ITE Tech. Inc
TWSE:3014.TW
137 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,086.891 | 3,825.369 | 3,297.069 | 2,879.315 | 3,579.878 | 2,156.236 | 1,785.488 | 1,557.877 | 1,911.902 | 2,091.028 | 1,975.925 | 1,782.565 | 2,370.825 | 2,272.271 | 2,027.313 | 1,616.687 | 2,007.377 | 2,528.834 | 2,474.15 | 2,230.808 | 2,244.075 | 2,050.388 | 2,093.739 | 2,131.35 | 2,548.039 | 2,377.613 | 2,332.742 | 2,350.738 | 2,365.002 | 2,356.563 | 2,287.609 | 2,463.435 | 2,383.422 | 2,422.36 | 2,349.251 | 2,350.737 | 2,322.467 | 2,368.711 | 2,492.709 | 2,450.182 | 2,492.817 | 2,437.08 | 2,250.066 | 2,631.984 | 2,754.416 | 2,716.645 | 2,651.092 | 2,504.934 | 2,401.863 | 2,268.897 | 2,207.297 | 2,018.546 | 2,315.101 | 2,623.053 | 2,529.816 |
Kortetermijnbeleggingen
| 402.196 | 402.131 | 400.861 | 100.061 | 2.2 | 725.83 | 663.67 | 512.054 | 1,736.378 | 1,634.798 | 1,533.832 | 1,333.059 | 1,334.14 | 1,033.538 | 932.895 | 932.067 | 883.507 | 281.279 | 151.672 | 97.03 | 447.94 | 487.719 | 373.391 | 235.866 | 166.093 | 336.965 | 409.795 | 224.488 | 659.749 | 479.805 | 510.087 | 259.594 | 590.076 | 449.515 | 420.071 | 170.562 | 580.664 | 451.399 | 191.192 | 150.82 | 60.14 | 19.869 | 5.091 | 7.258 | 7.121 | 8.531 | 6.909 | 0.259 | 0 | 0.014 | 0.069 | 0 | 0 | 0 | 0.428 |
Liquide middelen en kortetermijnbeleggingen
| 4,489.087 | 4,227.5 | 3,697.93 | 2,979.376 | 3,582.078 | 2,882.066 | 2,449.158 | 2,069.931 | 3,648.28 | 3,725.826 | 3,509.757 | 3,115.624 | 3,704.965 | 3,305.809 | 2,960.208 | 2,548.754 | 2,890.884 | 2,810.113 | 2,625.822 | 2,327.838 | 2,692.015 | 2,538.107 | 2,467.13 | 2,367.216 | 2,714.132 | 2,714.578 | 2,742.537 | 2,575.226 | 3,024.751 | 2,836.368 | 2,797.696 | 2,723.029 | 2,973.498 | 2,871.875 | 2,769.322 | 2,521.299 | 2,903.131 | 2,820.11 | 2,683.901 | 2,601.002 | 2,552.957 | 2,456.949 | 2,255.157 | 2,639.242 | 2,761.537 | 2,725.176 | 2,651.092 | 2,505.193 | 2,401.863 | 2,268.911 | 2,207.366 | 2,018.546 | 2,315.101 | 2,623.053 | 2,530.244 |
Nettovorderingen
| 1,054.881 | 952.506 | 959.292 | 1,323.669 | 1,112.519 | 865.844 | 801.902 | 754.899 | 846.429 | 1,023.552 | 1,124.821 | 1,363.698 | 1,218.856 | 998.427 | 883.952 | 883.82 | 750.008 | 505.069 | 643.469 | 753.102 | 519.198 | 418.881 | 498.544 | 639.429 | 499.552 | 442.762 | 553.535 | 614.518 | 515.32 | 488.84 | 557.76 | 671.995 | 535.217 | 486.478 | 595.267 | 668.844 | 505.941 | 560.844 | 539.938 | 679.598 | 712.28 | 599.376 | 741.975 | 732.785 | 673.319 | 598.124 | 609.639 | 684.824 | 695.164 | 0 | 0 | 671.996 | 0 | 714.894 | 659.632 |
Voorraad
