
Longkou Union Chemical Co., Ltd.
SZSE:301209.SZ
24.3 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 367.813 | 368.4 | 388.708 | 402.695 | 384.626 | 382.022 | 376.126 | 362.836 | 366.696 | 332.833 | 350.163 | 91.967 | -67.19 | 39.144 | 0 | 17.855 | 17.855 | 31.23 |
Kortetermijnbeleggingen
| 75.588 | 65.399 | 45.214 | 21.054 | 31.201 | 31.048 | 30.958 | 30.787 | 25.627 | 45.425 | 45.378 | 34.517 | 134.379 | 28.046 | 0 | 27.012 | 27.012 | 9.217 |
Liquide middelen en kortetermijnbeleggingen
| 443.402 | 433.799 | 433.922 | 423.749 | 415.827 | 413.071 | 407.084 | 393.624 | 392.324 | 378.258 | 395.541 | 126.484 | 67.19 | 67.19 | 0 | 44.867 | 44.867 | 40.447 |
Nettovorderingen
| 183.131 | 197.78 | 154.536 | 167.404 | 180.366 | 166.29 | 154.237 | 141.062 | 152.188 | 145.767 | 167.502 | 187.843 | 0 | 185.713 | 0 | 165.435 | 165.435 | 153.687 |
Voorraad
| 125.694 | 125.198 | 115.904 | 120.592 | 111.895 | 102.511 | 99.552 | 100.975 | 105.472 | 134.924 | 121.144 | 134.682 | 0 | 123.003 | 0 | 100.425 | 100.425 | 93.369 |
Overige vlottende activa
| 7.333 | 3.105 | 2.178 | 1.261 | 3.252 | 7.062 | 4.811 | 4.863 | 2.958 | 6.287 | 3.925 | 4.495 | 0 | 5.341 | 0 | 5.364 | 5.364 | 153.76 |
Totaal vlottende activa
| 759.56 | 759.882 | 706.54 | 713.007 | 711.341 | 688.934 | 665.684 | 640.523 | 652.942 | 665.236 | 688.112 | 453.504 | 67.19 | 381.246 | 0 | 316.091 | 316.091 | 287.577 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 95.086 | 98.849 | 98.752 | 100.741 | 103.445 | 107.016 | 99.953 | 98.937 | 100.409 | 103.946 | 102.704 | 102.381 | 0 | 92.95 | 0 | 93.387 | 93.387 | 96.766 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 12.197 | 12.339 | 12.411 | 12.549 | 12.687 | 12.825 | 12.966 | 13.104 | 13.242 | 13.378 | 13.515 | 13.654 | 0 | 13.945 | 0 | 14.258 | 14.258 | 14.397 |
Goodwill en immateriële activa
| 12.197 | 12.339 | 12.411 | 12.549 | 12.687 | 12.825 | 12.966 | 13.104 | 13.242 | 13.378 | 13.515 | 13.654 | 0 | 13.945 | 0 | 14.258 | 14.258 | 14.397 |
Langetermijnbeleggingen
| 0 | 0 | 0 | -12.549 | -1.591 | -1.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.827 | 2 | 1.683 | 1.806 | 1.591 | 1.764 | 1.471 | 1.306 | 1.418 | 0 | 1.505 | 1.713 | 0 | 1.739 | 0 | 1.577 | 0 | 1.51 |
Overige niet-vlottende activa
| 0 | 0.043 | 0 | 12.549 | 1.591 | 1.764 | 0 | 2.28 | 0 | 1.462 | 0.296 | 0.267 | -67.19 | 3.707 | 0 | 0.558 | 2.136 | 0 |
Totaal niet-vlottende activa
| 109.11 | 113.231 | 112.846 | 115.096 | 117.724 | 121.605 | 114.39 | 115.627 | 115.069 | 118.787 | 118.021 | 118.015 | -67.19 | 112.34 | 439.548 | 109.781 | 109.781 | 112.673 |
Totaal activa
| 868.67 | 873.113 | 819.387 | 828.102 | 829.064 | 810.539 | 780.074 | 756.151 | 768.011 | 784.023 | 806.133 | 571.519 | 0 | 493.587 | 439.548 | 425.873 | 425.873 | 400.249 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 49.052 | 56.408 | 46.977 | 46.862 | 49.774 | 48.452 | 52.412 | 24.849 | 41.725 | 52.019 | 63.569 | 62.694 | 0 | 66.685 | 0 | 35.407 | 51.984 | 60.889 |
