
Shenzhen Aoni Electronic Co., Ltd.
SZSE:301189.SZ
28.39 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2017 Q2 | 2017 Q1 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 163.809 | 171.26 | 219.481 | 77.115 | 87.564 | 146.569 | 93.497 | 94.506 | 178.49 | 433.129 | 160.853 | 497.175 | 1,417.94 | 1,977.664 | 147.879 | 144.262 | -237.65 | 237.65 | 237.65 | 174.594 | 174.594 | 6.781 | 6.781 | -12.429 |
Kortetermijnbeleggingen
| 132.691 | 132.24 | 101.79 | 873.924 | 330.989 | 278.464 | 392.756 | 412.785 | 403.076 | 492.419 | 1,459.269 | 1,211.423 | 520.095 | -6.617 | 0.02 | 0.017 | 475.3 | -6.154 | 0 | 0 | 0 | 0 | 0 | 24.858 |
Liquide middelen en kortetermijnbeleggingen
| 296.5 | 303.5 | 321.271 | 951.039 | 418.552 | 425.033 | 486.252 | 507.292 | 581.565 | 925.548 | 1,620.122 | 1,708.598 | 1,938.035 | 1,977.664 | 147.899 | 144.279 | 237.65 | 237.65 | 237.65 | 174.594 | 174.594 | 6.781 | 6.781 | 12.429 |
Nettovorderingen
| 79.705 | 122.513 | 100.745 | 76.365 | 82.58 | 79.993 | 108.08 | 108.811 | 121.983 | 125.547 | 134.52 | 134.499 | 129.889 | 198.337 | 185.522 | 112.305 | 0 | 105.089 | 105.089 | 52.134 | 52.134 | 18.594 | 18.594 | 0 |
Voorraad
| 174.451 | 169.217 | 145.469 | 126.71 | 130.824 | 133.67 | 132.382 | 150.737 | 166.469 | 183.589 | 190.852 | 235.593 | 214.298 | 186.387 | 195.103 | 195.198 | 0 | 199.657 | 199.657 | 128.437 | 128.437 | 40.111 | 40.111 | 0 |
Overige vlottende activa
| 558.366 | 597.367 | 627.13 | 742.682 | 651.278 | 741.964 | 750.528 | 738.68 | 734.022 | 719.829 | 42.154 | 34.553 | 30.216 | 31.948 | 194.485 | 31.711 | 0 | 50.64 | 50.64 | 18.816 | 18.816 | 14.063 | 14.063 | 0 |
Totaal vlottende activa
| 1,109.022 | 1,192.596 | 1,194.616 | 1,226.339 | 1,283.235 | 1,381.887 | 1,477.242 | 1,505.519 | 1,604.04 | 1,954.513 | 1,987.647 | 2,113.242 | 2,312.437 | 2,394.336 | 537.488 | 483.493 | 237.65 | 593.036 | 593.036 | 373.982 | 373.982 | 79.55 | 79.55 | 12.429 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 735.779 | 735.436 | 652.225 | 613.339 | 564.251 | 541.308 | 477.462 | 436.996 | 436.354 | 412.193 | 356.978 | 309.015 | 208.058 | 214.304 | 155.972 | 161.885 | 0 | 52.397 | 52.397 | 25.706 | 25.706 | 17.496 | 17.496 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 47.746 | 48.622 | 46.711 | 47.526 | 48.342 | 49.158 | 48.001 | 48.773 | 46.556 | 47.254 | 48.995 | 49.497 | 50.112 | 50.532 | 52.338 | 52.897 | 0 | 53.775 | 53.775 | 2.574 | 2.574 | 0.666 | 0.666 | 0 |
Goodwill en immateriële activa
| 47.746 | 48.622 | 46.711 | 47.526 | 48.342 | 49.158 | 48.001 | 48.773 | 46.556 | 47.254 | 48.995 | 49.497 | 50.112 | 50.532 | 52.338 | 52.897 | 0 | 53.775 | 53.775 | 2.574 | 2.574 | 0.666 | 0.666 | 0 |
Langetermijnbeleggingen