| 683.812 | 709.025 | 804.48 | 775.435 | 820.323 | 951.41 | 1,071.211 | 1,177.091 | 1,343.684 | 1,212.836 | 1,076.888 | 801.43 | 661.995 | 534.675 | 495.831 | 438.842 | 417.373 | 395.267 | 345.244 | 348.656 | 394.728 | 435.508 | 444.899 | 381.208 | 348.313 | 336.129 | 323.373 | 274.212 | 289.579 | 300.516 | 309.436 | 310.161 | 387.898 | 404.103 | 361.599 | 328.522 | 370.667 | 396.511 | 404.317 | 401.245 | 399.739 | 373.405 | 400.467 | 433.324 | 489.014 | 485.169 | 482.649 | 418.245 | 491.561 | 419.741 | 423.342 | 563.267 | 642.236 | 653.447 | 617.148 |
Overige vlottende activa
| 61.434 | 0.03 | 0.104 | 0.115 | 0.029 | 0.051 | 0.129 | 0.063 | 0.122 | 0.117 | 0.12 | 0.12 | 0.071 | 0.083 | 0.091 | 0.106 | 0.114 | 0.118 | 0.09 | 0.077 | 0.071 | 0.061 | 0.157 | 0.164 | 0.052 | 0.181 | 0.155 | 0.155 | 0.282 | 0.358 | 0.127 | 0.084 | 0.127 | 0.116 | 0.173 | 0.138 | 0.104 | 0.085 | 580.157 | 0.077 | 0.008 | 632.681 | 0.128 | 0.559 | 725.407 | 626.334 | 0.001 | 0.004 | 0.001 | 654.026 | 599.609 | 0.023 | 759.941 | 0.006 | 0.015 |
Totaal vlottende activa
| 6,289.214 | 5,889.061 | 5,461.806 | 5,078.595 | 5,514.949 | 4,699.371 | 4,322.4 | 4,001.984 | 5,838.515 | 5,962.331 | 5,711.586 | 5,280.872 | 5,585.887 | 4,838.994 | 4,340.082 | 3,871.522 | 4,058.379 | 3,710.567 | 3,614.625 | 3,429.673 | 3,606.012 | 3,392.557 | 3,410.73 | 3,388.017 | 3,562.049 | 3,493.65 | 3,619.6 | 3,464.111 | 3,829.932 | 3,626.082 | 3,665.019 | 3,705.269 | 3,896.74 | 3,762.572 | 3,726.361 | 3,518.803 | 3,779.843 | 3,777.55 | 3,668.375 | 3,681.922 | 3,664.984 | 3,463.035 | 3,397.727 | 3,805.91 | 3,975.958 | 3,836.679 | 3,743.381 | 3,608.266 | 3,588.589 | 3,342.678 | 3,230.317 | 3,253.832 | 3,717.278 | 3,991.4 | 3,807.039 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 733.625 | 729.349 | 742.03 | 713.95 | 714.072 | 708.114 | 713.916 | 722.754 | 727.932 | 729.07 | 727.504 | 737.446 | 736.218 | 704.441 | 705.879 | 711.497 | 716.486 | 721.877 | 725.367 | 732.477 | 739.318 | 744.974 | 652.407 | 633.607 | 634.273 | 631.832 | 443.783 | 439.753 | 443.607 | 443.569 | 260.054 | 262.899 | 266.166 | 267.122 | 269.942 | 273.068 | 276 | 272.734 | 276.73 | 277.886 | 283.684 | 291.191 | 299.865 | 309.341 | 320.568 | 328.865 | 337.303 | 345.281 | 355.62 | 366.164 | 370.822 | 376.915 | 342.159 | 221.217 | 110.26 |
Goodwill
| 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 5.79 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 206.323 | 2,674.827 | 2,674.827 | 2,674.827 | 2,674.827 |
Immateriële activa
| 287.933 | 68.82 | 71.357 | 74.081 | 76.075 | 77.549 | 76.23 | 78.135 | 17.692 | 15.427 | 15.384 | 10.987 | 12.229 | 16.708 | 23.189 | 30.077 | 37.385 | 38.172 | 45.688 | 50.977 | 55.907 | 61.83 | 69.282 | 72.624 | 79.899 | 86.163 | 90.636 | 91.67 | 83.574 | 89.478 | 95.853 | 101.905 | 108.337 | 113.877 | 120.476 | 127.497 | 133.984 | 140.994 | 148.191 | 150.385 | 157.115 | 164.002 | 170.799 | 192.244 | 213.792 | 231.976 | 258.487 | 276.836 | 288.857 | 305.621 | 327.718 | 346.577 | 372.38 | 191.718 | 213.252 |
