.863 | 52.472 | 57.088 | 103.908 | 103.298 | 66.752 | 1.797 | 1.804 | 1.827 | 1.814 | 1.86 | 1.07 | 107.983 | 103.469 | 107.344 |
Totaal niet-vlottende activa
| 606.886 | 549.136 | 548.669 | 573.277 | 582.205 | 585.686 | 601.452 | 603.95 | 606.97 | 611.032 | 629.72 | 574.948 | 586.314 | 603.533 | 588.868 | 607.83 | 440.7 | 453.005 | 466.126 | 485.409 | 511.635 | 540.762 | 549.347 | 434.769 | 451.383 | 433.594 | 428.912 | 422.731 | 420.063 | 410.626 | 421.685 | 417.227 | 450.257 | 465.357 | 546.209 | 499.297 | 501.567 | 502.355 | 505.628 | 528.495 | 529.49 | 521.776 | 524.591 | 528.769 | 568.462 | 572.718 | 532.621 | 520.033 | 527.854 | 537.855 | 536.816 | 546.404 | 480.496 | 462.38 | 470.298 | 483.834 |
Totaal activa
| 3,426.459 | 3,139.28 | 2,912.89 | 2,934.761 | 3,033.001 | 2,915.586 | 2,912.645 | 3,080.074 | 3,174.588 | 3,029.109 | 2,810.72 | 2,790.431 | 2,742.643 | 2,742.877 | 2,699.609 | 2,715.993 | 2,564.74 | 2,515.981 | 2,392.262 | 2,431.928 | 2,346.01 | 2,361.617 | 2,327.192 | 2,260.934 | 2,205.927 | 2,245.058 | 2,091.168 | 2,044.848 | 2,049.368 | 1,979.086 | 1,828.862 | 1,910.743 | 1,904.327 | 1,978.025 | 2,001.508 | 2,039.789 | 1,870.386 | 1,766.667 | 1,753.952 | 1,778.808 | 1,669.37 | 1,670.192 | 1,599.854 | 1,592.543 | 1,538.575 | 1,572.119 | 1,544.824 | 1,579.276 | 1,576.87 | 1,639.379 | 1,590.494 | 1,641.939 | 1,610.12 | 1,544.298 | 1,507.813 | 1,426.517 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 575.69 | 458.298 | 296.735 | 372.604 | 406.337 | 337.334 | 337.266 | 443.594 | 510.098 | 469.034 | 366.484 | 352.959 | 345.058 | 383.629 | 347.726 | 343.533 | 301.839 | 318.346 | 289.142 | 305.885 | 267.823 | 271.438 | 241.625 | 285.121 | 270.666 | 307.814 | 256.925 | 263.692 | 308.888 | 285.679 | 247.606 | 249.265 | 253.61 | 251.038 | 221.373 | 242.843 | 258.692 | 251.163 | 244.066 | 236.716 | 193.201 | 247.703 | 195.022 | 188.321 | 154.641 | 199.799 | 203.961 | 211.896 | 203.226 | 242.473 | 229.941 | 216.084 | 234.985 | 200.201 | 182.348 | 154.514 |
Kortlopende schulden
| 797.473 | 752.45 | 728.943 | 721.699 | 754.382 | 700.751 | 722.828 | 722.592 | 782.881 | 806.339 | 721.171 | 700.871 | 761.482 | 734.42 | 712.663 | 702.716 | 688.461 | 632.476 | 613.896 | 603.911 | 616.354 | 530.017 | 580.258 | 521.774 | 526.363 | 469.858 | 436.853 | 434.85 | 421.845 | 393.912 | 341.837 | 348.832 | 251.813 | 352.121 | 432.682 | 439.676 | 258.506 | 150.125 | 121.822 | 165.479 | 130.813 | 106.313 | 101.55 | 110.716 | 106.094 | 77.776 | 87.153 | 132.445 | 154.376 | 114.784 | 88.072 | 111.047 | 118.487 | 108.505 | 92.23 | 102.32 |
Belastingschulden
