Jiangsu Yike Food Group Co.,Ltd
SZSE:301116.SZ
12.87 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 551.104 | 600.276 | 493.177 | 488.249 | 363.683 | 422.652 | 462.35 | 332.07 | 422.225 | 506.371 | 641.974 | 400.551 | 270.937 | 302.911 | -426.326 | 376.127 | 289.331 | 463.97 | 301.102 | 301.102 | 216.315 | 171.12 | 121.884 | 150.442 | 129.51 | 127.565 | 118.665 | 138.039 | 137.785 | 168.839 | 105.421 | 160.147 | 111.27 | 163.587 |
Kortetermijnbeleggingen
| 60.299 | 75.258 | 15.036 | -346.485 | -342.095 | 40.244 | 20.055 | 20.244 | 30.146 | 20.202 | 45.066 | 20.196 | 20 | 30.158 | 852.651 | 50.198 | -282.357 | -289.185 | 20.098 | 33.014 | -66.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.329 | -26.757 | 0 | -20.981 |
Liquide middelen en kortetermijnbeleggingen
| 611.403 | 675.534 | 508.213 | 488.249 | 363.683 | 462.896 | 482.405 | 352.314 | 452.371 | 526.573 | 687.04 | 420.747 | 290.937 | 333.069 | 426.326 | 426.326 | 289.331 | 463.97 | 321.2 | 354.214 | 216.315 | 171.12 | 121.884 | 150.442 | 129.51 | 127.565 | 118.665 | 138.039 | 137.785 | 168.839 | 105.421 | 160.147 | 111.27 | 163.587 |
Nettovorderingen
| 383.564 | 312.631 | 577.637 | 307.583 | 524.815 | 388.358 | 0 | 543.665 | 0 | 589.848 | 636.096 | 385.055 | 333.568 | 233.57 | 0 | 200.964 | 137.736 | 165.888 | 239.87 | 239.87 | 37.64 | 191.13 | 199.299 | 172.468 | 169.583 | 177.184 | 161.572 | 148.299 | 150.187 | 101.668 | 157.769 | 59.948 | 209.459 | 53.991 |
Voorraad
| 989.402 | 1,018.687 | 1,071.937 | 984.286 | 1,232.334 | 1,238.76 | 1,137.271 | 1,319.685 | 808.587 | 647.468 | 555.007 | 545.944 | 543.266 | 426.785 | 0 | 336.163 | 313.513 | 401.589 | 394.612 | 394.612 | 169.675 | 200.299 | 165.337 | 174.004 | 202.423 | 185.528 | 176.712 | 181.642 | 234.59 | 200.459 | 184.757 | 233.094 | 230.922 | 210.204 |
Overige vlottende activa
| 89.443 | 144.08 | 131.484 | 160.184 | 216.882 | 167.144 | 811.613 | 157.125 | 86.775 | 170.744 | 167.026 | 125.613 | 143.952 | 135.131 | 0 | 57.333 | 102.163 | 59.431 | 104.73 | 71.716 | 43.935 | 83.594 | 87.889 | 41.938 | 65.164 | 45.645 | 22.394 | 157.206 | 35.973 | 33.048 | 37.137 | 37.733 | 223.152 | 22.55 |
Totaal vlottende activa
| 2,073.812 | 2,150.932 | 2,289.271 | 1,940.302 | 2,337.715 | 2,257.158 | 2,431.289 | 2,372.789 | 2,166.553 | 1,934.634 | 2,045.168 | 1,477.359 | 1,311.723 | 1,138.627 | 426.326 | 1,006.406 | 842.744 | 1,090.878 | 1,060.412 | 1,060.412 | 467.565 | 646.142 | 574.409 | 538.851 | 566.679 | 535.922 | 466.989 | 476.888 | 558.534 | 504.015 | 485.084 | 490.922 | 565.343 | 450.331 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,332.431 | 2,530.904 | 2,164.493 | 2,140.651 | 2,115.339 | 2,096.603 | 2,025.408 | 1,959.156 | 1,958.934 | 1,912.322 | 1,907.438 | 1,907.262 | 1,909.294 | 1,893.668 | 0 | 1,210.877 | 999.296 | 903.588 | 899.502 | 954.141 | 650.782 | 623.504 | 604.519 | 537.793 | 501.813 | 471.312 | 456.375 | 443.13 | 441.197 | 430.3 | 413.234 | 402.142 | 369.366 | 334.715 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 229.732 | 231.374 | 239.081 | 240.755 | 242.04 | 243.777 | 245.227 | 246.893 | 250.578 | 244.688 | 241.515 | 239.821 | 206.261 | 215.319 | 0 | 211.502 | 176.437 | 156.622 | 134.73 | 134.73 | 97.593 | 62.42 | 58.926 | 32.717 | 31.581 | 32.716 | 32.85 | 29.408 | 29.669 | 29.937 | 30.009 | 30.387 | 31.043 | 25.852 |