Goodwill en immateriële activa
| 287.933 | 275.143 | 277.68 | 280.404 | 282.398 | 283.872 | 282.553 | 284.458 | 224.015 | 221.75 | 221.707 | 217.31 | 218.552 | 223.031 | 229.512 | 236.4 | 243.708 | 244.495 | 252.011 | 257.3 | 262.23 | 268.153 | 275.605 | 278.947 | 286.222 | 292.486 | 296.959 | 297.993 | 289.897 | 295.801 | 302.176 | 308.228 | 314.66 | 320.2 | 326.799 | 333.82 | 340.307 | 347.317 | 354.514 | 356.708 | 363.438 | 370.325 | 377.122 | 398.567 | 420.115 | 438.299 | 464.81 | 483.159 | 495.18 | 511.944 | 534.041 | 3,021.404 | 3,047.207 | 2,866.545 | 2,888.079 |
Langetermijnbeleggingen
| 1,558.788 | 1,095.865 | 1,243.118 | 1,522.751 | 1,554.584 | 824.107 | 592.585 | 734.14 | -351.308 | -7.35 | 354.047 | 180.467 | -12.47 | 245.519 | 212.481 | -5.749 | -146.922 | 379.142 | 557.781 | 456.82 | 103.158 | 50.596 | 151.318 | 294.64 | 371.424 | 106.66 | 24.08 | 226.338 | -228.881 | -42.735 | -84.38 | -32.313 | -353.064 | -211.451 | -200.813 | 51.424 | -356.475 | -233.594 | 26.578 | 100.223 | 211.604 | 245.791 | 268.841 | 238.797 | 190.634 | 189.494 | 197.277 | 202.324 | 0 | 203.66 | 183.5 | 0 | 0 | 0 | 218.715 |
Belastingvorderingen
| 90.279 | 86.637 | 86.835 | 99.287 | 88.227 | 89.681 | 91.491 | 101.399 | 87.387 | 76.443 | 72.676 | 66.839 | 70.01 | 63.529 | 62.508 | 61.085 | 58.344 | 55.201 | 56.259 | 59.809 | 54.667 | 61.642 | 59.705 | 54.44 | 50.832 | 54.026 | 47.657 | 44.411 | 48.394 | 47.217 | 47.741 | 49.83 | 61.945 | 58.565 | 58.425 | 65.091 | 60.799 | 60.964 | 60.487 | 67.899 | 67.511 | 67.492 | 67.777 | 69.262 | 67.252 | 71.442 | 28.164 | 31.12 | 39.769 | 47.114 | 60.883 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.667 | 440.932 | 402.762 | 102.338 | 4.697 | 766.09 | 666.496 | 514.705 | 1,792.502 | 1,642.305 | 1,551.889 | 1,340.12 | 1,334.907 | 1,037.864 | 937.193 | 932.975 | 884.264 | 282.034 | 152.874 | 147.802 | 463.822 | 503.694 | 389.31 | 267.361 | 188.338 | 354.638 | 465.027 | 226.376 | 661.805 | 481.804 | 517.767 | 287.284 | 597.793 | 466.593 | 435.152 | 185.659 | 595.728 | 478.834 | 198.636 | 169.501 | 108.018 | 26.829 | 11.593 | 13.865 | 13.649 | 14.981 | 11.556 | 6.847 | 211.202 | 8.165 | 8.257 | 227.764 | 232.344 | 226.267 | 11.052 |
Totaal niet-vlottende activa
| 2,672.292 | 2,627.926 | 2,752.425 | 2,718.73 | 2,643.978 | 2,671.864 | 2,347.041 | 2,357.456 | 2,480.528 | 2,662.218 | 2,927.823 | 2,542.182 | 2,347.217 | 2,274.384 | 2,147.573 | 1,936.208 | 1,755.88 | 1,682.749 | 1,744.292 | 1,654.208 | 1,623.195 | 1,629.059 | 1,528.345 | 1,528.995 | 1,531.089 | 1,439.642 | 1,277.506 | 1,234.871 | 1,214.822 | 1,225.656 | 1,043.358 | 875.928 | 887.5 | 901.029 | 889.505 | 909.062 | 916.359 | 926.255 | 916.945 | 972.217 | 1,034.255 | 1,001.628 | 1,025.198 | 1,029.832 | 1,012.218 | 1,043.081 | 1,039.11 | 1,068.731 | 1,101.771 | 1,137.047 | 1,157.503 | 3,626.083 | 3,621.71 | 3,314.029 | 3,228.106 |
