United Faith Auto-Engineering Co., Ltd.
SZSE:301112.SZ
28.63 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||
| Vlottende activa: | |||||||||||||||||
| Liquide middelen & kasequivalenten
| 468.133 | 580.55 | 735.447 | 377.609 | 357.347 | 401.422 | 449.142 | 327.396 | 957.613 | 277.538 | 324.262 | 325.486 | -386.548 | 386.548 | 386.548 | 298.042 | -306.847 |
| Kortetermijnbeleggingen
| 353.934 | 160.906 | 40.548 | 441.086 | 480.733 | 454.571 | 451.035 | 603.101 | 18.1 | -3.957 | -4.017 | 0 | 773.097 | 0 | 0 | 30 | 613.694 |
| Liquide middelen en kortetermijnbeleggingen
| 822.066 | 741.456 | 775.995 | 818.695 | 838.08 | 855.993 | 900.177 | 930.497 | 975.713 | 277.538 | 324.262 | 325.486 | 386.548 | 386.548 | 386.548 | 328.042 | 306.847 |
| Nettovorderingen
| 77.249 | 83.518 | 99.17 | 93.883 | 118.186 | 155.566 | 114.412 | 131.576 | 81.409 | 54.064 | 54.303 | 72.843 | 0 | 40.73 | 40.73 | 61.224 | 0 |
| Voorraad
| 402.45 | 380.125 | 378.799 | 375.178 | 361.705 | 359.392 | 360.253 | 294.62 | 281.783 | 276.61 | 309.517 | 255.608 | 0 | 236.381 | 236.381 | 311.444 | 0 |
| Overige vlottende activa
| 20.291 | 74.452 | 74.349 | 1.768 | 1.091 | 3.705 | 6.267 | 11.481 | 5.686 | 17.281 | 17.928 | 16.729 | 0 | 27.115 | 27.115 | 4.429 | 0 |
| Totaal vlottende activa
| 1,322.056 | 1,279.551 | 1,328.312 | 1,289.525 | 1,319.061 | 1,374.656 | 1,381.109 | 1,368.174 | 1,344.592 | 625.493 | 706.01 | 670.667 | 386.548 | 690.775 | 690.775 | 705.139 | 306.847 |
| Niet-vlottende activa: | |||||||||||||||||
| Materiële vaste activa, netto
| 205.327 | 205.786 | 208.438 | 204.947 | 199.456 | 179.156 | 179.363 | 160.275 | 150.566 | 148.823 | 142.291 | 89.127 | 0 | 60.408 | 60.408 | 65.91 | 0 |
| Goodwill
| 6.248 | 6.248 | 6.248 | 2.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 44.121 | 44.009 | 45.066 | 33.521 | 32.67 | 32.768 | 33.336 | 13.993 | 14.017 | 14.399 | 14.744 | 15.623 | 0 | 16.576 | 16.576 | 17.232 | 0 |
| Goodwill en immateriële activa
| 50.369 | 50.257 | 51.314 | 36.044 | 32.67 | 32.768 | 33.336 | 13.993 | 14.017 | 14.399 | 14.744 | 15.623 | 0 | 16.576 | 16.576 | 17.232 | 0 |
| Langetermijnbeleggingen
| 44.133 | 48.252 | 6.563 | -392.763 | -433.181 | -410.55 | -434.759 | -588.743 | -3.77 | 17.325 | 16.868 | 13.894 | 0 | 11.727 | 11.727 | -18.369 | 0 |
| Belastingvorderingen
| 13.986 | 13.348 | 15.459 | 8.407 | 5.525 | 8.755 | 10.655 | 5.086 | 6.321 | 4.033 | 15.514 | 6.576 | 0 | 0 | 0 | 14.306 | 0 |
| Overige niet-vlottende activa
| 9.412 | 9.913 | 52.176 | 484.468 | 527.712 | 500.674 | 472.992 | 612.378 | 31.461 | 4.089 | 5.893 | 4.098 | 813.325 | 18.453 | 18.453 | 34.294 | -306.847 |
| Totaal niet-vlottende activa
| 323.226 | 327.556 | 333.95 | 341.104 | 332.183 | 310.803 | 261.587 | 202.988 | 198.594 | 188.669 | 195.309 | 129.318 | 813.325 | 107.164 | 107.164 | 113.374 | -306.847 |
| Totaal activa
| 1,645.282 | 1,607.107 | 1,662.263 | 1,630.629 | 1,651.244 | 1,685.459 | 1,642.696 | 1,571.162 | 1,543.185 | 814.162 | 901.32 | 799.985 | 813.325 | 797.939 | 797.939 | 818.513 | 0 |
| Passiva en Eigen Vermogen: | |||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||
| Crediteuren
| 54.686 | 54.992 | 60.114 | 52.486 | 67.658 | 72.887 | 81.36 | 61.983 | 62.965 | 68.183 | 75.536 | 87.434 | 0 | 44.753 | 44.753 | 57.717 | 0 |
| Kortlopende schulden
| 64.362 | 15.065 | 7.198 | 19.947 | 8.933 | 26.314 | 8.968 | 37.212 | 35.442 | 2.534 | 2.744 | 2.913 | 0 | 1.897 | 1.897 | 12.664 | 0 |