| 43.254 | 31.147 | 53.162 | 51.905 | 39.879 | 35.408 | 46.162 | 64.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 17.938 | 22.618 | 26.374 | 234.097 | 291.156 | 47.663 | 55.892 | 69.452 | 35.699 | 46.469 | 379.707 | 298.993 | 340.116 | 366.477 | 345.256 | 280.648 | 316.451 | 267.799 | 233.894 | 172.625 | 256.204 | 162.171 | 223.035 | 194.701 | 249.137 | 147.087 | 103.677 | 97.119 | 155.393 | 84.852 | 100.434 | 205.396 | 88.695 | 70.936 | 81.198 | 70.757 | 140.23 | 80.387 | 0 | 75.379 | 90.662 | 52.839 | 54.011 | 62.733 | 55.254 | 55.587 | 0 | 0 | 0 | 0 | 163.525 | 160.1 | 147.344 | 162.56 | 158.213 |
Overige kortlopende verplichtingen
| 198.946 | 176.332 | 164.196 | 156.716 | 170.871 | 220.779 | 215.847 | 215.643 | 249.474 | 243.363 | 224.156 | 205.089 | 183.408 | 231.767 | 240.258 | 187.586 | 21.165 | 187.938 | 174.352 | 170.927 | 149.511 | 425.513 | 149.452 | 175.753 | 151.77 | 202.569 | 108.292 | 147.681 | 140.596 | 185.794 | 113.414 | 143.223 | 250.513 | 118.967 | 92.335 | 120.291 | 110.01 | 177.866 | 136.576 | 121.257 | 102.203 | 114.545 | 90.049 | 25.523 | 74.277 | 89.561 | 75.143 | 74.808 | 74.738 | 127.726 | 149.06 | 196.484 | 188.28 | 227.513 | 235.319 | 185.087 |
Totaal kortlopende verplichtingen
| 1,615.363 | 1,436.165 | 1,265.654 | 1,329.298 | 1,414.43 | 1,349.841 | 1,369.766 | 1,501.79 | 1,611.905 | 1,554.435 | 1,358.28 | 1,462.525 | 1,429.998 | 1,479.215 | 1,450.04 | 1,421.149 | 1,292.113 | 1,289.657 | 1,190.138 | 1,166.579 | 1,074.684 | 1,081.462 | 1,005.062 | 1,053.234 | 1,010.528 | 1,048.015 | 858.997 | 846.223 | 871.329 | 865.385 | 702.857 | 749.538 | 755.936 | 722.126 | 746.39 | 802.81 | 627.208 | 579.154 | 502.464 | 523.452 | 426.217 | 468.561 | 386.621 | 378.571 | 335.012 | 367.136 | 366.257 | 419.149 | 432.34 | 484.983 | 467.073 | 523.615 | 541.752 | 536.219 | 509.897 | 441.921 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 21.66 | 24.151 | 18.635 | 19.164 | 25.586 | 31.136 | 70.726 | 42.709 | 50.676 | 58.297 | 65.007 | 32.579 | 36.199 | 41.284 | 29.949 | 32.816 | 35.312 | 38.36 | 40.3 | 44.864 | 55.217 | 65.658 | 75.908 | 4.9 | 7.9 | 10.9 | 13.9 | 16.9 | 19.9 | 22.9 | 25.9 | 28.9 | 31.9 | 34.9 | 37.9 | 40.9 | 43.9 | 46.9 | 49.9 | 52.9 | 55.9 | 58.9 | 61.9 | 64.9 | 67.9 | 70.9 | 79.279 | 80.346 | 81.429 | 82.763 | 83.524 | 84.611 | 85.699 | 86.738 | 87.658 | 89.021 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 59.171 | 54.487 | 54.471 | 51.135 | 56.044 | 54.098 | 50.879 | 49.319 | 49.627 | 43.361 | 39.748 | 25.706 | 23.074 | 14.702 | 10.828 | 6.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.356 | 0.355 | 0.204 | 0.301 | 0.302 | 0.301 | 15.818 | 0.434 | 0.303 | 0.302 | 0.438 | 0.432 | 0.43 | 0.43 | 0.432 | 0.333 | 5.668 | 3.371 | 0.348 | 0.35 | 0.352 | 0.359 | 0.361 | 0.357 | 0.355 | 0.362 | 0.223 | 0.223 | 0.224 | 0.271 | 0.27 | 0.159 | 0.272 | 0.369 | 0.472 | 0.472 | 0.592 | 0.588 | 0.476 | 0.683 | 0.522 | 0.421 | 0.324 | 0.355 | 0.155 | 0.155 | 0.173 | 0.161 | 0.152 | 0.157 | 0.152 | 0.138 | 16.751 | 17.742 | 18.812 | 19.799 |
Totaal niet-vlottende verplichtingen