Totaal activa
| 8,961.506 | 8,516.987 | 8,214.231 | 7,797.325 | 8,158.927 | 7,371.235 | 6,669.441 | 6,359.44 | 8,319.043 | 8,624.549 | 8,639.409 | 7,823.054 | 7,933.104 | 7,113.378 | 6,487.655 | 5,807.73 | 5,814.259 | 5,393.316 | 5,358.917 | 5,083.881 | 5,229.207 | 5,021.616 | 4,939.075 | 4,917.012 | 5,093.138 | 4,933.292 | 4,897.106 | 4,698.982 | 5,044.754 | 4,851.738 | 4,708.377 | 4,581.197 | 4,784.24 | 4,663.601 | 4,615.866 | 4,427.865 | 4,696.202 | 4,703.805 | 4,585.32 | 4,654.139 | 4,699.239 | 4,464.663 | 4,422.925 | 4,835.742 | 4,988.176 | 4,879.76 | 4,782.491 | 4,676.997 | 4,690.36 | 4,479.725 | 4,387.82 | 6,879.915 | 7,338.988 | 7,305.429 | 7,035.145 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 530.572 | 490.699 | 561.487 | 629.948 | 551.574 | 394.4 | 367.228 | 298.028 | 592.525 | 719.678 | 918.745 | 934.144 | 805.969 | 655.655 | 622.488 | 589.642 | 474.9 | 374.76 | 387.352 | 396.314 | 301.234 | 261.211 | 362.51 | 401.821 | 327.261 | 324.995 | 385.864 | 352.202 | 292.642 | 286.052 | 319.105 | 304.813 | 297.701 | 324.243 | 366.494 | 314.907 | 287.338 | 341.439 | 346.275 | 456.147 | 438.396 | 366.405 | 443.736 | 437.758 | 433.813 | 425.826 | 453.708 | 406.791 | 555.145 | 450.683 | 364.872 | 458.771 | 571.329 | 562.869 | 473.246 |
Kortlopende schulden
| 4.081 | 5.143 | 6.152 | 7.233 | 7.748 | 7.587 | 6.86 | 6.958 | 7.005 | 7.141 | 7.046 | 7.529 | 4.463 | 5.435 | 6.228 | 7.101 | 6.918 | 6.558 | 6.442 | 6.387 | 6.412 | 6.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 67.77 | 0 |
Belastingschulden
| 249.766 | 329.856 | 286.613 | 228.293 | 241.76 | 157.053 | 113.039 | 68.766 | 238.401 | 430.262 | 356.677 | 257.678 | 233.62 | 251.643 | 196.728 | 133.657 | 197.3 | 272.496 | 242.906 | 208.784 | 182.037 | 172.539 | 150.027 | 178.21 | 159.757 | 146.001 | 126.63 | 103.472 | 152.479 | 141.403 | 120.43 | 144.989 | 158.932 | 149.25 | 126.8 | 150.734 | 148.203 | 167.543 | 147.166 | 171.076 | 161.538 | 152.08 | 130.648 | 138.73 | 121.336 | 108.274 | 103.707 | 99.826 | 90.751 | 74.502 | 83.49 | 0 | 0 | 1.103 | 0 |
Uitgestelde opbrengsten
| 3.337 | 876.786 | 851.424 | 734.998 | 1,748.915 | 8.631 | 11.887 | 11.408 | 4.906 | 3.127 | 1,063.913 | 903.782 | 911.735 | 759.739 | 659.746 | 514.901 | 1,116.936 | 592.87 | 605.356 | 485.067 | 931.044 | 453.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250.48 | 0 | 0 | 221.652 | 0 |
Overige kortlopende verplichtingen
| 2,349.218 | 173.85 | 185.227 | 201.352 | 164.826 | 786.141 | 711.588 | 707.347 | 2,528.169 | 1,326.042 | 182.444 | 193.427 | 218.293 | 188.958 | 197.312 | 169.8 | 144.897 | 124.061 | 126.689 | 109.011 | 86.529 | 123.712 | 591.694 | 560.329 | 969.885 | 531.037 | 536.245 | 462.38 | 1,016.497 | 483.446 | 481.914 | 463.268 | 809.19 | 454.413 | 452.459 | 411.982 | 745.338 | 440.59 | 424.454 | 419.922 | 637.443 | 424.534 | 408.289 | 915.01 | 646.443 | 352.083 | 275.068 | 263.217 | 241.696 | 213.312 | 10.7 | 176.449 | 549.435 | 4.039 | 216.276 |
