Applied Co., Ltd.

TSE:3020.T

2647 (JPY) • At close October 29, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,4721,8992,2212,3902,5283,2552,4022,4371,9962,5092,1552,1772,4992,5401,8282,1171,5751,6717051,5191,1191,4785271,0221,0141,1369498666948127897171,0231,5361,5051,0751,1071,0909361,2091,0181,4627881,2081,0171,3091,2951,4141,3831,4771,0791,5051,1771,2051,0411,2281,1371,4131,533.4261,546.5141,6481,322.635
Kortetermijnbeleggingen 01,87002,02801,83901,64101,44301,24501,047000000000000000-73700000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 3,4723,7692,2212,3902,5283,2552,4022,4371,9962,5092,1552,1772,4992,5401,8282,1171,5751,6717051,5191,1191,4785271,0221,0141,1369498666948127897171,0231,5361,5051,0751,1071,0909361,2091,0181,4627881,2081,0171,3091,2951,4141,3831,4771,0791,5051,1771,2051,0411,2281,1371,4131,533.4261,546.5141,6481,322.635
Nettovorderingen 6,3857,5046,8416,3105,8066,3475,7345,0514,9226,2495,1284,5174,4237,3097,1886,7116,6206,8627,0166,6756,0556,8616,5336,3055,9936,5116,2975,8045,2815,4644,7654,1104,1694,4533,6263,3222,7673,8072,9142,1511,8242,8932,0011,4801,5552,3451,3941,2211,1611,9661,4411,1341,0571,7261,1369979381,6151,248.4321,065.4581,7352,102.779
Voorraad 1,7371,0102,0711,7472,0511,3482,0181,7231,7281,0892,1561,5031,5511,0351,9371,5331,4211,1631,6461,3141,4821,1701,9451,5761,4871,3081,6381,5671,5661,5791,8601,7621,8541,8632,0281,8421,9801,8792,1412,0202,4472,4763,0612,9083,1022,6632,9762,6382,8242,8583,1422,6472,6662,4892,7252,4282,5382,4802,747.4132,938.5052,9743,775.11
Overige vlottende activa 1429419911601513054891946125570-20-103-91-79-61-116-100-76-45-74-62230168154189-1315322026640225290300104429405359124383402454116333298318120367427398132347336343168337.071381.482122363.978
Totaal vlottende activa 11,73612,37711,33210,45810,44510,96510,2849,2169,1359,8669,9008,4528,54310,86410,85010,2709,5379,6359,2519,4088,5809,4648,9318,8418,4968,9859,0528,3917,7307,8427,5676,8097,3127,8927,3846,5296,1546,8806,4205,7855,6486,9556,2335,9986,1286,4335,9985,5715,6866,4216,0295,7135,2985,5525,2494,9894,9565,6765,866.3425,931.9596,4797,564.502
Niet-vlottende activa:
Materiële vaste activa, netto 4,5224,5234,7465,3345,2205,2265,3275,2715,2615,2435,3215,3045,3235,3565,2395,1735,1445,1825,4255,4504,8095,4465,4795,2335,1735,5654,4764,4724,4244,3844,5014,5254,3624,3274,3104,2384,1784,2074,1504,1714,0864,1094,1654,1454,0984,1424,3514,3944,4234,4574,5044,5474,5964,6224,8114,8684,9184,9665,020.5414,702.3614,2794,216.918
Goodwill 000000000000000000000000000000000000000000000000000000000000012.476
Immateriële activa 1616171818191920212520242832363943475454586266707478788245171819192021222324242321221716141500000000000000031.796
Goodwill en immateriële activa 1616171818191920212520242832363943475454586266707478788245171819192021222324242321221716141516171820182021232426282931.93632.8843544.272
Langetermijnbeleggingen 0331,1231,1911,252311,3071,3881,468331,5541,6651,755351,0871,0981,113331,0351,0831,093351,0361,0671,0953579781082777286187789436920932975361,0441,0571,076361,1201,1831,19776000168000168000173001520
