GuangZhou Wahlap Technology Corporation Limited
SZSE:301011.SZ
19.44 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 287.107 | 245.384 | 213.227 | 221.273 | 233.665 | 204.916 | 156.425 | 140.054 | 207.557 | 128.831 | 128.327 | 235.363 | 141.934 | 157.47 | 92.258 | 187.806 | 130.593 | 73.374 | 33.175 | 182.662 | 76.582 | 76.582 | 94.69 | 94.69 | 61.892 | 61.892 | 72.22 | 72.22 | 46.457 | 46.457 |
Kosten van de omzet
| 198.278 | 174.86 | 151.946 | 163.957 | 157.651 | 143.401 | 117.418 | 125.907 | 146.691 | 97.779 | 102.064 | 176.3 | 99.374 | 109.129 | 68.569 | 137.597 | -75.942 | 51.577 | 24.364 | 0 | 54.152 | 54.152 | 71.959 | 71.959 | 42.666 | 42.666 | 49.697 | 49.697 | 33.049 | 33.049 |
Brutowinst
| 88.829 | 70.524 | 61.281 | 57.316 | 76.015 | 61.515 | 39.007 | 14.147 | 60.867 | 31.051 | 26.263 | 59.062 | 42.559 | 48.341 | 23.689 | 50.209 | 206.535 | 21.796 | 8.81 | 182.662 | 22.429 | 22.429 | 22.731 | 22.731 | 19.227 | 19.227 | 22.523 | 22.523 | 13.408 | 13.408 |
Brutowinstmarge
| 0.309 | 0.287 | 0.287 | 0.259 | 0.325 | 0.3 | 0.249 | 0.101 | 0.293 | 0.241 | 0.205 | 0.251 | 0.3 | 0.307 | 0.257 | 0.267 | 1.582 | 0.297 | 0.266 | 1 | 0.293 | 0.293 | 0.24 | 0.24 | 0.311 | 0.311 | 0.312 | 0.312 | 0.289 | 0.289 |
Onderzoek- en ontwikkelingskosten
| 10.087 | 6.785 | 7.474 | 4.918 | 6.676 | 8.091 | 7.653 | 8.164 | 9.395 | 2.883 | 3.522 | 7.617 | 4.164 | 2.604 | 2.865 | 6.748 | 1.979 | 1.478 | 2.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 33.753 | -5.213 | 13.61 | -21.378 | 26.937 | -3.222 | 10.499 | 14.084 | 27.161 | -6.221 | 12.567 | -19.397 | 24.799 | 2.606 | 2.191 | 7.227 | 5.932 | -14.048 | 5.502 | 0 | 10.304 | 10.304 | 7.283 | 7.283 | 7.234 | 7.234 | 14.161 | 14.161 | 5.109 | 5.109 |
Verkoop- en marketingkosten
| 29.961 | 11.416 | 10.654 | 11.837 | 13.191 | 9.492 | 9.586 | 12.422 | 9.082 | 5.222 | 6.264 | 14.036 | 6.011 | 5.234 | 4.727 | 5.006 | 3.595 | 2.091 | 3.553 | 0 | 5.301 | 5.301 | 4.639 | 4.639 | 3.599 | 3.599 | 3.245 | 3.245 | 2.117 | 2.117 |
Verkoop-, algemene en administratieve kosten
| 63.714 | 29.426 | 27.388 | -9.541 | 40.127 | 6.27 | 20.086 | 45.759 | 36.243 | -0.999 | 18.83 | -5.361 | 30.81 | 7.84 | 6.918 | 20.736 | 12.697 | -11.958 | 9.055 | 0 | 15.605 | 15.605 | 11.922 | 11.922 | 10.833 | 10.833 | 17.406 | 17.406 | 7.226 | 7.226 |
Overige kosten