Goodwill en immateriële activa
| 229.732 | 231.374 | 239.081 | 240.755 | 242.04 | 243.777 | 245.227 | 246.893 | 250.578 | 244.688 | 241.515 | 239.821 | 206.261 | 215.319 | 0 | 211.502 | 176.437 | 156.622 | 134.73 | 134.73 | 97.593 | 62.42 | 58.926 | 32.717 | 31.581 | 32.716 | 32.85 | 29.408 | 29.669 | 29.937 | 30.009 | 30.387 | 31.043 | 25.852 |
Langetermijnbeleggingen
| 9.409 | 9.531 | -12.737 | 349.154 | 345.09 | 342.143 | 292.438 | 294.508 | 294.848 | 356.85 | 349.808 | 337.25 | -14.657 | -24.814 | 0 | -44.855 | 287.7 | 294.528 | -14.126 | 5.972 | 78.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.329 | 27.757 | 0 | 21.981 |
Belastingvorderingen
| 3.705 | 44.826 | 6.095 | 5.547 | 1.362 | 1.059 | 1.802 | 1.828 | 2.061 | 2.087 | 2.038 | 2.064 | 1.027 | 1.053 | 0 | 1.151 | 1.093 | 1.014 | 1.107 | 0 | 0.48 | 1.245 | 1.245 | 1.245 | 2.195 | 2.195 | 2.195 | 2.195 | 1.045 | 1.045 | 1.045 | 1.045 | 0.233 | 0.242 |
Overige niet-vlottende activa
| 402.797 | 150.133 | 381.411 | 16.006 | 32.778 | 36.145 | 41.127 | 27.818 | 23.272 | 27.694 | 30.534 | 14.7 | 406.661 | 367.476 | 3,116.254 | 399.678 | 61.266 | 32.307 | 226.861 | 153.231 | 13.616 | 64.169 | 56.575 | 43.926 | 42.263 | 40.486 | 39.039 | 39.726 | 30.5 | 27.191 | -0.032 | 0.31 | 49.294 | 4.781 |
Totaal niet-vlottende activa
| 2,978.074 | 2,966.767 | 2,778.343 | 2,752.113 | 2,736.608 | 2,719.727 | 2,606.002 | 2,530.203 | 2,529.693 | 2,543.641 | 2,531.333 | 2,501.096 | 2,508.586 | 2,452.702 | 3,116.254 | 1,778.353 | 1,525.793 | 1,388.059 | 1,248.074 | 1,248.074 | 841.102 | 751.339 | 721.265 | 615.681 | 577.853 | 546.709 | 530.46 | 514.46 | 502.41 | 488.473 | 472.585 | 461.641 | 449.936 | 387.571 |
Totaal activa
| 5,051.886 | 5,117.699 | 5,067.615 | 4,692.415 | 5,074.323 | 4,976.885 | 5,037.291 | 4,902.992 | 4,696.246 | 4,478.275 | 4,576.501 | 3,978.455 | 3,820.31 | 3,591.329 | 3,116.254 | 2,784.759 | 2,368.537 | 2,478.937 | 2,308.485 | 2,308.485 | 1,308.667 | 1,397.481 | 1,295.674 | 1,154.533 | 1,144.532 | 1,082.631 | 997.449 | 991.348 | 1,060.944 | 992.488 | 957.669 | 952.563 | 1,015.28 | 837.902 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 783.127 | 799.812 | 705.311 | 521.276 | 791.696 | 666.404 | 654.507 | 818.652 | 671.961 | 529.035 | 545.503 | 526.329 | 527.522 | 519.689 | 0 | 414.762 | 244.073 | 380.631 | 492.131 | 492.131 | 209.487 | 266.508 | 253.563 | 338.671 | 287.292 | 219.234 | 179.585 | 247.55 | 284.692 | 285.128 | 275.263 | 257.375 | 246.858 | 184.4 |
Kortlopende schulden
