Applied Co., Ltd.

TSE:3020.T

3235 (JPY) • At close May 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,2324,0263,4721,8992,2212,3902,5283,2552,4022,4371,9962,5092,1552,1772,4992,5401,8282,1171,5751,6717051,5191,1191,4785271,0221,0141,1369498666948127897171,0231,5361,5051,0751,1071,0909361,2091,0181,4627881,2081,0171,3091,2951,4141,3831,4771,0791,5051,1771,2051,0411,2281,1371,4131,533.4261,546.5141,6481,322.635
Kortetermijnbeleggingen 0001,87002,02801,83901,64101,44301,24501,047000000000000000-73700000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 4,2324,0263,4723,7692,2212,3902,5283,2552,4022,4371,9962,5092,1552,1772,4992,5401,8282,1171,5751,6717051,5191,1191,4785271,0221,0141,1369498666948127897171,0231,5361,5051,0751,1071,0909361,2091,0181,4627881,2081,0171,3091,2951,4141,3831,4771,0791,5051,1771,2051,0411,2281,1371,4131,533.4261,546.5141,6481,322.635
Nettovorderingen 6,5146,3006,3857,5046,8416,2215,7246,2695,6464,9704,84805,0484,4364,3437,2066,9976,5356,4566,7146,8156,4895,8886,7346,3386,1355,84706,1335,6615,2815,1534,7654,1104,1124,1793,6013,2962,7463,5432,8942,1351,8092,5821,9921,4701,5452,1020000000000000000
Voorraad 2,3211,6001,7371,0102,0711,7472,0511,3482,0181,7231,7281,0892,1561,5031,5511,0351,9371,5331,4211,1631,6461,3141,4821,1701,9451,5761,4871,3081,6381,5671,5661,5791,8601,7621,8541,8632,0281,8421,9801,8792,1412,0202,4472,4763,0612,9083,1022,6632,9762,6382,8242,8583,1422,6472,6662,4892,7252,4282,5382,4802,747.4132,938.5052,9743,775.11
Overige vlottende activa 3671121429419910014293218865635975413361508388858587858691821211081486,5413322971892981532203233142503163213684494213744353924124643591,7271,5191,4792,0861,8081,5611,4551,8581,4831,3331,2811,7831,585.5031,446.941,8572,466.757
Totaal vlottende activa 13,43412,03811,73612,37711,33210,45810,44510,96510,2849,2169,1359,8669,9008,4528,54310,86410,85010,2709,5379,6359,2519,4088,5809,4648,9318,8418,4968,9859,0528,3917,7307,8427,5676,8097,3127,8927,3846,5296,1546,8806,4205,7855,6486,9556,2335,9986,1286,4335,9985,5715,6866,4216,0295,7135,2985,5525,2494,9894,9565,6765,866.3425,931.9596,4797,564.502
Niet-vlottende activa:
Materiële vaste activa, netto 4,5494,5444,5224,5234,7465,3345,2205,2265,3275,2715,2615,2435,3215,3045,3235,3565,2395,1735,1445,1825,4255,4504,8095,4465,4795,2335,1735,5654,4764,4724,4244,3844,5014,5254,3624,3274,3104,2384,1784,2074,1504,1714,0864,1094,1654,1454,0984,1424,3514,3944,4234,4574,5044,5474,5964,6224,8114,8684,9184,9665,020.5414,702.3614,2794,216.918
Goodwill 00000000000000000000000000000000000000000000000000000000000000012.476
Immateriële activa 15151616171818191920212520242832363943475454586266707478788245171819192021222324242321221716141500000000000000031.796
Goodwill en immateriële activa 15151616171818191920212520242832363943475454586266707478788245171819192021222324242321221716141516171820182021232426282931.93632.8843544.272
Langetermijnbeleggingen 9911,0490331,1231,1911,252311,3071,3881,468331,5541,6651,755351,0871,0981,113331,0351,0831,093351,0361,0671,0953579781082777286187789436920932975361,0441,0571,076361,1201,1831,19776000168000168000173001520
Belastingvorderingen 000534-1,123-1,191-1,252651-1,307-1,388-1,468883-1,554-1,665-1,755446-1,087-1,098-1,113443-1,035-1,083-1,093371-1,036-1,067-1,095303-797-810-82711-861-877-89412-920-932-97512-1,044-1,057-1,07615-1,120-1,183-1,19728000280002800016001030
