Hunan Hengguang Technology Co., Ltd.
SZSE:301118.SZ
23.26 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 190.64 | 201.862 | 214.42 | 158.018 | 148.663 | 258.586 | 159.65 | 197.209 | 154.589 | 149.585 | 163.619 | 170.634 | 58.834 | 64.889 | -150.021 | 100.011 | 100.011 | 97.451 | 97.451 | 114.597 | 114.597 | 55.303 | 55.303 | 59.072 | 59.072 | 26.828 | 26.828 | 60.479 | 60.479 | 19.161 | 19.161 | 25.815 | 25.815 | 25.883 | 25.883 | 21.389 | 21.389 | 24.884 | 24.884 | 13.373 | 13.373 | -36.384 |
Kortetermijnbeleggingen
| 50.389 | 483.141 | 0 | 505.811 | 10.009 | 10.007 | 30.034 | 51.142 | 151.472 | 113.533 | 186.529 | 458.892 | 149.69 | 88.306 | 300.042 | 40.01 | 10 | 37.052 | 37.052 | 28.387 | 28.387 | 40.668 | 40.668 | 0 | 22.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.92 | 5.92 | 13.26 | 13.26 | 72.768 |
Liquide middelen en kortetermijnbeleggingen
| 241.029 | 685.003 | 214.42 | 663.828 | 158.673 | 268.593 | 189.684 | 248.35 | 306.06 | 263.118 | 350.148 | 629.526 | 208.524 | 153.195 | 150.021 | 140.021 | 150.021 | 134.503 | 134.503 | 142.984 | 142.984 | 95.971 | 95.971 | 59.072 | 81.522 | 26.828 | 26.828 | 60.479 | 60.479 | 19.161 | 19.161 | 25.815 | 25.815 | 25.883 | 25.883 | 21.389 | 21.389 | 24.884 | 30.804 | 13.373 | 26.633 | 36.384 |
Nettovorderingen
| 218.25 | 242.619 | 200.13 | 198.847 | 194.014 | 173.97 | 185.599 | 201.271 | 216.449 | 231.588 | 199.489 | 209.06 | 233.582 | 193.287 | 0 | 158.85 | 146.199 | 171.933 | 142.401 | 149.739 | 139.308 | 131.533 | 111.548 | 199.897 | 159.484 | 129.342 | 110.851 | 180.983 | 92.785 | 71.512 | 71.512 | 70.211 | 70.211 | 89.768 | 89.768 | 96.972 | 96.972 | 116.235 | 96.338 | 106.508 | 98.179 | 0 |
Voorraad
| 91.094 | 81.533 | 76.381 | 76.544 | 79.494 | 72.197 | 74.147 | 79.958 | 84.51 | 99.906 | 83.164 | 81.127 | 82.624 | 84.981 | 0 | 69.063 | 69.063 | 51.388 | 51.388 | 64.418 | 64.418 | 54.049 | 54.049 | 63.795 | 63.795 | 49.598 | 49.598 | 32.304 | 32.304 | 26.75 | 26.75 | 16.616 | 16.616 | 22.907 | 22.907 | 35.969 | 35.969 | 32.626 | 32.626 | 34.849 | 34.849 | 0 |
Overige vlottende activa
| 658.246 | 26.505 | 531.229 | 31.489 | 547.177 | 549.228 | 580.982 | 491.719 | 492.168 | 558.058 | 532.596 | 235.655 | 26.121 | 26.69 | 0 | 16.81 | 59.471 | 3.438 | 70.022 | 4.645 | 43.463 | 4.795 | 65.447 | 28.574 | 46.538 | 18.464 | 36.955 | 21.252 | 41.7 | 33.634 | 33.634 | 37.042 | 37.042 | 17.086 | 17.086 | 32.506 | 32.506 | 9.226 | 23.204 | 13.332 | 8.4 | 0 |
Totaal vlottende activa
| 1,010.353 | 1,035.66 | 1,022.161 | 970.709 | 979.358 | 1,063.989 | 1,030.412 | 1,021.299 | 1,099.187 | 1,152.67 | 1,165.396 | 1,155.368 | 550.851 | 458.153 | 150.021 | 384.744 | 384.744 | 361.262 | 361.262 | 361.786 | 361.786 | 286.348 | 286.348 | 351.339 | 351.339 | 224.233 | 224.233 | 295.018 | 227.267 | 151.057 | 151.057 | 149.684 | 149.684 | 155.644 | 155.644 | 186.836 | 186.836 | 182.972 | 182.972 | 168.06 | 168.06 | 36.384 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,170.374 | 1,160.487 | 1,031.129 | 1,077.1 | 923.86 | 877.279 | 842.052 | 747.891 | 385.887 | 310.862 | 242.433 | 242.826 | 242.47 | 241.834 | 0 | 228.041 | 228.041 | 234.577 | 234.577 | 