
Shenzhen Lihexing Co.,Ltd.
SZSE:301013.SZ
15.74 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 88.941 | 67.955 | 56.699 | 118.522 | 86.41 | 123.396 | 108.184 | 180.111 | 192.772 | 162.448 | 200.441 | 211.89 | 210.228 | 259.931 | 246.19 | 448.244 | 87.944 | 223.712 | 151.343 | 0 | 157.906 | 166.251 | 144.705 | 54.898 | 35.067 | 36.998 | 86.315 | 121.5 | -19.431 | 19.431 | 19.431 | 22.17 | 22.17 | 17.231 | 17.231 | -0.273 |
Kortetermijnbeleggingen
| 10 | 0 | 3 | 0 | 0 | 25 | 0 | 10 | 59.999 | 62 | 20 | 40 | 75 | 88 | 100 | 0 | 60 | 0 | 70 | 0 | 131 | 71 | 0 | 30.002 | 0 | 0 | 0 | 0 | 38.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0.545 |
Liquide middelen en kortetermijnbeleggingen
| 98.941 | 67.955 | 56.699 | 118.522 | 86.41 | 148.396 | 108.184 | 190.111 | 252.771 | 224.448 | 220.441 | 251.89 | 285.228 | 347.931 | 346.19 | 448.244 | 147.944 | 223.712 | 221.343 | 0 | 288.906 | 237.251 | 144.705 | 84.9 | 35.067 | 36.998 | 86.315 | 121.5 | 19.431 | 19.431 | 19.431 | 22.17 | 22.17 | 17.231 | 17.231 | 0.273 |
Nettovorderingen
| 351.664 | 443.54 | 386.667 | 362.348 | 352.027 | 348.092 | 369.058 | 293.713 | 294.933 | 287.193 | 290.504 | 295.637 | 292.191 | 343.475 | 231.73 | 237.1 | 165.134 | 180.301 | 102.483 | 0 | 133.5 | 222.855 | 130.134 | 216.269 | 176.211 | 114.545 | 56.66 | 92.112 | 0 | 62.268 | 62.268 | 45.41 | 45.41 | 24.642 | 24.642 | 0 |
Voorraad
| 268.604 | 219.76 | 252.623 | 217.914 | 212.104 | 202.539 | 231.335 | 200.01 | 191.001 | 162.779 | 174.842 | 180.214 | 148.607 | 108.751 | 138.524 | 120.11 | 139.729 | 114.697 | 197.126 | 0 | 218.053 | 178.971 | 137.098 | 93.973 | 112.766 | 122.388 | 115.08 | 75.154 | 0 | 82.868 | 82.868 | 67.275 | 67.275 | 49.624 | 49.624 | 0 |
Overige vlottende activa
| 41.436 | 36.276 | 52.651 | 55.807 | 46.112 | 46.837 | 30.518 | 29.918 | 57.567 | 44.11 | 63.462 | 60.742 | 55.985 | 30.574 | 37.786 | 52.306 | 44.097 | 26.276 | 4.014 | 0 | 16.458 | 0.853 | 48.452 | 5.396 | 8.037 | 5.51 | 8.878 | 3.118 | 0 | 1.713 | 1.713 | 4.37 | 4.37 | 2.179 | 2.179 | 0 |
Totaal vlottende activa
| 760.644 | 767.532 | 748.639 | 754.59 | 696.654 | 745.864 | 739.095 | 713.752 | 796.272 | 718.529 | 749.249 | 788.484 | 782.011 | 830.731 | 773 | 857.759 | 496.904 | 544.985 | 536.302 | 0 | 656.917 | 647.951 | 454.248 | 400.538 | 332.081 | 279.441 | 266.933 | 291.884 | 19.431 | 166.279 | 166.279 | 139.226 | 139.226 | 93.677 | 93.677 | 0.273 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 653.695 | 646.597 | 639.617 | 614.535 | 619.885 | 619.106 | 575.768 | 570.861 | 548.32 | 550.177 | 551.052 | 529.412 | 469.276 | 430.239 | 299.295 | 269.806 | 256.552 | 216.838 | 204.896 | 0 | 140.914 | 136.101 | 81.597 | 61.929 | 23.19 | 22.054 | 17.447 | 12.061 | 0 | 7.793 | 7.793 | 7.581 | 7.581 | 5.303 | 5.303 | 0 |