Totaal kortlopende verplichtingen
| 2,887.208 | 1,546.478 | 1,604.29 | 1,573.531 | 2,473.063 | 1,196.759 | 1,097.563 | 1,023.741 | 3,132.605 | 2,055.988 | 2,172.148 | 2,038.882 | 1,940.46 | 1,609.787 | 1,485.774 | 1,281.444 | 1,743.651 | 1,098.249 | 1,125.839 | 996.779 | 1,325.219 | 844.988 | 954.204 | 962.15 | 1,297.146 | 856.032 | 922.109 | 814.582 | 1,309.139 | 769.498 | 801.019 | 768.081 | 1,106.891 | 778.656 | 818.953 | 726.889 | 1,032.676 | 782.029 | 770.729 | 876.069 | 1,075.839 | 790.939 | 852.025 | 1,352.768 | 1,080.256 | 777.909 | 728.776 | 670.008 | 796.841 | 663.995 | 626.062 | 635.22 | 1,120.764 | 856.33 | 689.522 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 75.159 | 76.087 | 77.011 | 77.94 | 79.226 | 81.173 | 80.633 | 82.438 | 84.157 | 85.565 | 86.726 | 88.164 | 82.222 | 83.095 | 83.811 | 84.628 | 86.411 | 87.529 | 89.046 | 90.764 | 92.563 | 94.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 71.787 | 0 | 82.429 | 82.575 | 0 | 0 | 0 | 0 | 0 | 87.858 | 82.927 | 83.287 | 83.651 | 84.279 | 0 | 0 | 0 | 0 | 0 | 0 | 103.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.204 | 0.938 | 0 | 0.653 | 0.356 | 0.078 | 0 | 0 | 0.049 | 0 | 3.043 | 0.32 | 0.783 | 0.163 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.057 | 0.457 | 2.568 | 0 | 0.046 | 0.045 | 0.272 | 0.071 | 0.269 | 0.022 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.815 | 75.009 | 63.46 | 55.243 |
Overige niet-vlottende verplichtingen
| 99.936 | 28.29 | 106.637 | 28.29 | 28.29 | 111.017 | 111.825 | 114.98 | 115.345 | 115.711 | 28.483 | 28.483 | 25.705 | 24.317 | 24.291 | 102.454 | 102.787 | 103.041 | 107.397 | 119.079 | 125.78 | 15.837 | 121.699 | 110.446 | 110.807 | 111.176 | 116.878 | 109.893 | 110.187 | 110.48 | 110.932 | 97.551 | 97.993 | 98.448 | 98.884 | 105.909 | 106.228 | 106.56 | 106.877 | 102.166 | 102.104 | 102.464 | 102.782 | 100.638 | 101.038 | 101.508 | 67.238 | 61.054 | 53.755 | 52.897 | 52.03 | 45.502 | 44.017 | 42.556 | 41.086 |
Totaal niet-vlottende verplichtingen
| 175.299 | 177.102 | 183.648 | 189.312 | 190.447 | 192.268 | 192.458 | 197.418 | 199.551 | 201.276 | 206.11 | 199.894 | 191.997 | 191.226 | 192.483 | 187.082 | 189.198 | 190.57 | 196.443 | 209.843 | 218.343 | 214.048 | 121.756 | 110.903 | 113.375 | 111.176 | 116.924 | 109.938 | 110.459 | 110.551 | 111.201 | 97.573 | 98.088 | 98.448 | 98.884 | 105.909 | 106.228 | 106.56 | 106.877 | 102.166 | 102.104 | 102.464 | 102.782 | 100.638 | 101.038 | 101.508 | 67.238 | 61.054 | 53.755 | 52.897 | 52.03 | 119.317 | 119.026 | 106.016 | 96.329 |