| 882.618 | 997.398 | 1,264.504 | 1,136.213 | 1,128.188 | 1,063.886 | 1,132.999 | 877.994 | 941.548 | 878.895 | 994.241 | 853.25 | 775.036 | 705.16 | 0 | 508.908 | 367.04 | 241 | 269 | 272.4 | 255 | 359.97 | 310.898 | 267.19 | 264.67 | 253.67 | 251.47 | 223.47 | 234.97 | 234.06 | 225.97 | 250.62 | 272.43 | 157.379 |
Belastingschulden
| 20.165 | 0.764 | 15.641 | 20.427 | 11.474 | 11.912 | 9.406 | 10.84 | 10.989 | 8.698 | 8.817 | 8.216 | 9.206 | 6.318 | 0 | 10.418 | 6.84 | 9.962 | 7.147 | 0 | 4.924 | -32.099 | -33.02 | -48.85 | -48.177 | -42.314 | -43.398 | -49.983 | -44.212 | -42.387 | -40.088 | -42.206 | -39 | -40.816 |
Uitgestelde opbrengsten
| 85.944 | 66.03 | 311.918 | 291.701 | 264.111 | 237.509 | 269.607 | 251.055 | 275.851 | 227.747 | 259.799 | 206.119 | 231.454 | 212.243 | 0 | 218.822 | 225.687 | 299.881 | 197.615 | 0 | 169.919 | 204.364 | 191.906 | 92.125 | 126.593 | 131.688 | 120.949 | 78.631 | 30.421 | 29.282 | 51.587 | 77.319 | 143.851 | 127.922 |
Overige kortlopende verplichtingen
| 570.62 | 463.926 | -12.904 | 50.222 | -7.643 | 45.288 | -5.992 | 116.07 | -7.117 | 78.273 | -5.16 | 44.803 | 271.833 | 236.269 | 0 | 247.293 | 229.471 | 324.45 | 217.007 | 220.754 | 232.719 | 286.215 | 251.453 | 162.078 | 201.975 | 194.371 | 192.211 | 138.635 | 100.594 | 88.344 | 113.142 | 145.49 | 212.037 | 213.061 |
Totaal kortlopende verplichtingen
| 2,256.53 | 2,327.93 | 2,284.472 | 2,019.839 | 2,187.826 | 2,024.998 | 2,060.528 | 2,074.611 | 1,893.231 | 1,722.648 | 1,803.2 | 1,638.718 | 1,583.598 | 1,498.547 | 0 | 1,153.994 | 847.424 | 956.044 | 985.285 | 985.285 | 702.129 | 880.596 | 782.894 | 719.089 | 705.761 | 624.962 | 579.869 | 559.672 | 576.045 | 565.145 | 574.288 | 611.28 | 692.326 | 514.023 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 747.657 | 725.066 | 774.983 | 744.636 | 774.36 | 740.654 | 702.22 | 689.975 | 763.418 | 796.609 | 763.309 | 683.223 | 665.185 | 532.608 | 0 | 447.477 | 40.005 | 0 | 0 | 0 | 7.5 | 40 | 48 | 40 | 52 | 53 | 53.5 | 52 | 53.5 | 54.5 | 14.5 | 15 | 15 | 15 |
Uitgestelde opbrengsten niet-vlottend
| 103.569 | 106.124 | 108.679 | 109.956 | 112.465 | 114.974 | 117.481 | 119.992 | 122.582 | 125.095 | 127.542 | 125.276 | 94.53 | 95.552 | 0 | 95.86 | 83.282 | 83.07 | 82.934 | 0 | 59.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.003 | 40.975 | 10.005 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -125.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7.71 | 114.253 | 10.287 | 0.283 | 0.315 | 0.339 | 0.237 | 120.301 | 0.336 | 125.496 | 0 | 125.276 | 0.36 | 0.407 | 0 | -397.314 | 0.5 | 0.322 | 83.079 | 0 | 0 | 0.219 | 4.446 | 19.128 | 30.174 | 35.06 | 37.387 | 73.492 | 81.885 | 31.074 | 34.114 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 858.938 | 773.693 | 893.95 | 854.947 | 887.14 | 855.967 | 819.937 | 810.276 | 886.337 | 922.104 | 890.851 | 808.498 | 760.074 | 628.566 | 0 | 146.024 | 123.787 | 83.392 | 83.079 | 0 | 67.119 | 40.219 | 52.446 | 59.128 | 82.174 | 88.06 | 90.887 | 125.492 | 135.385 | 85.574 | 48.614 | 15 | 15 | 15 |