Kortlopende schulden
| 0 | 0 | 0 | 53.072 | 0 | 0 | 0 | 0 | 0 | 42.013 | 0 | 0 | 0 | 58.937 | 0 | 0 | 0 | 0 |
Belastingschulden
| 5.099 | 3.085 | 3.153 | 1.134 | 6.314 | 3.121 | 1.186 | 1.192 | 0.439 | 0 | 0.576 | 4.634 | 0 | 2.989 | 0 | 4.043 | 0 | 2.156 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0.824 | 0.57 | -49.268 | 1.121 | 0.867 | 0.699 | 0 | 1.425 | 1.654 | 0 | -58.937 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 63.869 | 80.452 | 43.22 | 16.666 | 65.727 | 66.795 | 45.963 | 55.726 | 44.39 | 18.204 | 83.07 | 114.705 | 0 | 17.277 | 0 | 70.389 | 57.855 | 56.196 |
Totaal kortlopende verplichtingen
| 118.02 | 139.945 | 93.35 | 118.558 | 122.384 | 118.369 | 99.562 | 81.768 | 86.554 | 112.236 | 148.64 | 182.033 | 0 | 145.887 | 0 | 109.839 | 109.839 | 119.242 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2.361 | 2.487 | 2.107 | 2.217 | 2.327 | 2.437 | 1.347 | 1.457 | 1.567 | 0 | 1.787 | 1.897 | 0 | 2.117 | 0 | 2.337 | 0 | 2.557 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.803 | 1.851 | 1.525 | 1.551 | 1.765 | 1.809 | 1.845 | 1.882 | 1.914 | 0 | 0.441 | 0.527 | 0 | 0.497 | 0 | 0.533 | 0 | 0.579 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.616 | 0 | 0 | 0 | 0 | 114.179 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4.164 | 4.338 | 3.632 | 1.551 | 4.091 | 4.246 | 3.192 | 3.339 | 3.481 | 3.616 | 2.227 | 2.424 | 0 | 2.614 | 114.179 | 2.87 | 0 | 3.136 |
Totaal passiva
| 122.184 | 144.283 | 96.981 | 120.109 | 126.475 | 122.614 | 102.754 | 85.107 | 90.034 | 115.852 | 150.868 | 184.457 | 0 | 148.501 | 114.179 | 112.709 | 109.839 | 122.377 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 22.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 60 | 0 | 60 | 0 | 60 | 60 | 60 |
Ingehouden winsten
| 201.925 | 185.382 | 185.077 | 168.749 | 164.616 | 150.594 | 144.267 | 137.66 | 144.087 | 153.605 | 128.667 | 118.38 | 0 | 76.807 | 0 | 50.733 | 56.654 | 16.315 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 457.328 | 23.073 | 457.973 | 0.935 | 453.053 | 19.428 | 453.89 | 0.61 | 446.598 | 13.047 | 345.085 | 0 | 0 | 0.874 | 0.874 | 0 |
Overige totale aandeelhoudersvermogen
| 464.561 | 463.447 | 0 | 457.028 | 0 | 433.955 | 0 | 433.955 | 0 | 433.955 | 0 | 195.636 | 0 | 195.636 | 325.369 | 195.636 | 195.636 | 261.557 |
Totaal eigen vermogen van aandeelhouders
| 746.486 | 728.83 | 722.405 | 705.776 | 702.59 | 687.925 | 677.32 | 671.044 | 677.977 | 668.17 | 655.265 | 387.062 | 345.085 | 345.085 | 325.369 | 313.164 | 313.164 | 277.872 |
Totaal eigen vermogen
| 746.486 | 728.83 | 722.405 | 705.776 | 702.59 | 687.925 | 677.32 | 671.044 | 677.977 | 668.17 | 655.265 | 387.062 | 345.085 | 345.085 | 325.369 | 313.164 | 313.164 | 277.872 |
Totaal passiva en aandeelhoudersvermogen
| 868.67 | 873.113 | 819.387 | 828.102 | 829.064 | 810.539 | 780.074 | 756.151 | 768.011 | 784.023 | 806.133 | 571.519 | 345.085 | 493.587 | 439.548 | 425.873 | 423.003 | 400.249 |