
Hubei Biocause Heilen Pharmaceutical Co., Ltd.
SZSE:301211.SZ
21.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 494.73 | 543.14 | 520.745 | 1,022.662 | 1,663.102 | 1,694.327 | 1,729.397 | 1,730.192 | 1,825.739 | 1,858.189 | 1,889.355 | 1,943.415 | 1,912.291 | 1,859.615 | 272.232 | 184.294 | -345.519 | 105.265 | -411.31 | 231.31 | 231.31 | 71.057 | 348.9 |
Kortetermijnbeleggingen
| 1,128.997 | 1,093.556 | 1,096.806 | 598.066 | 119.308 | 129.4 | 125.38 | 125.38 | 103.976 | 103.976 | 0 | 0 | 0 | 0 | 140.313 | 210.552 | 691.037 | 240 | 822.62 | 180 | 180 | 291 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,623.727 | 1,636.695 | 1,617.551 | 1,620.728 | 1,782.41 | 1,823.726 | 1,854.776 | 1,855.572 | 1,929.716 | 1,962.166 | 1,889.355 | 1,943.415 | 1,912.291 | 1,859.615 | 412.545 | 394.846 | 345.519 | 345.265 | 411.31 | 411.31 | 411.31 | 362.057 | 348.9 |
Nettovorderingen
| 82.817 | 80.683 | 90.952 | 79.501 | 93.21 | 75.077 | 112.423 | 122.944 | 99.292 | 127.475 | 92.803 | 103.276 | 134.3 | 161.045 | 177.446 | 140.186 | 0 | 114.209 | 0 | 92.039 | 92.039 | 0 | 0 |
Voorraad
| 133.728 | 137.851 | 155.088 | 180.162 | 167.614 | 173.805 | 132.774 | 124.563 | 122.046 | 114.702 | 96.939 | 115.87 | 90.922 | 89.495 | 95.71 | 111.197 | 0 | 134.59 | 0 | 85.89 | 85.89 | 74.105 | 120.882 |
Overige vlottende activa
| 19.234 | 19.387 | 13.238 | 20.636 | 19.481 | 26.341 | 19.214 | 39.603 | 47.051 | 22.553 | 27.703 | 19.437 | 25.248 | 19.016 | 16.511 | 14.612 | 0 | 9.588 | 0 | 18.761 | 18.761 | 139.277 | 116.628 |
Totaal vlottende activa
| 1,859.506 | 1,874.616 | 1,876.829 | 1,901.027 | 2,062.715 | 2,098.949 | 2,119.187 | 2,142.682 | 2,198.104 | 2,226.895 | 2,095.406 | 2,181.997 | 2,162.761 | 2,129.171 | 702.212 | 660.841 | 345.519 | 603.652 | 411.31 | 608 | 608 | 575.439 | 586.41 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 530.662 | 527.752 | 474.802 | 440.46 | 397.521 | 361.991 | 277.251 | 238.845 | 192.247 | 184.804 | 140.859 | 131.25 | 129.38 | 131.703 | 133.82 | 132.361 | 0 | 136.761 | 0 | 140.745 | 140.745 | 126.91 | 117.177 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 68.41 | 68.938 | 69.458 | 70.021 | 70.577 | 71.071 | 71.604 | 72.161 | 72.745 | 73.275 | 73.629 | 65.692 | 66.179 | 66.666 | 67.15 | 60.552 | 0 | 61.449 | 0 | 62.099 | 62.099 | 40.061 | 40.636 |
Goodwill en immateriële activa
| 68.41 | 68.938 | 69.458 | 70.021 | 70.577 | 71.071 | 71.604 | 72.161 | 72.745 | 73.275 | 73.629 | 65.692 | 66.179 | 66.666 | 67.15 | 60.552 | 0 | 61.449 | 0 | 62.099 | 62.099 | 40.061 | 40.636 |
Langetermijnbeleggingen
