Shiyan Taixiang Industry Co.,Ltd.
SZSE:301192.SZ
23.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 21.985 | 12.3 | 9.49 | 4.554 | 10.167 | 6.868 | 10.66 | 8.367 | 14.481 | 15.512 | 13.485 | 10.226 | 21.688 | 22.356 | 16.133 | 25.383 | 18.702 | 13.075 | 13.233 | 18.527 | 21.811 | 19.184 | 19.184 | 14.128 | 18.95 | 28.002 | 29.434 | 30.819 | 23.688 | 20.113 | 16.9 | 20.822 | 20.822 | 18.306 | 18.306 | 12.521 | 12.521 | 9.455 | 9.5 |
Afschrijvingen & Amortisatie
| 0 | 12.191 | 12.191 | 12.221 | -11.551 | 6.571 | 6.571 | 1.929 | 1.929 | 2.035 | 2.035 | 2.001 | 2.001 | 2.012 | 2.012 | 7.542 | -3.742 | 3.742 | 0 | 7.453 | -3.677 | 1.839 | 1.839 | 6.567 | -3.064 | 3.064 | 0 | 5.233 | -2.778 | 2.778 | 0 | 1.16 | 1.16 | 1.034 | 1.034 | 0.88 | 0.88 | 0.873 | 0.881 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.329 | 0 | 4.329 | 0 | 3.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -6.864 | 0 | -19.108 | -1.359 | 1.359 | 0 | -13.396 | 14.298 | -14.298 | 0 | 12.426 | -11.153 | 11.153 | 0 | -5.91 | -20.143 | 20.143 | 0 | -12.133 | 21.14 | -10.57 | -10.57 | 13.498 | -7.15 | 7.15 | 0 | -7.652 | -3.099 | 3.099 | 0 | 0.636 | 0.636 | 0.061 | 0.061 | 0.529 | 0.529 | -0.929 | -8.079 |
Vorderingen
| 0 | -2.343 | 0 | -11.088 | 0.041 | -0.041 | 0 | -13.08 | 16.739 | -16.739 | 0 | 12.516 | -13.155 | 13.155 | 0 | -6.249 | -13.671 | 13.671 | 0 | -13.91 | 24.674 | -12.337 | -12.337 | 20.41 | -11.991 | 11.991 | 0 | -9.078 | -5.571 | 5.571 | 0 | 0.709 | 0.709 | 0.125 | 0.125 | -4.887 | -4.887 | -1.092 | -1.092 |
Voorraden
| 0 | -4.21 | 0 | -8.894 | -1.4 | 1.4 | 0 | -0.316 | -2.442 | 2.442 | 0 | -0.09 | 2.002 | -2.002 | 0 | 0.339 | -2.143 | 2.143 | 0 | 1.777 | -3.533 | 1.767 | 1.767 | -6.912 | 4.841 | -4.841 | 0 | 1.426 | 2.471 | -2.471 | 0 | -0.073 | -0.073 | -0.064 | -0.064 | 5.416 | 5.416 | -2.676 | -1.38 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -0.311 | 0 | 0.874 | 0 | 0 | 0 | 0.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.329 | 4.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.748 | -6.699 |
Overige Niet-Contante Posten
| -0.651 | 30.394 | 18.583 | 44.154 | 4.611 | -17.889 | -11.167 | 66.248 | -57.789 | 6.379 | 2.446 | 22.574 | -7.459 | 11.991 | -1.043 | -3.909 | 9.329 | -29.753 | 12.484 | 10.769 | -5.622 | -5.639 | -5.639 | -13.337 | 8.079 | -12.033 | 8.471 | 6.961 | -1.579 | -5.3 | 5.919 | 1.956 | 1.956 | -2.242 | -2.242 | -0.762 | -0.762 | -0.546 | -0.445 |
Kasstroom uit Operationele Activiteiten
| 21.334 | 30.503 | 28.073 | 36.487 | 1.868 | -3.091 | 6.064 | 63.149 | -27.082 | 9.629 | 13.896 | 30.8 | 12.228 | 32.335 | 13.078 | 27.435 | 4.146 | 11.536 | 25.717 | 27.723 | 33.651 | 4.813 | 4.813 | 20.856 | 16.815 | 26.183 | 37.905 | 35.361 | 16.232 | 20.69 | 22.819 | 24.574 | 24.574 | 17.16 | 17.16 | 13.168 | 13.168 | 8.853 | 1.857 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.902 | -4.11 | -12.503 | -13.243 | -1.533 | -9.488 | -0.741 | -2.008 | -1.193 | -1.791 | -0.963 | -6.244 | 3.999 | -3.999 | -0.296 | 0.686 | -2.92 | -0.417 | -0.338 | -0.066 | -3.598 | 1.481 | -2.133 | 0.064 | -5.817 | -0.884 | -6.239 | 1.405 | -8.398 | -0.315 | -4.2 | -3.674 | -3.674 | -1.981 | -1.981 | -1.386 | -1.386 | -1.749 | -5.152 |
Netto Overnames
| 0 | 0 | 0 | -230.743 | 0 | 0 | 0 | 0 | -47.458 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | -0 |
Aankoop van Beleggingen