Goodwill
| 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 17.295 | 17.486 | 17.677 | 17.867 | 18.058 | 18.249 | 18.44 | 18.63 | 18.814 | 19.037 | 18.421 | 18.419 | 18.589 | 18.759 | 18.459 | 18.514 | 18.67 | 18.825 | 18.98 | 0 | 18.784 | 18.927 | 19.05 | 19.185 | 18.9 | 18.812 | 18.865 | 18.958 | 0 | 2.893 | 2.893 | 2.261 | 2.261 | 1.908 | 1.908 | 0 |
Goodwill en immateriële activa
| 17.443 | 17.633 | 17.824 | 18.015 | 18.206 | 18.396 | 18.587 | 18.778 | 18.962 | 19.184 | 18.568 | 18.567 | 18.737 | 18.906 | 18.607 | 18.662 | 18.817 | 18.973 | 19.128 | 0 | 18.932 | 19.075 | 19.197 | 19.333 | 19.047 | 18.812 | 18.865 | 18.958 | 0 | 2.893 | 2.893 | 2.261 | 2.261 | 1.908 | 1.908 | 0 |
Langetermijnbeleggingen
| -7 | 3 | 0 | 3 | 3 | 0 | 50.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.434 | 0 | 6.055 | 6.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 55.958 | 52.268 | 52.065 | 49.333 | 51.787 | 50.721 | 35.237 | 35.297 | 29.765 | 0 | 18.541 | 16.914 | 12.52 | 10.558 | 6.202 | 5.463 | 6.39 | 4.02 | 3.107 | 0 | 2.655 | 3.184 | 2.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 50.694 | 49.257 | 58.629 | 47.363 | 56.583 | 14.137 | 4.358 | 3.073 | 6.177 | 91.999 | 12 | 11.68 | 44.647 | 32.44 | 94.038 | 57.184 | 25.691 | 3.885 | 4.995 | 0 | 4.124 | 3.627 | 2.415 | 5.943 | 31.248 | 29.111 | 21.541 | 13.47 | -19.431 | 1.138 | 1.138 | 0.807 | 0.807 | 0.666 | 0.666 | -0.273 |
Totaal niet-vlottende activa
| 770.79 | 765.756 | 768.136 | 732.245 | 749.461 | 751.986 | 684.927 | 680.388 | 657.265 | 661.361 | 607.387 | 584.594 | 554.393 | 502.093 | 425.099 | 358.55 | 315.141 | 249.77 | 238.51 | 795.068 | 173.997 | 169.854 | 105.853 | 87.204 | 73.485 | 69.977 | 57.853 | 44.489 | -19.431 | 11.824 | 11.824 | 10.65 | 10.65 | 7.877 | 7.877 | -0.273 |
Totaal activa
| 1,531.434 | 1,530.124 | 1,516.775 | 1,486.836 | 1,446.114 | 1,497.85 | 1,424.022 | 1,394.139 | 1,453.537 | 1,379.889 | 1,356.636 | 1,373.078 | 1,336.404 | 1,332.824 | 1,198.099 | 1,216.309 | 812.045 | 794.756 | 774.812 | 795.068 | 830.914 | 817.805 | 560.101 | 487.743 | 405.567 | 349.418 | 324.785 | 336.372 | 0 | 178.103 | 178.103 | 149.875 | 149.875 | 101.554 | 101.554 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 188.116 | 187.621 | 142.271 | 118.394 | 187.24 | 170.09 | 122.368 | 116.141 | 104.525 | 125.342 | 127.526 | 151.789 | 137.555 | 131.342 | 96.129 | 103.058 | 58.761 | 25.961 | 81.006 | 0 | 149.499 | 235.463 | 89.206 | 125.6 | 110.627 | 79.861 | 64.014 | 55.842 | 0 | 58.067 | 58.067 | 48.656 | 48.656 | 41.774 | 41.774 | 0 |
Kortlopende schulden