Totaal passiva
| 3,115.469 | 3,101.623 | 3,178.422 | 2,874.786 | 3,074.966 | 2,880.966 | 2,880.465 | 2,884.887 | 2,779.568 | 2,644.753 | 2,694.051 | 2,447.216 | 2,343.672 | 2,127.113 | 0 | 1,300.018 | 971.211 | 1,039.436 | 1,068.365 | 985.285 | 769.248 | 920.814 | 835.34 | 778.217 | 787.936 | 713.022 | 670.756 | 685.164 | 711.43 | 650.72 | 622.902 | 626.28 | 707.326 | 529.023 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 448.98 | 448.98 | 448.98 | 448.98 | 448.98 | 448.98 | 448.98 | 448.98 | 448.98 | 448.98 | 448.98 | 404.082 | 404.082 | 404.082 | 0 | 404.082 | 404.082 | 404.082 | 404.082 | 404.082 | 91.495 | 91.495 | 91.495 | 91.495 | 91.495 | 91.495 | 91.495 | 91.495 | 91.495 | 91.495 | 91.495 | 91.495 | 91.495 | 91.495 |
Ingehouden winsten
| 691.481 | 667.38 | 628.906 | 550.467 | 715.177 | 799.2 | 860.024 | 743.005 | 657.358 | 586.181 | 630.723 | 714.796 | 657.39 | 641.574 | 0 | 652.793 | 600.137 | 597.791 | 422.098 | 434.673 | 226.124 | 164.716 | 125.998 | 48.73 | 44.719 | 60.222 | 34.678 | 18.411 | 59.157 | 55.707 | 53.706 | 48.832 | 30.576 | 36.079 |
Overige gereserveerde algehele resultaten
| 757.351 | 53.373 | -0 | 53.373 | 757.35 | 53.373 | 763.49 | 53.373 | 763.383 | 53.266 | 763.383 | 53.266 | 0 | -0 | 1,394.646 | 351.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -65.602 | 702.469 | 727.193 | 757.351 | 0 | 757.351 | 0 | 710.999 | 0 | 710.117 | 0 | 310.792 | 351.818 | 351.818 | 41.319 | 365.866 | 338.461 | -1,001.873 | 307.236 | 294.661 | 148.245 | 151.884 | 151.884 | 151.884 | 146.094 | 146.094 | 146.094 | 146.094 | 145.505 | 145.505 | 145.505 | 145.505 | 144.088 | 144.088 |
Totaal eigen vermogen van aandeelhouders
| 1,832.21 | 1,818.829 | 1,805.078 | 1,756.798 | 1,921.507 | 2,005.532 | 2,072.494 | 1,955.475 | 1,869.721 | 1,798.543 | 1,843.085 | 1,482.935 | 1,413.29 | 1,397.474 | 1,435.965 | 1,408.693 | 1,342.679 | 1,324.203 | 1,133.415 | 1,133.415 | 465.863 | 408.096 | 369.377 | 292.109 | 282.307 | 297.811 | 272.267 | 255.999 | 296.156 | 292.707 | 290.705 | 285.831 | 266.159 | 271.662 |
Totaal eigen vermogen
| 1,936.418 | 1,909.474 | 1,889.193 | 1,817.629 | 1,999.357 | 2,095.919 | 2,156.826 | 2,018.105 | 1,916.678 | 1,833.523 | 1,882.45 | 1,531.239 | 1,476.638 | 1,464.216 | 1,512.012 | 1,484.741 | 1,397.326 | 1,439.501 | 1,240.121 | 1,240.121 | 539.419 | 476.667 | 460.334 | 376.316 | 356.253 | 369.609 | 326.693 | 306.184 | 349.514 | 341.768 | 334.767 | 326.283 | 307.954 | 308.879 |
Totaal passiva en aandeelhoudersvermogen
| 5,051.886 | 5,117.699 | 5,067.615 | 4,692.415 | 5,074.323 | 4,976.885 | 5,037.291 | 4,902.992 | 4,696.246 | 4,478.275 | 4,576.501 | 3,978.455 | 3,820.31 | 3,591.329 | 3,116.254 | 2,784.759 | 2,368.537 | 2,478.937 | 2,308.485 | 2,225.406 | 1,308.667 | 1,397.481 | 1,295.674 | 1,154.533 | 1,144.188 | 1,082.631 | 997.449 | 991.348 | 1,060.944 | 992.488 | 957.669 | 952.563 | 1,015.28 | 837.902 |