| 81.187 | 78.993 | 73.31 | 70.6 | 81.932 | 85.535 | 86.544 | 92.462 | 100.606 | 101.96 | 105.193 | 58.717 | 59.703 | 56.416 | 41.209 | 39.823 | 40.98 | 41.731 | 40.648 | 45.214 | 55.569 | 66.017 | 76.269 | 5.257 | 8.255 | 11.262 | 14.123 | 17.123 | 20.124 | 23.171 | 26.17 | 29.059 | 32.172 | 35.269 | 38.372 | 41.372 | 44.492 | 47.488 | 50.376 | 53.583 | 56.422 | 59.321 | 62.224 | 65.255 | 68.055 | 71.055 | 79.452 | 80.507 | 81.581 | 82.92 | 83.676 | 84.749 | 102.45 | 104.48 | 106.47 | 108.82 |
Totaal passiva
| 1,696.55 | 1,515.158 | 1,338.964 | 1,399.898 | 1,496.362 | 1,435.376 | 1,456.31 | 1,594.252 | 1,712.511 | 1,656.395 | 1,463.473 | 1,521.242 | 1,489.701 | 1,535.631 | 1,491.249 | 1,460.972 | 1,333.093 | 1,331.388 | 1,230.786 | 1,211.793 | 1,130.253 | 1,147.479 | 1,081.331 | 1,058.491 | 1,018.783 | 1,059.277 | 873.12 | 863.346 | 891.453 | 888.556 | 729.027 | 778.597 | 788.108 | 757.395 | 784.762 | 844.182 | 671.7 | 626.642 | 552.84 | 577.035 | 482.639 | 527.882 | 448.845 | 443.826 | 403.067 | 438.191 | 445.709 | 499.656 | 513.921 | 567.903 | 550.749 | 608.364 | 644.202 | 640.699 | 616.367 | 550.741 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.375 | 0 | 0 | 0 | 0 | 0 | 0 | 126.636 | 136.256 | 151.149 | 132.039 | 124.887 | 107.904 | 64.777 | 55.342 | 79.412 | 89.582 | 53.733 | 44.027 | 59.692 | 60.979 | 74.105 | 89.973 | 44.597 | 31.985 | 1.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.64 | 0.949 | 0.785 | 12.424 | 0 | 9.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 958.9 | 958.9 | 958.9 | 958.9 | 958.9 | 958.9 | 958.9 | 958.9 | 958.9 | 957.9 | 930 | 940 | 940 | 940 | 940 | 940 | 940 | 940 | 958.135 | 958.135 | 958.135 | 958.135 | 958.135 | 958.135 | 958.135 | 958.135 | 958.135 | 958.135 | 958.135 | 958.135 | 958.135 | 971.635 | 971.635 | 1,079.594 | 1,079.594 | 1,079.594 | 1,079.594 | 1,082.594 | 1,082.594 | 1,082.594 | 1,082.594 | 1,082.594 | 1,082.594 | 1,082.594 | 1,082.594 | 1,082.594 | 1,082.594 | 1,082.594 | 1,082.594 | 1,082.594 | 1,082.594 | 1,082.594 | 1,082.594 | 1,082.594 | 1,082.594 | 1,082.594 |
Ingehouden winsten
| 785.554 | 482.303 | 471.141 | 468.732 | 662.728 | 652.653 | 329.877 | 639.311 | 604.437 | 547.401 | 535.357 | 513.444 | 503.899 | 440.326 | 416.177 | 447.815 | 434.061 | 401.902 | 349.804 | 393.048 | 371.689 | 326.939 | 349.226 | 327.74 | 310.495 | 273.28 | 295.839 | 274.96 | 174.139 | 219.974 | 245.143 | 236.687 | 211.7 | 182.497 | 147.302 | 132.23 | 104.578 | 74.629 | 125.137 | 120.195 | 103.036 | 85.125 | 83.133 | 61.266 | 39.494 | 24.64 | 19.788 | 19.493 | 0.823 | 0.799 | -25.356 | -48.294 | -115.938 | -138.172 | -158.982 | -168.348 |
Overige gereserveerde algehele resultaten