Totaal passiva
| 3,062.507 | 1,723.58 | 1,787.938 | 1,762.843 | 2,663.51 | 1,389.027 | 1,290.021 | 1,221.159 | 3,332.156 | 2,257.264 | 2,378.258 | 2,238.776 | 2,132.457 | 1,801.013 | 1,678.257 | 1,468.526 | 1,932.849 | 1,288.819 | 1,322.282 | 1,206.622 | 1,543.562 | 1,059.036 | 1,075.96 | 1,073.053 | 1,410.521 | 967.208 | 1,039.033 | 924.52 | 1,419.598 | 880.049 | 912.22 | 865.654 | 1,204.979 | 877.104 | 917.837 | 832.798 | 1,138.904 | 888.589 | 877.606 | 978.235 | 1,177.943 | 893.403 | 954.807 | 1,453.406 | 1,181.294 | 879.417 | 796.014 | 731.062 | 850.596 | 716.892 | 678.092 | 754.537 | 1,239.79 | 962.346 | 785.851 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.86 | 202.691 | 275.644 | 217.112 | 234.122 | 245.532 | 259.668 | 281.652 | 241.778 | 218.238 | 219.791 | 55.646 | 64.042 | 86.54 | 0 | 1.153 | 0 | 2.541 | 13.703 | 21.074 | 30.943 | 36.762 | 57.455 | 66.197 | 66.63 | 0 | 0 | 0 | 10.997 | 15.392 | 28.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,610.801 | 1,610.801 | 1,610.801 | 1,610.801 | 1,610.801 | 1,610.801 | 1,610.801 | 1,610.801 | 1,610.801 | 1,610.801 | 1,610.801 | 1,610.801 | 1,610.801 | 1,610.801 | 1,610.801 | 1,610.801 | 1,610.801 | 1,610.801 | 1,610.801 | 1,610.933 | 1,610.933 | 1,611.073 | 1,612.403 | 1,612.508 | 1,612.753 | 1,613.213 | 1,613.743 | 1,613.743 | 1,613.743 | 1,578.743 | 1,578.743 | 1,578.743 | 1,578.743 | 1,578.743 | 1,578.743 | 1,578.903 | 1,579.253 | 1,580.368 | 1,580.149 | 1,582.388 | 1,574.99 | 1,537.517 | 1,538.034 | 1,538.034 | 2,059.045 | 2,059.645 | 2,059.645 | 2,059.645 | 2,024.945 | 2,026.945 | 2,026.945 | 2,026.945 | 2,026.167 | 2,026.167 | 2,025.656 |
Ingehouden winsten
| 2,583.773 | 2,865.15 | 2,375.48 | 1,996.422 | 1,535.38 | 2,085.68 | 1,731.439 | 1,521.259 | 1,209.845 | 2,370.491 | 1,965.937 | 1,630.16 | 1,864.678 | 1,399.711 | 1,024.982 | 775.797 | 424.821 | 685.651 | 559.696 | 417.401 | 236.431 | 755.363 | 674.558 | 618.161 | 432.843 | 693.113 | 417.305 | 343.551 | 216.388 | 521.929 | 433.22 | 372.686 | 239.556 | 483.053 | 408.27 | 311.481 | 197.366 | 527.165 | 474.152 | 445.469 | 319.593 | 392.928 | 265.717 | 211.776 | 120.967 | 208.513 | 215.024 | 181.868 | 120.932 | -1,985.011 | -2,038.1 | 383.56 | 369.498 | 655.148 | 572.457 |
Overige gereserveerde algehele resultaten
| 1,668.763 | 1,528.101 | 1,650.657 | 1,637.904 | 1,559.881 | 1,415.832 | 1,180.576 | 1,149.617 | 1,309.637 | 1,368.309 | 1,666.729 | 1,325.394 | 1,226.693 | 1,203.384 | 125.151 | -95.86 | -202.691 | -275.644 | -217.112 | -234.122 | -245.532 | -259.668 | -281.652 | -241.778 | -218.238 | -219.791 | -55.646 | -64.042 | -86.54 | 0.081 | -1.153 | 0.611 | -2.541 | -13.703 | -21.074 | -30.943 | -36.762 | -57.455 | -66.197 | -66.63 | 41.48 | 21.71 | 20.055 | -10.997 | -15.392 | -28.