230.441 | 230.441 | 220.408 | 220.408 | 213.223 | 213.223 | 191.481 | 191.481 | 183.558 | 183.558 | 173.107 | 173.107 | 176.559 | 176.559 | 186.856 | 186.856 | 195.897 | 195.897 | 203.563 | 203.498 | 215.723 | 215.658 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 194.724 | 195.548 | 196.925 | 170.563 | 172.148 | 173.453 | 105.485 | 102.095 | 101.251 | 101.863 | 102.474 | 103.086 | 103.653 | 104.264 | 0 | 99.503 | 99.503 | 69.305 | 69.305 | 70.127 | 70.127 | 70.919 | 70.919 | 71.764 | 71.764 | 72.609 | 72.609 | 35.766 | 35.766 | 36.235 | 36.235 | 36.705 | 36.705 | 37.174 | 37.174 | 37.644 | 37.644 | 38.113 | 38.113 | 38.583 | 38.583 | 0 |
Goodwill en immateriële activa
| 194.724 | 195.548 | 196.925 | 170.563 | 172.148 | 173.453 | 105.485 | 102.095 | 101.251 | 101.863 | 102.474 | 103.086 | 103.653 | 104.264 | 0 | 99.503 | 99.503 | 69.305 | 69.305 | 70.127 | 70.127 | 70.919 | 70.919 | 71.764 | 71.764 | 72.609 | 72.609 | 35.766 | 35.766 | 36.235 | 36.235 | 36.705 | 36.705 | 37.174 | 37.174 | 37.644 | 37.644 | 38.113 | 38.113 | 38.583 | 38.583 | 0 |
Langetermijnbeleggingen
| 111.695 | 92.008 | 132.879 | 163.946 | 143.789 | 103.755 | 103 | 61.156 | -109.807 | -72.235 | -125.585 | -397.508 | -76.325 | -36.159 | 0 | -30.01 | 10 | 0.062 | 0 | 0.139 | 0 | 0 | 0 | 0 | 0 | -1.262 | 0 | -1.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0.065 | 0 | 0 |
Belastingvorderingen
| 6.22 | 5.618 | 6.542 | 6.839 | 3.49 | 3.685 | 3.074 | 2.549 | 2.677 | 2.231 | 2.258 | 2.182 | 2.146 | 3.801 | 0 | 2.183 | 362.273 | 3.02 | 0 | 2.537 | 0 | 0.821 | 0 | 2.438 | 0 | 1.262 | 0 | 1.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.91 | 0 | 0.915 | 0 | 0 |
Overige niet-vlottende activa
| 14.875 | 0 | 41.956 | 0 | 76.982 | 57.978 | 65.073 | 76.915 | 399.725 | 235.456 | 268.363 | 494.691 | 154.956 | 93.504 | 803.909 | 43.684 | 5.856 | 1.649 | 4.731 | 0.39 | 3.066 | 0.07 | 0.89 | 0.117 | 2.555 | 1.262 | 1.262 | 1.061 | 1.061 | 6.113 | 6.113 | 5.947 | 5.947 | 5.665 | 5.665 | 1.214 | 1.214 | -0.065 | 0.976 | -0.065 | 0.98 | -36.384 |
Totaal niet-vlottende activa
| 1,497.888 | 1,453.662 | 1,409.431 | 1,418.448 | 1,320.27 | 1,216.152 | 1,118.683 | 990.606 | 779.734 | 578.176 | 489.944 | 445.277 | 426.901 | 407.244 | 803.909 | 343.4 | 705.673 | 308.613 | 308.613 | 303.635 | 303.635 | 292.218 | 292.218 | 287.542 | 287.542 | 265.352 | 265.352 | 220.385 | 220.385 | 215.455 | 215.455 | 219.211 | 219.211 | 229.696 | 229.696 | 234.755 | 234.755 | 242.587 | 242.587 | 255.221 | 255.221 | -36.384 |
Totaal activa
| 2,508.242 | 2,489.322 | 2,431.592 | 2,389.157 | 2,299.628 | 2,280.14 | 2,149.095 | 2,011.904 | 1,878.921 | 1,730.846 | 1,655.34 | 1,600.645 | 977.752 | 865.397 | 803.909 | 728.145 | 705.673 | 669.875 | 669.875 | 665.421 | 665.421 | 578.566 | 578.566 | 638.88 | 638.88 | 489.585 | 489.585 | 515.403 | 447.653 | 366.512 | 366.512 | 368.895 | 368.895 | 385.339 | 385.339 | 421.591 | 421.591 | 425.559 | 425.559 | 423.282 | 423.282 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 388.024 | 200.768 | 169.197 | 181.615 | 297.869 | 244.395 | 232.61 | 193.956 | 115.879 | 53.034 | 20.31 | 23.632 | 19.462 | 25.187 | 0 | 17.324 | 17.324 | 19.837 | 13.544 | 21.54 | 21.54 | 17.824 | 13.968 | 48.485 | 43.661 | 41.549 | 41.549 | 51.003 | 51.003 | 31.424 | 31.424 | 49.642 | 49.642 | 44.518 | 44.518 | 58.084 | 58.084 | 33.743 | 33.743 | 17.858 | 17.858 | 0 |