Overige niet-vlottende activa 221,1025941,12461467234706789867369681,0761,16339483515521434254641,094501,0371,0681,09756800812829648628808978589219349779441,1221,0581,0781,0431,1231,1851,1991,1161,2301,2441,2621,1861,3961,4171,4581,2801,5011,4991,5211,4581,741.9061,784.2961,5271,805.449
Totaal niet-vlottende activa 5,5575,6105,6405,7005,8875,9665,9105,9616,0526,0806,1496,2206,3096,4046,5145,9085,7585,7275,7085,7485,9045,9685,9615,9646,5826,3716,3446,0375,3545,3665,2985,2485,3815,4245,2785,2535,2525,1945,1785,2235,2965,2525,1855,2255,3055,3465,3115,3775,5975,6555,7035,8595,9185,9846,0756,1216,3366,3936,4676,6426,794.3836,519.5416,0966,066.639
Totaal activa 18,99117,64817,37618,07717,21916,42716,35916,92916,33915,29915,28816,09016,21214,85915,06016,77416,61016,00015,24815,38715,15615,37814,54115,43115,51415,21214,84015,02514,40613,75713,02913,09012,94812,23312,59013,14512,63611,72311,33212,10311,71611,03710,83312,18011,53811,34411,43911,81011,59511,22611,38912,28011,94711,69711,37311,67311,58511,38211,42312,31812,660.72512,451.512,57513,631.141
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,5812,6842,7023,1853,1522,5342,8063,2193,2012,3912,5942,8403,6802,3772,8382,7693,3252,6092,7172,6592,9822,7692,1972,7462,5452,5952,1522,2052,2092,0191,7361,9931,9671,7172,0132,4742,3321,5691,4822,0591,9751,3991,2032,2551,7701,4361,4521,7921,7971,3961,2031,9351,8921,4991,2801,6461,8181,4891,3142,0492,160.2921,767.3392,2793,377.68
Kortlopende schulden 117148193-1,755-1,573-1,440-1,383-1,342-1,205-1,144-989-9475725935935965965965966036231,2641,3121,4822,1862,1472,1992,2622,7252,3532,1481,9162,0891,7841,6285241,6131,5561,7671,0101,6681,3531,3931,5521,3451,4221,6531,6501,5691,5491,5261,6501,5381,5311,7031,7361,7981,9181,9282,0111,946.241,928.6611,9301,909.312
Belastingschulden 001274521421809284134826334102193114543262460263537268313992138520198277110199124264311528837014816267502274715420221217810537517621101366229.91724.026010.825
Uitgestelde opbrengsten 002,0932,0091,8752,1651,9592,0191,7571,8641,6242,0081973872121,6794317244191,6134175542421,2272184162491,1552454182591,1721613762331,363292389210971168301163883177247186672185291190452156252154487147230115511163.666290.558578214.077
Overige kortlopende verplichtingen 3,2533,1238929377578918309718718128048522,0992,1642,1781,8561,7891,7271,8011,9031,7241,6701,7371,6791,4941,6181,7371,5301,4551,5131,4911,5631,4291,3951,3691689848741,2065781,2088381,1353569718631,1261,2801,0841,0371,1039379681,0031,1731,0521,0339761,0719101,082.881,215.4816841,174.774
Totaal kortlopende verplichtingen 6,9515,9556,0076,8376,2285,7355,8756,4386,1765,3415,4296,0536,4535,3275,7235,7645,9725,3925,3775,7025,5976,0165,3456,1206,3106,5616,1866,2746,4996,0845,4995,7365,5165,0485,5646,2625,6614,9394,9425,6395,2094,2664,0645,2004,4604,2374,6154,7394,4583,9923,8374,5594,4034,0504,1624,4554,6594,3964,3195,0325,219.3294,935.5075,4716,472.591
Langlopende verplichtingen:
Langetermijnschulden 3213433714004394915646557418369461,0671,1841,3101,4591,6051,7571,9032,0522,2032,3542,4992,6492,8183,1882,8443,0403,2342,7262,6502,5962,5362,7422,6832,6462,6232,8782,8272,5772,6972,7563,0412,9803,1683,3713,3833,0923,3213,3643,4123,4473,3793,2433,3452,8782,9082,4692,5912,7113,0492,967.5652,809.9782,4592,473.113
