
Xiamen Voke Mold & Plastic Engineering Co., Ltd.
SZSE:301196.SZ
32.79 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 539.492 | 480.232 | 524.722 | 481.078 | 324.621 | 418.118 | 394.819 | 285.402 | 239.599 | 253.569 | 243.109 | 209.859 | 251.561 | 247.485 | 315.605 | 331.96 | 264.095 | 326.083 | 243.699 | 199.548 | 141.205 |
Kosten van de omzet
| 375.285 | 340.154 | 373.859 | 356.065 | 230.836 | 293.762 | 272.616 | 194.196 | 164.667 | 188.597 | 160.832 | 144.45 | 169.229 | 167.457 | 203.665 | 225.049 | 177.416 | 214.516 | 151.465 | 112.457 | 112.457 |
Brutowinst
| 164.207 | 140.078 | 150.863 | 125.013 | 93.785 | 124.356 | 122.203 | 91.206 | 74.932 | 64.972 | 82.276 | 65.409 | 82.332 | 80.028 | 111.941 | 106.911 | 86.679 | 111.567 | 92.234 | 87.091 | 28.748 |
Brutowinstmarge
| 0.304 | 0.292 | 0.288 | 0.26 | 0.289 | 0.297 | 0.31 | 0.32 | 0.313 | 0.256 | 0.338 | 0.312 | 0.327 | 0.323 | 0.355 | 0.322 | 0.328 | 0.342 | 0.378 | 0.436 | 0.204 |
Onderzoek- en ontwikkelingskosten
| 23.558 | 25.591 | 23.871 | 20.669 | 16.154 | 17.801 | 19.453 | 17.567 | 14.43 | 14.658 | 14.832 | 15.31 | 13.243 | 12.369 | 11.514 | 10.701 | 9.265 | 9.804 | 8.072 | 0 | 0 |
Algemene en administratieve kosten
| 43.421 | -46.165 | 93.577 | -5.183 | 37.863 | -40.668 | 81.3 | 1.438 | 33.158 | -46.765 | 58.769 | -12.857 | 25.369 | 14.678 | 29.207 | 22.922 | 23.181 | -35.328 | 48.775 | 16.01 | 16.01 |
Verkoop- en marketingkosten
| 13.315 | 15.425 | 13.746 | 2.471 | 9.408 | 11.963 | 8.531 | 9.765 | 7.716 | 10.048 | 6.889 | 6.428 | 5.912 | 3.518 | 3.942 | 5.984 | 5.845 | 7.358 | 5.454 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 57.837 | -56.323 | 59.979 | 52.497 | 46.316 | 47.622 | 53.511 | 47.617 | 40.874 | 28.623 | 35.152 | 27.062 | 31.281 | 10.757 | 36.341 | 30.486 | 29.026 | -36.704 | 29.766 | 0 | 0 |
Overige kosten
| -5.893 | 127.916 | -7.691 | 0 | -9.899 | 0 | -4.5 | 0.796 | -19.07 | 0 | -6.539 | -3.162 | -0.338 | 21.737 | 0 | -259.428 | -0.437 | 73.388 | -29.542 | -152.625 | -6.071 |
Bedrijfskosten
| 74.401 | 97.185 | 79.37 | 75.586 | 52.571 | 71.452 | 67.865 | 69.621 | 35.531 | 28.67 | 43.794 | 44.836 | 43.777 | 22.569 | 49.874 | 259.428 | 37.853 | 36.986 | 36.814 | 152.625 | 115.878 |
Bedrijfsresultaat
| 89.806 | 42.893 | 73.435 | 65.568 | 44.802 | 76.645 | 57.655 | 32.016 | 39.401 | 48.824 | 47.839 | 33.8 | 49.843 | 35.164 | 69.072 | 72.532 | 48.826 | 65.079 | 55.42 | 46.923 | 25.327 |
Bedrijfsresultaat ratio
| 0.166 | 0.089 | 0.14 | 0.136 | 0.138 | 0.183 | 0.146 | 0.112 | 0.164 | 0.193 | 0.197 | 0.161 | 0.198 | 0.142 | 0.219 | 0.218 | 0.185 | 0.2 | 0.227 | 0.235 | 0.179 |
Totaal overige inkomsten en kosten netto
| -0.147 | 0.182 | -2.202 | 25.577 | -0.165 | 0.314 | -0.124 | 0.796 | -0.104 | 36.989 | 0.004 | -0.107 | -0.338 | -0.135 | 0.091 | -0.16 | -0.04 | 0.057 | -0.231 | -10.471 | 11.125 |
Inkomen voor belasting
| 89.658 | 43.075 | 71.233 | 91.144 | 44.636 | 76.959 | 57.531 | 32.812 | 39.297 | 49.495 | 47.843 | 33.693 | 49.505 | 35.029 | 69.164 | 72.372 | 48.786 | 65.136 | 55.189 | 36.452 | 36.452 |
Inkomen voor belasting ratio
| 0.166 | 0.09 | 0.136 | 0.189 | 0.138 | 0.184 | 0.146 | 0.115 | 0.164 | 0.195 | 0.197 | 0.161 | 0.197 | 0.142 | 0.219 | 0.218 | 0.185 | 0.2 | 0.226 | 0.183 | 0.258 |
Belastingkosten
| 8.956 | 0.314 | 8.275 | 11.958 | 5.55 | 15.749 | 2.825 | 5.35 | 6.773 | 1.282 | 5.615 | 3.873 | 4.896 | 3.216 | 9.197 | 11.576 | 6.797 | 10.807 | 7.042 | 5.48 | 3.538 |
Nettowinst
| 77.393 | 42.799 | 63.754 | 75.978 | 37.73 | 58.69 | 50.746 | 26.211 | 32.422 | 47.258 | 41.697 | 29.735 | 44.761 | 32.252 | 57.882 | 60.956 | 40.707 | 51.398 | 46.127 | 41.443 | 21.789 |
Nettowinstmarge
| 0.143 | 0.089 | 0.122 | 0.158 | 0.116 | 0.14 | 0.129 | 0.092 | 0.135 | 0.186 | 0.172 | 0.142 | 0.178 | 0.13 | 0.183 | 0.184 | 0.154 | 0.158 | 0.189 | 0.208 | 0.154 |
WPA (Winst Per Aandeel)
| 0.62 | 0.34 | 0.51 | 0.61 | 0.31 | 0.47 | 0.41 | 0.21 | 0.26 | 0.38 | 0.33 | 0.24 | 0.36 | 0.26 | 0.46 | 0.65 | 0.43 | 0.41 | 0.52 | 0.34 | 0.25 |
Verwaterde WPA
| 0.62 | 0.34 | 0.51 | 0.61 | 0.31 | 0.47 | 0.41 | 0.21 | 0.26 | 0.38 | 0.33 | 0.24 | 0.36 | 0.26 | 0.46 | 0.65 | 0.43 | 0.41 | 0.52 | 0.34 | 0.25 |
EBITDA
| 90.516 | 43.974 | 74.482 | 118.916 | 45.663 | 77.707 | 80.895 | 53.575 | 59.628 | 50.145 | 64.407 | 48.704 | 58.671 | 39.015 | 83.772 | 83.24 | 60.855 | 77.297 | 67.314 | 39.176 | 141.205 |
EBITDA ratio
| 0.168 | 0.092 | 0.142 | 0.247 | 0.141 | 0.186 | 0.205 | 0.188 | 0.249 | 0.198 | 0.265 | 0.232 | 0.233 | 0.158 | 0.265 | 0.251 | 0.23 | 0.237 | 0.276 | 0.196 | 1 |