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 35.662 | 789.355 | 789.355 | 789.355 | 789.355 | 869.895 | 856.604 | 856.604 | 856.604 | 1,017.684 | 1,017.684 | 1,017.684 | 1,098.224 | 1,098.224 | 2,048.257 | 1,952.397 | 1,845.566 | 1,807.816 | 1,865.909 | 1,848.545 | 1,836.952 | 1,594.737 | 1,574.985 | 1,612.05 | 1,635.705 | 1,658.375 | 1,825.159 | 1,815.657 | 1,793.159 | 1,868.728 | 1,781.485 | 1,763.503 | 1,760.962 | 1,724.701 | 1,711.016 | 1,704.683 | 1,780.679 | 1,707.683 | 1,653.413 | 1,648.047 | 1,585.233 | 1,619.105 | 1,644.312 | 1,632.526 | 1,626.87 | 1,732.185 | 1,711.808 | 1,704.422 | 1,693.887 | 3,720.899 | 3,720.883 | 3,714.873 | 3,703.533 | 3,661.768 | 3,651.181 |
Totaal eigen vermogen van aandeelhouders
| 5,898.999 | 6,793.407 | 6,426.293 | 6,034.482 | 5,495.417 | 5,982.208 | 5,379.42 | 5,138.281 | 4,986.887 | 6,367.285 | 6,261.151 | 5,584.039 | 5,800.396 | 5,312.12 | 4,809.191 | 4,338.995 | 3,881.188 | 4,104.268 | 4,036.406 | 3,876.879 | 3,684.316 | 3,961.173 | 3,861.946 | 3,842.719 | 3,681.301 | 3,964.701 | 3,856.207 | 3,772.951 | 3,623.29 | 3,969.481 | 3,793.448 | 3,715.543 | 3,579.261 | 3,786.497 | 3,698.029 | 3,595.067 | 3,557.298 | 3,815.216 | 3,707.714 | 3,675.904 | 3,521.296 | 3,571.26 | 3,468.118 | 3,382.336 | 3,806.882 | 4,000.343 | 3,986.477 | 3,945.935 | 3,839.764 | 3,762.833 | 3,709.728 | 6,125.378 | 6,099.198 | 6,343.083 | 6,249.294 |
Totaal eigen vermogen
| 5,898.999 | 6,793.407 | 6,426.293 | 6,034.482 | 5,495.417 | 5,982.208 | 5,379.42 | 5,138.281 | 4,986.887 | 6,367.285 | 6,261.151 | 5,584.278 | 5,800.647 | 5,312.365 | 4,809.398 | 4,339.204 | 3,881.41 | 4,104.497 | 4,036.635 | 3,877.259 | 3,685.645 | 3,962.58 | 3,863.115 | 3,843.959 | 3,682.617 | 3,966.084 | 3,858.073 | 3,774.462 | 3,625.156 | 3,971.689 | 3,796.157 | 3,715.543 | 3,579.261 | 3,786.497 | 3,698.029 | 3,595.067 | 3,557.298 | 3,815.216 | 3,707.714 | 3,675.904 | 3,521.296 | 3,571.26 | 3,468.118 | 3,382.336 | 3,806.882 | 4,000.343 | 3,986.477 | 3,945.935 | 3,839.764 | 3,762.833 | 3,709.728 | 6,125.378 | 6,099.198 | 6,343.083 | 6,249.294 |
Totaal passiva en aandeelhoudersvermogen
| 8,961.506 | 8,516.987 | 8,214.231 | 7,797.325 | 8,158.927 | 7,371.235 | 6,669.441 | 6,359.44 | 8,319.043 | 8,624.549 | 8,639.409 | 7,823.054 | 7,933.104 | 7,113.378 | 6,487.655 | 5,807.73 | 5,814.259 | 5,393.316 | 5,358.917 | 5,083.881 | 5,229.207 | 5,021.616 | 4,939.075 | 4,917.012 | 5,093.138 | 4,933.292 | 4,897.106 | 4,698.982 | 5,044.754 | 4,851.738 | 4,708.377 | 4,581.197 | 4,784.24 | 4,663.601 | 4,615.866 | 4,427.865 | 4,696.202 | 4,703.805 | 4,585.32 | 4,654.139 | 4,699.239 | 4,464.663 | 4,422.925 | 4,835.742 | 4,988.176 | 4,879.76 | 4,782.491 | 4,676.997 | 4,690.36 | 4,479.725 | 4,387.82 | 6,879.915 | 7,338.988 | 7,305.429 | 7,035.145 |