| -1,119.354 | -1,083.913 | 10 | 0 | 0 | 0 | 1.7 | 1.16 | 0.43 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -1.384 | 0 | -1.32 | 0 | -0 | -0 |
Belastingvorderingen
| 2.047 | 2.047 | 2.195 | 2.195 | 2.195 | 2.195 | 1.279 | 1.279 | 1.279 | 0 | 1.524 | 1.524 | 1.524 | 1.524 | 1.546 | 1.495 | 0 | 1.384 | 0 | 1.32 | 0 | 1.838 | 0.408 |
Overige niet-vlottende activa
| 1,130.295 | 1,099.215 | 3.785 | 15.117 | 9.257 | 12.365 | 27.863 | 36.381 | 15.981 | 13.857 | 1.72 | 1.72 | 1.24 | 1.24 | 0 | 6.804 | 827.853 | 1.384 | -411.31 | 1.32 | 1.32 | 1.317 | 3.964 |
Totaal niet-vlottende activa
| 612.06 | 614.039 | 560.24 | 527.793 | 479.549 | 447.622 | 379.696 | 349.826 | 282.683 | 271.936 | 217.732 | 200.186 | 198.323 | 201.133 | 202.516 | 201.212 | 827.853 | 199.594 | -411.31 | 204.164 | 204.164 | 170.125 | 162.185 |
Totaal activa
| 2,471.566 | 2,488.656 | 2,437.069 | 2,428.819 | 2,542.264 | 2,546.571 | 2,498.883 | 2,492.508 | 2,480.787 | 2,498.831 | 2,313.137 | 2,382.183 | 2,361.084 | 2,330.304 | 904.728 | 862.053 | 827.853 | 803.247 | 0 | 812.164 | 812.164 | 745.565 | 748.595 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 98.888 | 116.042 | 88.954 | 85.196 | 91.732 | 117.695 | 87.924 | 95.161 | 60.195 | 82.621 | 26.547 | 45.282 | 39.132 | 36.126 | 37.556 | 40.328 | 0 | 36.879 | 0 | 47.905 | 47.905 | 40.33 | 25.707 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 79 | 20 | 0 |
Belastingschulden
| 4.455 | 4.78 | 5.694 | 11.786 | 9.756 | 14.266 | 21.226 | 23.091 | 10.519 | 0 | 17.019 | 13.059 | 20.446 | 14.461 | 18.853 | 13.204 | 0 | 23.973 | 0 | 20.262 | 0 | 26.745 | 21.34 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 9.863 | 10.423 | 15.006 | 55.815 | 69.226 | 64.045 | 0 | 10.779 | 11.342 | 10.522 | 6.341 | 0 | 0 | 0 | 14.032 | 0 | 52.283 | 0 | 159.706 | 62.103 |
Overige kortlopende verplichtingen
| 32.688 | 43.562 | 33.713 | 20.117 | 21.43 | 43.18 | -5.091 | -1.811 | 53.053 | 125.322 | 35.749 | 30.82 | 46.252 | 46.078 | 43.831 | 35.165 | 0 | 24.203 | 0 | 36.501 | 56.763 | 165.865 | 78.968 |
Totaal kortlopende verplichtingen
| 136.031 | 164.384 | 128.361 | 126.961 | 133.34 | 175.141 | 159.874 | 185.666 | 151.736 | 208.909 | 79.315 | 100.503 | 105.83 | 103.006 | 100.24 | 88.696 | 0 | 99.087 | 0 | 183.669 | 183.669 | 252.94 | 126.015 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 3.678 | 3.625 | 3.716 | 4.064 | 4.407 | 5.155 | 6.431 | 6.431 | 6.431 | 6.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.5 |
Uitgestelde opbrengsten niet-vlottend