| 205.174 | 202.931 | 159.91 | 208.018 | 155.542 | 236.458 | 192.593 | 173.23 | 223.229 | 150.172 | 117.917 | 102.888 | 61.004 | 58.638 | 59.894 | 61.664 | 25.378 | 5.4 | 0 | 0 | 0 | 0 | 42.7 | 43.6 | 24.5 | 15.4 | 22.625 | 24.2 | 0 | 14.3 | 14.3 | 13 | 13 | 5.557 | 5.557 | 0 |
Belastingschulden
| 11.547 | 15.576 | 8.089 | 0.041 | 9.242 | 14.495 | 2.668 | 7.827 | 10.995 | 0 | 17.249 | 21.17 | 18.024 | 28.016 | 2.644 | 8.214 | 8.995 | 20.54 | 5.149 | 0 | 12.74 | 15.191 | 5.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 4.161 | 26.828 | 0 | 0 | 0 | 26.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 63.77 | 71.554 | 137.79 | 115.591 | 23.353 | 27.87 | 21.058 | 36.756 | 13.763 | 35.838 | 23.698 | 38.926 | 25.688 | 35.016 | 25.824 | 32.844 | 45.695 | 79.541 | 7.719 | 0 | 74.813 | 13.451 | 6.729 | 42.864 | 11.764 | 7.947 | 9.428 | 18.853 | 0 | 12.968 | 12.968 | 35.817 | 35.817 | 8.886 | 8.886 | 0 |
Totaal kortlopende verplichtingen
| 468.607 | 477.683 | 448.06 | 442.045 | 402.204 | 463.172 | 337.669 | 316.759 | 378.843 | 311.353 | 284.972 | 298.739 | 236.838 | 241.946 | 184.491 | 192.664 | 100.285 | 100.73 | 112.974 | 0 | 237.053 | 266.439 | 144.947 | 212.064 | 146.892 | 103.208 | 96.067 | 98.895 | 0 | 85.335 | 85.335 | 97.474 | 97.474 | 56.217 | 56.217 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 142.13 | 124.539 | 133.892 | 136.607 | 139.626 | 137.463 | 152.238 | 154.537 | 138.896 | 190.76 | 117.356 | 118.549 | 120.898 | 101.124 | 106.315 | 108.602 | 105.865 | 83.7 | 76.8 | 0 | 49.5 | 29.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.565 | 0.593 | 0.621 | 0.649 | 0.677 | 0.705 | 0.733 | 0.76 | 0.367 | 0 | 0.4 | 0.416 | 1.223 | 2.001 | 2.74 | 0.483 | 0.499 | 0.516 | 0.532 | 0 | 0.565 | 0.582 | 0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.679 | 0.753 | 0.841 | 0.888 | 1.238 | 1.293 | 1.175 | 1.178 | 1.232 | 0 | 1.327 | 1.331 | 1.388 | 1.434 | 1.413 | 1.469 | 1.36 | 1.426 | 1.186 | 0 | 1.294 | 1.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 84.626 | 86.611 | 84.614 | 59.243 | 58.595 | 58.649 | 54.581 | 55.341 | 54.581 | 1.925 | 54.381 | 54.797 | 52.381 | 52.381 | 1.8 | 1.8 | 1.8 | 30.176 | 0 | 227.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 228 | 212.496 | 219.969 | 196.09 | 200.136 | 198.11 | 208.726 | 211.056 | 195.076 | 192.686 | 173.464 | 174.677 | 175.889 | 156.94 | 112.268 | 112.354 | 109.524 | 113.876 | 78.519 | 227.813 | 51.36 | 31.631 | 0.382 | 0.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0.094 | 0 |
Totaal passiva