Uitgestelde opbrengsten niet-vlottend 0002000-7000-7000-6000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0007000700070006000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 4204204174154234264274284434444454434494514464464594644644614774794784745295295285265255395475475435425405675725776196376376616586536526536516456646736986697587988307369499369687951,089.3481,109.1619101,097.364
Totaal niet-vlottende verplichtingen 7417637888228629179911,0831,1841,2801,3911,5101,6331,7611,9052,0512,2162,3672,5162,6642,8312,9783,1273,2923,7173,3733,5683,7603,2513,1893,1433,0833,2853,2253,1863,1903,4503,4043,1963,3343,3933,7023,6383,8214,0234,0363,7433,9664,0284,0854,1454,0484,0014,1433,7083,6443,4183,5273,6793,8444,056.9133,919.1393,3693,570.477
Totaal passiva 7,6926,7186,7987,6597,0906,6526,8667,5217,3606,6216,8207,5638,0867,0887,6287,8158,1887,7597,8938,3668,4288,9948,4729,41210,0279,9349,75410,0349,7509,2738,6428,8198,8018,2738,7509,4529,1118,3438,1388,9738,6027,9687,7029,0218,4838,2738,3588,7058,4868,0777,9828,6078,4048,1937,8708,0998,0777,9237,9988,8769,276.2428,854.6468,84010,043.068
Eigen vermogen:
Preferente aandelen 0000000000000000000000010000000000000000000003590000000000000000
Gewone aandelen 381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381381.734381.734381381.734
Ingehouden winsten 9,9029,5369,1869,0258,7428,3948,1158,0317,6057,3087,1007,1626,7636,4126,0747,6037,0716,8906,5816,2445,9585,6195,3035,2544,7234,5004,3104,2193,8843,7093,6103,4953,3763,1943,0742,9282,7642,6222,4362,3722,3542,3092,3702,3902,2882,3082,3322,3592,3652,4152,5612,8242,6992,6632,6622,7332,6712,6282,5942,6052,550.6062,771.1572,9262,776.51
Overige gereserveerde algehele resultaten 1101111111111111,2901110000-1001111111100000101011-3-5-90000000000000000
Overige totale aandeelhoudersvermogen 910909911909909909909909909909909909910909910909909909335336336336336334336339314314314314316314316315316316316316315315316315316315310302286279286278390393389392393394394393393396393.282391.402383383.125
Totaal eigen vermogen van aandeelhouders 11,19410,82710,47810,31710,0349,6849,4059,3218,8958,5988,3908,4528,0547,7027,3658,8938,3618,1807,2976,9616,6756,3366,0205,9715,4405,2205,0054,9144,5804,4054,3074,1904,0733,8913,7713,6253,4613,3193,1323,0693,0513,0063,0673,0872,9792,9953,0043,0283,0323,0743,3323,5983,4693,4363,4363,5083,4463,4023,3683,3823,325.6223,544.2933,6903,541.369
Totaal eigen vermogen 11,30010,93010,57910,41610,1289,7759,4939,4088,9798,6788,4688,5278,1267,7717,4328,9598,4228,2417,3557,0216,7286,3846,0696,0195,4875,2775,0854,9914,6564,4844,3874,2704,1473,9603,8403,6933,5253,3803,1943,1303,1143,0693,1313,1593,0553,0713,0813,1053,1093,1493,4073,6733,5433,5043,5033,5743,5083,4593,4253,4423,384.4833,596.8543,7353,588.073
Totaal passiva en aandeelhoudersvermogen 18,99117,64817,37618,07517,21816,42716,35916,92916,33915,29915,28816,09016,21214,85915,06016,77416,61016,00015,24815,38715,15615,37814,54115,43115,51415,15414,75915,02514,40613,75713,02913,00912,94812,23312,59013,14512,63611,72311,33212,10311,71611,03710,83312,18011,53811,34411,43911,81011,59511,22611,38912,28011,94711,69711,37311,67311,58511,38211,42312,31812,660.72512,451.512,57513,631.141