| 0 | 177.755 | 143.668 | 107.029 | 146.868 | 100.546 | 167.437 | 159.183 | -101.375 | 166.885 | 88.929 | 37.047 | 30.344 | 36.874 | 62.136 | -126.636 | -136.256 | -151.149 | -132.039 | -124.887 | -107.904 | -64.777 | -55.342 | -79.412 | -89.582 | -53.733 | -44.027 | -59.692 | -60.979 | -74.105 | -89.973 | -44.597 | -31.985 | -1.718 | 29.592 | 23.528 | 54.257 | 22.546 | 33.125 | 38.729 | 14.867 | -11.64 | -0.949 | -0.785 | -12.424 | 0.85 | -9.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -41.914 | 0 | -232.037 | -232.037 | -85.169 | -131.491 | 0 | -112.503 | -202.75 | -299.586 | -118.223 | -221.414 | -191.07 | -173.193 | -147.931 | -132.907 | -142.527 | -157.42 | -278.612 | -256.045 | -222.079 | -71.048 | -61.613 | -83.54 | -81.591 | -45.742 | -36.036 | -51.701 | 25.533 | -161.792 | -193.528 | -120.885 | -99.212 | -43.289 | -10.261 | -16.325 | 14.404 | -17.307 | -6.728 | -1.124 | 0.997 | -37.15 | -15.768 | 5.54 | 13.318 | 26.593 | 6.25 | -16.118 | -20.566 | -12.015 | -17.589 | 3.354 | -0.863 | -40.942 | -32.295 | -38.579 |
Totaal eigen vermogen van aandeelhouders
| 1,702.54 | 1,618.958 | 1,573.709 | 1,534.661 | 1,536.459 | 1,480.062 | 1,456.214 | 1,485.708 | 1,461.962 | 1,372.6 | 1,347.134 | 1,269.077 | 1,252.829 | 1,207.133 | 1,208.246 | 1,254.908 | 1,231.534 | 1,184.482 | 1,161.366 | 1,220.025 | 1,215.649 | 1,214.026 | 1,245.748 | 1,202.335 | 1,187.039 | 1,185.673 | 1,217.938 | 1,181.394 | 1,157.807 | 1,090.422 | 1,099.723 | 1,132.034 | 1,116.108 | 1,220.52 | 1,216.635 | 1,195.499 | 1,198.576 | 1,139.916 | 1,201.003 | 1,201.665 | 1,186.627 | 1,142.209 | 1,150.908 | 1,148.615 | 1,135.406 | 1,133.827 | 1,099.015 | 1,079.521 | 1,062.851 | 1,071.378 | 1,039.649 | 1,033.476 | 965.793 | 903.48 | 891.317 | 875.667 |
Totaal eigen vermogen
| 1,729.909 | 1,624.122 | 1,573.926 | 1,534.863 | 1,536.639 | 1,480.21 | 1,456.335 | 1,485.822 | 1,462.077 | 1,372.714 | 1,347.247 | 1,269.189 | 1,252.942 | 1,207.246 | 1,208.36 | 1,255.021 | 1,231.647 | 1,184.593 | 1,161.476 | 1,220.135 | 1,215.757 | 1,214.138 | 1,245.861 | 1,202.443 | 1,187.144 | 1,185.781 | 1,218.048 | 1,181.502 | 1,157.915 | 1,090.53 | 1,099.835 | 1,132.146 | 1,116.219 | 1,220.63 | 1,216.746 | 1,195.607 | 1,198.686 | 1,140.025 | 1,201.112 | 1,201.773 | 1,186.731 | 1,142.31 | 1,151.009 | 1,148.717 | 1,135.508 | 1,133.928 | 1,099.115 | 1,079.62 | 1,062.949 | 1,071.476 | 1,039.745 | 1,033.575 | 965.918 | 903.599 | 891.446 | 875.776 |
Totaal passiva en aandeelhoudersvermogen
| 3,426.459 | 3,139.28 | 2,912.89 | 2,934.761 | 3,033.001 | 2,915.586 | 2,912.645 | 3,080.074 | 3,174.588 | 3,029.109 | 2,810.72 | 2,790.431 | 2,742.643 | 2,742.877 | 2,699.609 | 2,715.993 | 2,564.74 | 2,515.981 | 2,392.262 | 2,431.928 | 2,346.01 | 2,361.617 | 2,327.192 | 2,260.934 | 2,205.927 | 2,245.058 | 2,091.168 | 2,044.848 | 2,049.368 | 1,979.086 | 1,828.862 | 1,910.743 | 1,904.327 | 1,978.025 | 2,001.508 | 2,039.789 | 1,870.386 | 1,766.667 | 1,753.952 | 1,778.808 | 1,669.37 | 1,670.192 | 1,599.854 | 1,592.543 | 1,538.575 | 1,572.119 | 1,544.824 | 1,579.276 | 1,576.87 | 1,639.379 | 1,590.494 | 1,641.939 | 1,610.12 | 1,544.298 | 1,507.813 | 1,426.517 |