| 2.031 | 2.04 | 2.07 | 2.08 | 2.089 | 2.098 | 0.195 | 0.204 | 0.213 | 0 | 0.253 | 0.262 | 0.271 | 0.28 | 0.295 | 0.309 | 0 | 0.338 | 0 | 0.367 | 0 | 0.396 | 0.415 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.919 | 8.919 | 7.492 | 7.492 | 7.492 | 7.492 | 5.659 | 5.659 | 5.659 | 0 | 4.243 | 4.243 | 4.243 | 4.243 | 4.447 | 4.655 | 0 | 3.428 | 0 | 3.752 | 0 | 3.978 | 0.871 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.922 | 0 | 0 | 0 | 0 | 0 | 0 | 90.931 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 14.627 | 14.583 | 13.279 | 11.556 | 13.988 | 12.647 | 12.285 | 12.294 | 12.303 | 13.353 | 4.496 | 4.505 | 4.514 | 4.523 | 4.742 | 4.965 | 90.931 | 3.766 | 0 | 4.119 | 0 | 4.375 | 98.786 |
Totaal passiva
| 150.658 | 178.967 | 141.64 | 138.517 | 147.328 | 187.788 | 172.16 | 197.96 | 164.04 | 222.262 | 83.811 | 105.008 | 110.344 | 107.528 | 104.982 | 93.661 | 90.931 | 102.853 | 0 | 187.787 | 183.669 | 257.315 | 224.801 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 288 | 288 | 288 | 288 | 288 | 288 | 288 | 288 | 240 | 240 | 240 | 240 | 240 | 240 | 180 | 180 | 0 | 180 | 0 | 180 | 180 | 180 | 180.009 |
Ingehouden winsten
| 217.881 | 207.555 | 198.622 | 192.456 | 299.582 | 262.2 | 246.953 | 215.477 | 238.361 | 232.056 | 162.689 | 210.536 | 184.102 | 156.137 | 145.529 | 114.174 | 0 | 46.177 | 0 | -19.403 | -19.403 | 81.345 | 78.336 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 1,808.807 | 51.255 | 1,807.354 | 49.972 | 35.259 | 34.559 | 1,838.387 | 0 | 1,826.638 | 22.126 | 1,826.638 | 22.126 | 0 | 0 | 700.394 | 474.217 | 624.376 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,815.027 | 1,814.134 | 0 | 1,756.512 | 0 | 1,806.484 | 1,756.512 | 1,756.512 | 0 | 1,804.512 | 0 | 1,804.512 | 0 | 1,804.512 | 463.78 | 474.217 | 36.529 | 474.217 | 0 | 463.78 | 463.78 | 226.905 | 96.274 |
Totaal eigen vermogen van aandeelhouders
| 2,320.907 | 2,309.689 | 2,295.429 | 2,288.223 | 2,394.936 | 2,356.685 | 2,326.723 | 2,294.547 | 2,316.747 | 2,276.569 | 2,229.327 | 2,277.174 | 2,250.74 | 2,222.776 | 799.746 | 768.391 | 736.923 | 700.394 | 624.376 | 624.376 | 624.376 | 488.25 | 354.619 |
Totaal eigen vermogen
| 2,320.907 | 2,309.689 | 2,295.429 | 2,288.223 | 2,394.936 | 2,356.685 | 2,326.723 | 2,294.547 | 2,316.747 | 2,276.569 | 2,229.327 | 2,277.174 | 2,250.74 | 2,222.776 | 799.746 | 768.391 | 736.923 | 700.394 | 624.376 | 624.376 | 624.376 | 488.25 | 523.794 |
Totaal passiva en aandeelhoudersvermogen
| 2,471.566 | 2,488.656 | 2,437.069 | 2,428.819 | 2,542.264 | 2,546.571 | 2,498.883 | 2,492.508 | 2,480.787 | 2,498.831 | 2,313.137 | 2,382.183 | 2,361.084 | 2,330.304 | 904.728 | 862.053 | 827.853 | 803.247 | 624.376 | 812.164 | 808.045 | 745.565 | 748.595 |