| 696.606 | 690.179 | 668.029 | 638.135 | 602.34 | 661.282 | 546.395 | 527.816 | 573.919 | 504.039 | 458.436 | 473.417 | 412.727 | 398.887 | 296.76 | 305.018 | 209.809 | 188.172 | 191.492 | 227.813 | 288.413 | 298.07 | 145.329 | 212.064 | 146.892 | 103.208 | 96.067 | 98.895 | -92.767 | 85.335 | 85.335 | 97.474 | 97.474 | 56.217 | 56.217 | -12.213 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 34.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 233.743 | 233.743 | 233.743 | 233.743 | 233.743 | 233.743 | 233.743 | 233.743 | 233.743 | 233.743 | 233.743 | 233.743 | 155.829 | 155.829 | 155.829 | 155.829 | 116.872 | 116.872 | 116.872 | 0 | 116.872 | 116.872 | 115.072 | 94.774 | 94.774 | 94.774 | 72.903 | 72.903 | 0 | 57.777 | 57.777 | 26.089 | 26.089 | 13.044 | 13.044 | 0 |
Ingehouden winsten
| 211.581 | 216.455 | 227.525 | 225.647 | 219.789 | 212.201 | 253.037 | 241.57 | 254.127 | 284.897 | 272.368 | 272.998 | 297.012 | 306.908 | 279.68 | 289.383 | 260.385 | 264.45 | 249.237 | 0 | 209.073 | 187.715 | 107.89 | 104.381 | 90.202 | 77.738 | 60.294 | 69.011 | 0 | 33.111 | 33.111 | 20.803 | 20.803 | 13.668 | 13.668 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 390.72 | 36.683 | 0 | 36.683 | 391.682 | 36.463 | 391.682 | 0 | 391.682 | 36.463 | 469.596 | 0 | 464.088 | 30.955 | 0 | 0 | 0 | 0 | 0.124 | 0 | 0.112 | 0.112 | 0.095 | 0.095 | 0.047 | 0.088 | 92.767 | 0.159 | 0.159 | 0.101 | 0.101 | 0.077 | 0.077 | 12.213 |
Overige totale aandeelhoudersvermogen
| 393.55 | 393.55 | 0 | 355.288 | 357.008 | 355.288 | 0 | 355.219 | 0 | 356.94 | 0 | 355.219 | 0 | 469.596 | 0 | 433.133 | 222.312 | 222.312 | 214.206 | 564.896 | 214.33 | 214.329 | 191.873 | 76.034 | 73.604 | 73.604 | 95.475 | 95.475 | 0 | 1.721 | 1.721 | 5.409 | 5.409 | 18.453 | 18.453 | 0 |
Totaal eigen vermogen van aandeelhouders
| 838.874 | 843.748 | 851.988 | 851.36 | 845.502 | 837.914 | 878.462 | 866.995 | 879.552 | 875.58 | 897.794 | 898.423 | 922.437 | 932.333 | 899.597 | 909.3 | 599.569 | 603.634 | 580.314 | 564.896 | 540.275 | 518.916 | 414.948 | 275.3 | 258.674 | 246.21 | 228.718 | 237.478 | 92.767 | 92.767 | 92.767 | 52.402 | 52.402 | 45.242 | 45.242 | 12.213 |
Totaal eigen vermogen
| 834.828 | 839.945 | 848.746 | 848.052 | 843.775 | 836.568 | 877.627 | 866.324 | 879.618 | 875.851 | 898.2 | 899.661 | 923.677 | 933.938 | 901.339 | 911.291 | 602.236 | 606.584 | 583.32 | 567.256 | 542.501 | 519.736 | 414.772 | 275.287 | 258.675 | 246.21 | 228.718 | 237.478 | 92.767 | 92.767 | 92.767 | 52.402 | 52.402 | 45.242 | 45.242 | 12.213 |
Totaal passiva en aandeelhoudersvermogen
| 1,531.434 | 1,530.124 | 1,516.775 | 1,486.836 | 1,446.114 | 1,497.85 | 1,424.022 | 1,394.139 | 1,453.537 | 1,379.889 | 1,356.636 | 1,373.078 | 1,336.404 | 1,332.824 | 1,198.099 | 1,216.309 | 812.045 | 794.756 | 774.812 | 795.068 | 830.914 | 817.805 | 560.101 | 487.351 | 405.567 | 349.418 | 324.785 | 336.372 | 92.767 | 178.103 | 178.103 | 149.875 | 149.875 | 101.459 | 101.459 | 12.213 |