Kortlopende schulden
| 70.044 | 400.335 | 210.839 | 255.891 | 63.951 | 52.398 | 50.93 | 54.305 | 51.184 | 90.206 | 36.905 | 75.56 | 64.501 | 48.764 | 0 | 36 | 36.5 | 36 | 36 | 8 | 8.5 | 16 | 16 | 8 | 8 | 5 | 5 | 17 | 17 | 19 | 19 | 15 | 15 | 48 | 48 | 67 | 67 | 97 | 97 | 97 | 98.5 | 0 |
Belastingschulden
| 0.397 | 0.024 | 0.913 | 0.033 | 1.237 | 0.896 | 5.103 | 18.054 | 20.114 | 23.03 | 21.658 | 8.22 | 15.532 | 10.907 | 0 | 3.614 | 0 | 6.201 | 0 | 4.849 | 0 | 4.67 | 0 | 3.735 | 0 | 5.176 | 0 | 8.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0 | 3.348 | 0 | 0 |
Uitgestelde opbrengsten
| 31.931 | 20.196 | 24.817 | 26.605 | 55.886 | 56.579 | 36.036 | 58.037 | 68.971 | 58.27 | 73.37 | 56.761 | 61.692 | 37.147 | 0 | 34.287 | 0 | 24.716 | 0 | 12.977 | 0 | 11.07 | 0 | 13.665 | 0 | 11.303 | 0 | 20.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.943 | 0 | 11.028 | 0 | 0 |
Overige kortlopende verplichtingen
| 203.1 | 21.01 | 72.947 | 37.915 | 33.036 | 25.866 | 36.32 | 50.659 | 89.516 | 65.822 | 53.055 | 44.122 | 38.676 | 37.573 | 0 | 22.754 | 56.541 | 42.35 | 73.358 | 60.446 | 72.922 | 16.031 | 30.958 | 75.9 | 94.389 | 10.256 | 21.559 | 76.523 | 28.92 | 14.078 | 14.078 | 16.614 | 16.614 | 13.305 | 13.305 | 12.295 | 12.295 | 6.09 | 14.034 | 5.962 | 15.489 | 0 |
Totaal kortlopende verplichtingen
| 693.099 | 642.31 | 477.8 | 502.026 | 450.742 | 379.237 | 355.895 | 356.956 | 325.55 | 267.332 | 183.639 | 200.075 | 184.33 | 148.672 | 0 | 110.365 | 110.365 | 122.902 | 122.902 | 102.962 | 102.962 | 60.925 | 60.925 | 146.05 | 146.05 | 68.108 | 68.108 | 164.674 | 96.923 | 64.501 | 64.501 | 81.255 | 81.255 | 105.823 | 105.823 | 137.379 | 137.379 | 144.777 | 144.777 | 131.848 | 131.848 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 362.469 | 378.453 | 475.023 | 409.251 | 368.37 | 394.37 | 244.589 | 120.841 | 67.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 58.762 | 59.905 | 61.047 | 60.55 | 52.447 | 53.533 | 39.082 | 39.985 | 39.899 | 40.757 | 41.607 | 42.453 | 41.998 | 42.142 | 0 | 37.115 | 0 | 31.287 | 0 | 32.587 | 0 | 28.524 | 0 | 30.848 | 0 | 30.018 | 0 | 2.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7.126 | 7.421 | 7.532 | 7.769 | 12.936 | 13.198 | 12.957 | 13.724 | 2.907 | 2.348 | 1.758 | 1.13 | 0.75 | 1.131 | 0 | 0.704 | 0 | 0.806 | 0 | 0.908 | 0 | 0.085 | 0 | 0.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.28 | -59.625 | 0.28 | -60.27 | 0.42 | 0.42 | 0.42 | 0.42 | 0.56 | 0.56 | 0.56 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 428.636 | 386.153 | 543.883 | 417.3 | 434.173 | 461.521 | 297.048 | 174.969 | 111.158 | 43.665 | 43.925 | 44.142 | 42.749 | 43.274 | 175.583 | 37.818 | 158.353 | 32.093 | 0 | 33.495 | 0 | 28.609 | 0 | 31.78 | 0 | 30.018 | 0 | 2.