Belastingvorderingen 0534-1,123-1,191-1,252651-1,307-1,388-1,468883-1,554-1,665-1,755446-1,087-1,098-1,113443-1,035-1,083-1,093371-1,036-1,067-1,095303-797-810-82711-861-877-89412-920-932-97512-1,044-1,057-1,07615-1,120-1,183-1,19728000280002800016001030
Overige niet-vlottende activa 1,1025941,12461467234706789867369681,0761,16339483515521434254641,094501,0371,0681,09756800812829648628808978589219349779441,1221,0581,0781,0431,1231,1851,1991,1161,2301,2441,2621,1861,3961,4171,4581,2801,5011,4991,5211,4581,741.9061,784.2961,5271,805.449
Totaal niet-vlottende activa 5,6405,7005,8875,9665,9105,9616,0526,0806,1496,2206,3096,4046,5145,9085,7585,7275,7085,7485,9045,9685,9615,9646,5826,3716,3446,0375,3545,3665,2985,2485,3815,4245,2785,2535,2525,1945,1785,2235,2965,2525,1855,2255,3055,3465,3115,3775,5975,6555,7035,8595,9185,9846,0756,1216,3366,3936,4676,6426,794.3836,519.5416,0966,066.639
Totaal activa 17,37618,07717,21916,42716,35916,92916,33915,29915,28816,09016,21214,85915,06016,77416,61016,00015,24815,38715,15615,37814,54115,43115,51415,21214,84015,02514,40613,75713,02913,09012,94812,23312,59013,14512,63611,72311,33212,10311,71611,03710,83312,18011,53811,34411,43911,81011,59511,22611,38912,28011,94711,69711,37311,67311,58511,38211,42312,31812,660.72512,451.512,57513,631.141
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,7023,1853,1522,5342,8063,2193,2012,3912,5942,8403,6802,3772,8382,7693,3252,6092,7172,6592,9822,7692,1972,7462,5452,5952,1522,2052,2092,0191,7361,9931,9671,7172,0132,4742,3321,5691,4822,0591,9751,3991,2032,2551,7701,4361,4521,7921,7971,3961,2031,9351,8921,4991,2801,6461,8181,4891,3142,0492,160.2921,767.3392,2793,377.68
Kortlopende schulden 1932543023453824114434735085405725935935965965965966036231,2641,3121,4822,1862,1472,1992,2622,7252,3532,1481,9162,0891,7841,8611,8871,9051,9451,9771,9811,8361,6541,5561,5521,5221,6691,8391,6501,5691,5491,5261,6501,5381,5311,7031,7361,7981,9181,9282,0111,946.241,928.6611,9301,909.312
Belastingschulden 1274521421809284134826334102193114543262460263537268313992138520198277110199124264311528837014816267502274715420221217810537517621101366229.91724.026010.825
Uitgestelde opbrengsten 2,0932,0091,8752,1651,9592,0191,7571,8641,6242,0081973872121,6794317244191,6134175542421,2272184162491,1552454182591,1721613762331,363292389210971168301163883177247186672185291190452156252154487147230115511163.666290.558578214.077
Overige kortlopende verplichtingen 1,0191,3898996917287897756137036652,0041,9702,0807201,6201,4631,6458271,5751,4291,5946651,3611,4031,5866521,3201,2941,3566551,2991,1711,4575381,1321,0361,2736281,2309121,1425109918851,1386259077569185228177681,025586896759962461949.131948.949684971.522
Totaal kortlopende verplichtingen 6,0076,8376,2285,7355,8756,4386,1765,3415,4296,0536,4535,3275,7235,7645,9725,3925,3775,7025,5976,0165,3456,1206,3106,5616,1866,2746,4996,0845,4995,7365,5165,0485,5646,2625,6614,9394,9425,6395,2094,2664,0645,2004,4604,2374,6154,7394,4583,9923,8374,5594,4034,0504,1624,4554,6594,3964,3195,0325,219.3294,935.5075,4716,472.591
Langlopende verplichtingen:
Langetermijnschulden 3713984394915646557418369461,0671,1841,3101,4591,6051,7571,9032,0522,2032,3542,4992,6492,8183,1882,8443,0403,2342,7262,6502,5962,5362,7422,6832,6462,6232,8782,8272,5772,6972,7563,0412,9803,1683,3713,3833,0923,3213,3643,4123,4473,3793,2433,3452,8782,9082,4692,5912,7113,0492,967.5652,809.9782,4592,473.113