| Belastingschulden
| 12.469 | 15.927 | 18.315 | 21.741 | 21.966 | 19.243 | 25.057 | 25.959 | 27.895 | 18.28 | 29.62 | 21.239 | 0 | 0 | 0 | 25.528 | 0 |
| Uitgestelde opbrengsten
| 233.664 | 218.148 | 305.194 | 282.486 | 312.598 | 331.02 | 310.255 | 260.94 | 213.044 | 197.489 | 287.391 | 203.428 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 62.636 | 57.402 | 7.673 | 7.941 | 7.327 | 10.415 | 10.715 | 6.192 | 5.743 | 7.011 | 9.923 | 10.345 | 0 | 283.808 | 283.808 | 294.371 | 0 |
| Totaal kortlopende verplichtingen
| 415.348 | 345.607 | 380.179 | 362.859 | 396.515 | 440.636 | 411.298 | 366.327 | 317.194 | 275.216 | 375.595 | 304.12 | 0 | 330.458 | 330.458 | 364.752 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||
| Langetermijnschulden
| 19.269 | 16.189 | 21.044 | 18.854 | 6.611 | 6.388 | 6.556 | 6.247 | 6.668 | 7.644 | 8.789 | 10.655 | 0 | 8.443 | 8.443 | 4.278 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0.463 | 0.525 | 0.587 | 0.649 | 0.711 | 0.773 | 0.835 | 0.897 | 0.959 | 1.021 | 1.083 | 1.165 | 0 | 0 | 0 | 1.262 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 2.543 | 2.767 | 2.952 | 3.917 | 4.432 | 2.651 | 3.275 | 2.382 | 2.163 | 2.235 | 1.026 | 1.553 | 0 | 0 | 0 | 4.728 | 0 |
| Overige niet-vlottende verplichtingen
| 3.825 | 5.124 | 5.097 | 5.062 | 5.169 | 5.091 | 5.002 | 4.667 | 4.656 | 4.752 | 5.087 | 5.635 | 0 | 9.145 | 9.145 | 12.239 | 0 |
| Totaal niet-vlottende verplichtingen
| 26.1 | 24.605 | 29.68 | 28.483 | 16.923 | 14.904 | 15.669 | 14.193 | 14.445 | 15.652 | 15.985 | 19.008 | 0 | 17.588 | 17.588 | 22.507 | 0 |
| Totaal passiva
| 441.448 | 370.212 | 409.859 | 391.342 | 413.439 | 455.54 | 426.968 | 380.52 | 331.639 | 290.868 | 391.579 | 323.128 | 0 | 348.046 | 348.046 | 387.259 | 0 |
| Eigen vermogen: | |||||||||||||||||
| Preferente aandelen
| 0 | 0 | 1.358 | 0 | 10.592 | 0 | 6.825 | 0 | 24.098 | 0 | 0 | 22.99 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 110.267 | 110.267 | 110.267 | 110.267 | 110.267 | 110.267 | 110.267 | 110.267 | 110.267 | 82.7 | 82.7 | 82.7 | 0 | 82.7 | 82.7 | 82.7 | 0 |
| Ingehouden winsten
| 373.624 | 397.411 | 404.461 | 410.305 | 402.839 | 404.951 | 387.258 | 374.62 | 401.224 | 389.147 | 366.344 | 329.872 | 0 | 305.572 | 305.572 | 263.926 | 0 |
| Overige gereserveerde algehele resultaten
| -14.002 | 706.979 | -1.358 | 698.912 | -10.592 | 704.741 | -6.825 | 696.679 | -24.098 | 500.921 | 51.877 | -22.99 | 440.975 | -11.173 | -11.173 | 0 | 379.189 |
| Overige totale aandeelhoudersvermogen
| 715.229 | 0 | 713.87 | 0 | 704.637 | 0 | 708.403 | 0 | 691.131 | -458.783 | 0 | 55.911 | 2.765 | 63.875 | 63.875 | 76.026 | 8.384 |
| Totaal eigen vermogen van aandeelhouders
| 1,185.117 | 1,214.656 | 1,228.598 | 1,219.484 | 1,217.742 | 1,219.959 | 1,205.927 | 1,181.565 | 1,202.622 | 513.985 | 500.921 | 468.483 | 443.74 | 440.975 | 440.975 | 422.652 | 387.573 |
| Totaal eigen vermogen
| 1,203.371 | 1,236.895 | 1,252.403 | 1,239.286 | 1,237.805 | 1,229.92 | 1,215.729 | 1,190.642 | 1,211.546 | 523.294 | 509.74 | 476.857 | 452.657 | 449.893 | 449.893 | 431.254 | 387.573 |
| Totaal passiva en aandeelhoudersvermogen
| 1,645.282 | 1,607.107 | 1,662.263 | 1,630.629 | 1,651.244 | 1,685.459 | 1,642.696 | 1,571.162 | 1,543.185 | 814.162 | 901.32 | 799.985 | 813.325 | 797.939 | 797.939 | 818.513 | 387.573 |