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1,121.735 | 1,028.463 | 1,021.682 | 919.326 | 884.916 | 840.759 | 652.943 | 531.926 | 436.708 | 310.997 | 227.564 | 244.217 | 227.079 | 191.945 | 175.583 | 148.183 | 158.353 | 154.995 | 122.902 | 136.457 | 102.962 | 89.535 | 60.925 | 177.83 | 146.05 | 98.126 | 68.108 | 167.299 | 96.923 | 64.501 | 64.501 | 81.255 | 81.255 | 105.823 | 105.823 | 137.379 | 137.379 | 144.777 | 144.777 | 131.848 | 131.848 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 109.875 | 109.875 | 106.67 | 106.67 | 106.67 | 106.67 | 106.67 | 106.67 | 106.67 | 106.67 | 106.67 | 106.67 | 80 | 80 | 0 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 0 |
Ingehouden winsten
| 450.628 | 481.005 | 489.458 | 504.374 | 530.6 | 555.582 | 612.267 | 597.681 | 582.215 | 560.173 | 568.497 | 498.334 | 441.889 | 362.995 | 0 | 269.765 | 308.069 | 212.348 | 242.632 | 219.61 | 249.894 | 186.895 | 207.366 | 160.925 | 181.396 | 99.803 | 112.357 | 59.829 | 72.384 | 31.884 | 31.884 | 20.799 | 20.799 | 13.619 | 13.619 | 20.182 | 20.182 | 13.207 | 20.377 | 24.802 | 31.972 | 0 |
Overige gereserveerde algehele resultaten
| 801.089 | 103.844 | 777.732 | 102.017 | 774.878 | 99.969 | 773.971 | 97.893 | 749.591 | 74.98 | 748.97 | 73.54 | 0 | 223.095 | 571.427 | 12.113 | 12.113 | 11.91 | 11.91 | 11.992 | 11.992 | 14.081 | 14.081 | 13.693 | 13.693 | 12.999 | 12.999 | 11.423 | 11.423 | 11.235 | 11.235 | 9.895 | 9.895 | 8.27 | 8.27 | 7.585 | 7.585 | 7.016 | 7.016 | 5.976 | 5.976 | 274.269 |
Overige totale aandeelhoudersvermogen
| -25.191 | 668.168 | 0 | 674.305 | 0 | 674.305 | 0 | 674.305 | 0 | 674.305 | 0 | 674.305 | 222.175 | 0 | 49.172 | 209.549 | 147.138 | 201.529 | 171.245 | 201.753 | 171.469 | 191.94 | 171.469 | 191.94 | 171.469 | 184.024 | 171.469 | 184.024 | 171.469 | 170.543 | 170.543 | 170.543 | 170.543 | 170.543 | 170.543 | 170.543 | 170.543 | 177.713 | 170.543 | 177.713 | 170.543 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,336.401 | 1,362.893 | 1,373.86 | 1,387.367 | 1,412.148 | 1,436.526 | 1,492.908 | 1,476.549 | 1,438.476 | 1,416.128 | 1,424.138 | 1,352.849 | 744.064 | 666.091 | 620.599 | 571.427 | 547.32 | 505.787 | 505.787 | 513.355 | 513.355 | 472.916 | 472.916 | 446.558 | 446.558 | 376.825 | 376.825 | 335.277 | 335.277 | 293.662 | 293.662 | 281.237 | 281.237 | 272.431 | 272.431 | 278.31 | 278.31 | 277.936 | 277.936 | 288.491 | 288.491 | 274.269 |
Totaal eigen vermogen
| 1,386.506 | 1,400.954 | 1,409.909 | 1,409.281 | 1,414.712 | 1,439.381 | 1,496.152 | 1,479.979 | 1,442.213 | 1,419.849 | 1,427.776 | 1,356.428 | 750.673 | 673.452 | 628.326 | 579.961 | 555.854 | 514.88 | 514.88 | 528.964 | 528.964 | 489.031 | 489.031 | 461.05 | 461.05 | 391.459 | 391.459 | 348.105 | 348.105 | 299.844 | 299.844 | 285.14 | 285.14 | 276.683 | 276.683 | 281.045 | 281.045 | 280.783 | 280.783 | 291.434 | 291.434 | 274.269 |
Totaal passiva en aandeelhoudersvermogen
| 2,508.242 | 2,489.322 | 2,431.592 | 2,389.157 | 2,299.628 | 2,280.14 | 2,149.095 | 2,011.904 | 1,878.921 | 1,730.846 | 1,655.34 | 1,600.645 | 977.752 | 865.397 | 803.909 | 728.145 | 705.673 | 669.875 | 637.782 | 665.421 | 631.926 | 578.566 | 549.956 | 638.88 | 607.1 | 489.585 | 459.567 | 515.403 | 445.028 | 364.346 | 364.346 | 366.395 | 366.395 | 382.506 | 382.506 | 418.424 | 418.424 | 425.559 | 425.559 | 423.282 | 423.282 | 274.269 |