| -183.45 | -177.55 | -193 | 113.905 | -213.283 | -453.735 | -246.087 | -347.619 | -40.45 | -85.01 | -133.659 | -104.827 | -128.452 | -320.5 | -111.727 | -589.154 | -202.19 | -105.378 | -135.3 | -149.567 | -251.959 | -44.38 | -152.866 | -110.868 | -98.69 | -65.544 | -255.079 | -95.328 | -75.389 | -76.575 | -138.648 | 0 | 0 | 0 | 0 | 0 | 0 | -7.8 | -21.9 |
Verkoop/verval van Beleggingen
| 160 | 213 | 15.037 | 217.6 | 213.677 | 316.105 | 141.401 | 361.207 | 87.908 | 97.577 | 135.283 | 190.191 | 191.888 | 339.183 | 126.766 | 368.929 | 194.724 | 106.921 | 128.132 | 141.375 | 228.235 | 84.714 | 137.856 | 103.032 | 90.661 | 84.349 | 230.95 | 65.481 | 69.353 | 93.277 | 132.875 | 0 | 0 | 0 | 0 | 0 | 0 | 7.724 | 21.025 |
Overige Investeringsactiviteiten
| 0 | 37.239 | -177.963 | 10 | -0 | 40 | 0 | -50 | 47.458 | 12.567 | 1.624 | -0.151 | 0.151 | -0 | 0 | 0 | 0 | 1.543 | -0 | 0 | 0 | 12.662 | -0 | 1.905 | -1.095 | 1.89 | 0 | 0.51 | 0 | 0 | -0 | -24.288 | -24.288 | -3.883 | -3.883 | -10.92 | -10.92 | 0.047 | 2.74 |
Kasstroom uit Investeringsactiviteiten
| -27.352 | 31.34 | -190.465 | 97.518 | -1.139 | -107.118 | -105.426 | -38.419 | 46.265 | 10.776 | 0.661 | 78.969 | 67.586 | 14.684 | 14.743 | -219.539 | -10.387 | 1.126 | -7.506 | -8.258 | -27.322 | 41.815 | -17.143 | -5.867 | -14.941 | 19.812 | -30.368 | -27.932 | -14.434 | 16.387 | -9.973 | -27.962 | -27.962 | -5.864 | -5.864 | -12.306 | -12.306 | -1.778 | -3.287 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.793 | 0 | 0 | -7.961 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -21.264 | -1.336 | -19.98 | -1.669 | -21.291 | 0 | 0 | 0 | -49.95 | 0 | 0 | 0 | -33.3 | 0 | 0 | 0 | -36.82 | 0 | 0 | 0 | -26.3 | -26.3 | 0 | 0 | -52.6 | 0 | 0 | 0 | -52.6 | 0 | -21.04 | -21.04 | 0 | 0 | 0 | 0 | -0.011 | -0.186 |
Overige Financieringsactiviteiten
| 1.293 | -21.264 | -1.336 | 19.299 | 10 | 36.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 207.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.281 | 8.281 | 0 | 0 | 2.255 | 10.207 |
Kasstroom uit Financieringsactiviteiten
| -2.5 | -33.302 | -1.336 | 7.28 | -41.669 | 36.671 | -1.331 | -0.318 | -3.008 | -49.95 | 0 | 0 | 0 | -33.3 | 0 | 0.004 | 207.983 | -36.82 | 0 | 0 | 0 | -26.3 | -26.3 | 0 | 0 | -52.6 | 0 | 0 | 0 | -52.6 | 0 | -21.04 | -21.04 | 8.281 | 8.281 | 0 | 0 | -2.756 | 5.021 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.666 | 0.193 | 0.256 | -0.174 | 1.62 | 0.721 | 2.214 | 0.416 | 1.252 | -0.36 | -0.936 | -0.232 | 0.035 | -1.075 | -0.072 | -0.186 | 0.103 | 0.027 | 0.158 | -0.054 | 0.161 | -0.214 | -0.111 | 0.119 | 0.025 | -0.075 | 0.192 | 0.025 | -12.821 | 12.846 | 0 | 0 | -0.029 | -0.029 | 0.07 | 0.07 | 0 | 0 |
Netto Kasstroomverandering
| -15.139 | 20.699 | -163.535 | 138.404 | -42.201 | -66.01 | -99.972 | 26.625 | 16.592 | -29.304 | 12.455 | 97.349 | 82.089 | 7.54 | 26.711 | -192.172 | 201.556 | -24.055 | 18.239 | 19.623 | 6.275 | -4.588 | -13.766 | 14.879 | 1.993 | -6.581 | 7.462 | 7.621 | 1.822 | -15.497 | 12.846 | -24.428 | -24.428 | 19.547 | 19.547 | 0.933 | 0.933 | 4.319 | 3.591 |
Kaspositie aan het Einde van de Periode
| 69.16 | 84.299 | 45.761 | 227.291 | 74.916 | 117.117 | 183.127 | 283.098 | 256.473 | 239.881 | 269.185 | 256.73 | 159.381 | 77.292 | 69.751 | 43.04 | 235.213 | 33.657 | 57.712 | 39.473 | 19.85 | 13.575 | 18.163 | 31.929 | 17.05 | 15.057 | 21.638 | 14.177 | 6.555 | 4.733 | 20.231 | -24.428 | 31.813 | 56.241 | 19.547 | 0.933 | 16.213 | 15.28 | 10.961 |