| -90.611 | -95.253 | 52.957 | 53.305 | -308.493 | -255.837 | -369.617 | -389.934 | -380.107 | 23.102 | -1,436.269 | 22.996 | 24.005 | 24.476 | 25.278 | 26.014 | 0 | 24.783 | 0 | 22.246 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 34.777 | 31.409 | 47.542 | 38.986 | 32.084 | 27.412 | 20.919 | 19.775 | 14.047 | 0 | 10.297 | 8.62 | 7.762 | 7.505 | 6.876 | 4.523 | 0 | 4.653 | 0 | 2.872 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 678.882 | 649.094 | 508.382 | 518.888 | 890.327 | 828.583 | 883.869 | 897.618 | 862.809 | 208.254 | 1,649.786 | 163.428 | 16.438 | 2.867 | 3.947 | 4.549 | 818.697 | 1.274 | 30.711 | 2.515 | 27.633 | 26.988 | 26.988 | -12.429 |
Totaal niet-vlottende activa
| 1,406.572 | 1,369.309 | 1,307.818 | 1,272.044 | 1,226.511 | 1,190.623 | 1,060.634 | 1,013.226 | 979.659 | 690.804 | 629.787 | 553.555 | 306.375 | 299.684 | 244.412 | 249.868 | 818.697 | 136.883 | 136.883 | 55.913 | 55.913 | 45.15 | 45.15 | -12.429 |
Totaal activa
| 2,515.594 | 2,561.906 | 2,502.434 | 2,498.383 | 2,509.745 | 2,572.51 | 2,537.876 | 2,518.745 | 2,583.699 | 2,645.317 | 2,617.435 | 2,666.797 | 2,618.812 | 2,694.02 | 781.899 | 733.361 | 818.697 | 729.918 | 729.918 | 429.894 | 429.894 | 124.7 | 124.7 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 192.28 | 198.867 | 116.332 | 143.107 | 138.885 | 176.428 | 124.685 | 99.945 | 134.731 | 179.104 | 163.101 | 220.08 | 140.018 | 244.867 | 156.668 | 135.876 | 0 | 272.748 | 272.748 | 162.516 | 162.516 | 25.513 | 25.513 | 0 |
Kortlopende schulden
| 30 | 0 | 10 | 43.625 | 0.517 | 15.827 | 3.535 | 0 | 9.042 | 22.732 | 0 | 12.199 | -19.387 | 12.199 | 12.199 | 12.199 | 0 | 6.058 | 6.058 | 7 | 7.929 | 21.173 | 21.173 | 0 |
Belastingschulden
| 1.608 | 3.216 | 1.08 | 0.003 | 1.936 | 1.572 | 1.428 | 0.991 | 1.607 | 0 | 6.637 | 8.138 | 7.082 | 5.923 | 7.358 | 11.152 | 0 | 9.242 | 0 | 3.074 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 50.888 | 36.355 | 52.455 | 64.684 | 43.553 | 49.799 | 46.917 | 0 | 60.273 | 59.604 | 59.534 | 42.606 | 49.045 | 46.369 | 0 | 89.936 | 0 | 52.399 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 111.97 | 150.293 | 56.927 | 23.362 | 12.234 | 21.827 | 29.505 | 14.079 | 25.408 | 58.974 | 30.353 | 30.128 | 33.128 | 10.503 | 57.562 | 4.4 | 0 | 62.973 | 90.406 | -1.592 | 52.952 | 21.383 | 21.383 | 0 |
Totaal kortlopende verplichtingen
| 335.858 | 352.376 | 235.228 | 210.097 | 206.027 | 258.31 | 190.045 | 164.814 | 205.55 | 260.81 | 240.983 | 308.641 | 247.5 | 316.099 | 233.788 | 209.996 | 0 | 369.212 | 369.212 | 223.397 | 223.397 | 68.068 | 68.068 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 22.14 | 25.639 | 29.331 | 35.661 | 39.391 | 42.998 | 53.134 | 58.039 | 63.298 | 67.051 | 70.636 | 74.254 | 77.693 | 96.101 | 92.552 | 97.268 | 0 | 102.392 | 3.748 | 4.434 | 4.434 | 8.745 | 8.745 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 3.273 | 3.341 | 3.409 | 2.735 | 1.318 | 1.386 | 1.455 | 1.523 | 1.609 | 0 | 0.601 | 0.689 | 0.784 | 0.889 | 0.994 | 1.098 | 0 | 1.308 | 0 | 1.518 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.649 | 5.632 | 7.569 | 7.985 | 7.819 | 7.579 | 9.399 | 9.46 | 9.353 | 0 | 10.197 | 8.895 | 7.57 | 8.445 | 8.186 | 8.165 | 0 | 7.535 | 0 | 2.46 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.918 | 0 | 0 | 0 | 0 | 0 | 0 | 422.886 | 98.643 | 8.843 | 0 | 3.978 | 3.228 | 3.228 | 0 |
Totaal niet-vlottende verplichtingen
| 31.062 | 34.612 | 40.309 | 43.646 | 48.528 | 51.964 | 63.988 | 69.023 | 74.26 | 77.969 | 81.433 | 83.837 | 86.047 | 105.435 | 101.732 | 106.531 | 422.886 | 12.591 | 12.591 | 8.412 | 8.412 | 11.973 | 11.973 | 0 |
Totaal passiva
| 366.92 | 386.988 | 275.537 | 253.743 | 254.555 | 310.274 | 254.034 | 233.837 | 279.81 | 338.779 | 322.416 | 392.479 | 333.547 | 421.534 | 335.519 | 316.527 | 422.886 | 381.803 | 381.803 | 231.809 | 231.809 | 80.041 | 80.041 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 116.396 | 114.896 | 114.896 | 114.896 | 114.896 | 114.896 | 114.896 | 114.896 | 114.896 | 114.896 | 114.896 | 114.896 | 114.896 | 114.896 | 84.896 | 84.896 | 0 | 84.896 | 84.896 | 84.896 | 84.896 | 40 | 40 | 0 |
Ingehouden winsten
| 192.849 | 220.012 | 273.006 | 287.396 | 300.566 | 307.44 | 329.515 | 330.007 | 351.636 | 399.815 | 351.039 | 333.844 | 346.206 | 333.322 | 320.093 | 290.638 | 0 | 221.687 | 245.394 | 85.788 | 94.517 | -2.216 | -2.216 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 54.352 | 1.411 | 1.373 | 1,838.494 | 53.846 | 1,837.357 | 0.958 | 1,829.083 | 40.739 | 1,824.163 | 39.428 | 0 | -0.989 | 348.115 | 41.532 | -0.756 | 0.091 | 0.091 | -0.003 | -0.003 | 40.709 |
Overige totale aandeelhoudersvermogen
| 1,840.896 | 1,840.619 | 1,838.813 | 1,839.191 | 0 | 1,839.061 | 0 | 1,838.685 | 0 | 1,790.869 | 0 | 1,784.839 | 0 | 1,784.839 | 41.39 | 16.603 | 47.696 | 41.532 | 18.581 | 27.401 | 18.581 | 6.878 | 6.878 | -4.19 |
Totaal eigen vermogen van aandeelhouders
| 2,150.141 | 2,175.527 | 2,226.715 | 2,241.484 | 2,254.562 | 2,261.398 | 2,282.906 | 2,283.589 | 2,303.889 | 2,306.538 | 2,295.019 | 2,274.319 | 2,285.265 | 2,272.486 | 446.38 | 416.834 | 395.811 | 348.115 | 348.115 | 198.086 | 198.086 | 44.659 | 44.659 | 36.519 |
Totaal eigen vermogen
| 2,148.674 | 2,174.918 | 2,226.897 | 2,241.905 | 2,255.191 | 2,262.236 | 2,283.842 | 2,284.908 | 2,303.889 | 2,306.538 | 2,295.019 | 2,274.319 | 2,285.265 | 2,272.486 | 446.38 | 416.834 | 395.811 | 348.115 | 348.115 | 198.086 | 198.086 | 44.659 | 44.659 | 36.519 |
Totaal passiva en aandeelhoudersvermogen
| 2,515.594 | 2,561.906 | 2,502.434 | 2,498.383 | 2,509.745 | 2,572.51 | 2,537.876 | 2,518.745 | 2,583.699 | 2,645.317 | 2,617.435 | 2,666.797 | 2,618.812 | 2,694.02 | 781.899 | 733.361 | 818.697 | 729.918 | 729.918 | 429.894 | 429.894 | 124.7 | 124.7 | 36.519 |