Uitgestelde opbrengsten niet-vlottend 02000-7000-7000-6000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 07000700070006000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 4174154234264274284434444454434494514464464594644644614774794784745295295285265255395475475435425405675725776196376376616586536526536516456646736986697587988307369499369687951,089.3481,109.1619101,097.364
Totaal niet-vlottende verplichtingen 7888228629179911,0831,1841,2801,3911,5101,6331,7611,9052,0512,2162,3672,5162,6642,8312,9783,1273,2923,7173,3733,5683,7603,2513,1893,1433,0833,2853,2253,1863,1903,4503,4043,1963,3343,3933,7023,6383,8214,0234,0363,7433,9664,0284,0854,1454,0484,0014,1433,7083,6443,4183,5273,6793,8444,056.9133,919.1393,3693,570.477
Totaal passiva 6,7957,6597,0906,6526,8667,5217,3606,6216,8207,5638,0867,0887,6287,8158,1887,7597,8938,3668,4288,9948,4729,41210,0279,9349,75410,0349,7509,2738,6428,8198,8018,2738,7509,4529,1118,3438,1388,9738,6027,9687,7029,0218,4838,2738,3588,7058,4868,0777,9828,6078,4048,1937,8708,0998,0777,9237,9988,8769,276.2428,854.6468,84010,043.068
Eigen vermogen:
Preferente aandelen 00000000000000000000010000000000000000000003590000000000000000
Gewone aandelen 381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381.734381.734381381.734
Ingehouden winsten 9,1869,0258,7428,3948,1158,0317,6057,3087,1007,1626,7636,4126,0747,6037,0716,8906,5816,2445,9585,6195,3035,2544,7234,5004,3104,2193,8843,7093,6103,4953,3763,1943,0742,9282,7642,6222,4362,3722,3542,3092,3702,3902,2882,3082,3322,3592,3652,4152,5612,8242,6992,6632,6622,7332,6712,6282,5942,6052,550.6062,771.1572,9262,776.51
Overige gereserveerde algehele resultaten 01111111111111,2901110000-1001111111100000101011-3-5-90000000000000000
Overige totale aandeelhoudersvermogen 911910910908908908908908908908909908909-381908908334336336336336336336339313313314314315313315315316316316316315315316315316315309306291288286278390393389392393394394393393396393.282391.402383383.125
Totaal eigen vermogen van aandeelhouders 10,47810,31710,0349,6849,4059,3218,8958,5988,3908,4528,0547,7027,3658,8938,3618,1807,2976,9616,6756,3366,0205,9715,4405,2205,0054,9144,5804,4054,3074,1904,0733,8913,7713,6253,4613,3193,1323,0693,0513,0063,0673,0872,9792,9953,0043,0283,0323,0743,3323,5983,4693,4363,4363,5083,4463,4023,3683,3823,325.6223,544.2933,6903,541.369
Totaal eigen vermogen 10,57910,41610,1289,7759,4939,4088,9798,6788,4688,5278,1267,7717,4328,9598,4228,2417,3557,0216,7286,3846,0696,0195,4875,2775,0854,9914,6564,4844,3874,2704,1473,9603,8403,6933,5253,3803,1943,1303,1143,0693,1313,1593,0553,0713,0813,1053,1093,1493,4073,6733,5433,5043,5033,5743,5083,4593,4253,4423,384.4833,596.8543,7353,588.073
Totaal passiva en aandeelhoudersvermogen 17,37618,07517,21816,42716,35916,92916,33915,29915,28816,09016,21214,85915,06016,77416,61016,00015,24815,38715,15615,37814,54115,43115,51415,15414,75915,02514,40613,75713,02913,00912,94812,23312,59013,14512,63611,72311,33212,10311,71611,03710,83312,18011,53811,34411,43911,81011,59511,22611,38912,28011,94711,69711,37311,67311,58511,38211,42312,31812,660.72512,451.512,57513,631.141