| -26.687 | -9.697 | 0.001 | -0.313 | -0.281 | -0.102 | -0.035 | 0 | -0.15 | -2.038 | -1.541 | -0.438 | 5.878 | -4.182 | 0.002 | -160.222 | -183.025 | 8.131 | -8.179 | -150.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 47.114 | 45.908 | 34.862 | 30.184 | 32.911 | 31.849 | 30.134 | 101.614 | 30.504 | 18.19 | 22.501 | 30.886 | 21.977 | 18.8 | 14.268 | -160.222 | -183.025 | 6.13 | 10.863 | -150.555 | 14.773 | 14.773 | 14.386 | 14.386 | 11.483 | 11.483 | 20.576 | 20.576 | 9.185 | 9.185 |
Bedrijfsresultaat
| 41.715 | 24.616 | 26.419 | 17.025 | 33.045 | 13.686 | 6.088 | -41.407 | 18.967 | 2.085 | 1.891 | 5.56 | 10 | 28.965 | 11.617 | 27.585 | 23.51 | 11.108 | -4.222 | 32.107 | 6.406 | 6.406 | 10.356 | 10.356 | 7.957 | 7.957 | 4.743 | 4.743 | 5.869 | 5.869 |
Bedrijfsresultaat ratio
| 0.145 | 0.1 | 0.124 | 0.077 | 0.141 | 0.067 | 0.039 | -0.296 | 0.091 | 0.016 | 0.015 | 0.024 | 0.07 | 0.184 | 0.126 | 0.147 | 0.18 | 0.151 | -0.127 | 0.176 | 0.084 | 0.084 | 0.109 | 0.109 | 0.129 | 0.129 | 0.066 | 0.066 | 0.126 | 0.126 |
Totaal overige inkomsten en kosten netto
| -2.197 | -5.516 | -2.233 | -0.313 | -2.895 | -0.102 | -0.035 | -48.577 | -7.683 | -8.858 | -4.596 | -4.551 | 2.424 | -4.182 | 0.002 | 0.022 | -0.061 | -3.445 | -8.179 | 0 | 1.251 | 1.251 | -2.009 | -2.009 | -0.213 | -0.213 | -2.707 | -2.707 | -1.647 | -1.647 |
Inkomen voor belasting
| 39.518 | 19.101 | 24.186 | 16.712 | 32.764 | 13.584 | 6.054 | -89.984 | 18.817 | 0.047 | 0.35 | 5.121 | 15.878 | 24.783 | 11.618 | 27.607 | 23.449 | 7.664 | -12.401 | 32.108 | 7.656 | 7.656 | 8.346 | 8.346 | 7.744 | 7.744 | 2.036 | 2.036 | 4.222 | 4.222 |
Inkomen voor belasting ratio
| 0.138 | 0.078 | 0.113 | 0.076 | 0.14 | 0.066 | 0.039 | -0.642 | 0.091 | 0 | 0.003 | 0.022 | 0.112 | 0.157 | 0.126 | 0.147 | 0.18 | 0.104 | -0.374 | 0.176 | 0.1 | 0.1 | 0.088 | 0.088 | 0.125 | 0.125 | 0.028 | 0.028 | 0.091 | 0.091 |
Belastingkosten
| 5.918 | 3.074 | 4.21 | 9.448 | 5.547 | 1.857 | 0.305 | 0.664 | 2.276 | -1.27 | -1.224 | -1.838 | 1.463 | 3.711 | 1.53 | 2.929 | 3.256 | -2.017 | -3.908 | 3.31 | 1.165 | 1.165 | 1.205 | 1.205 | 2.633 | 2.633 | 1.586 | 1.586 | 0.408 | 0.408 |
Nettowinst
| 33.6 | 16.027 | 19.976 | 7.264 | 27.217 | 11.727 | 5.748 | -90.648 | 16.541 | 1.317 | 1.574 | 6.96 | 14.415 | 21.072 | 10.088 | 24.678 | 20.193 | 9.68 | -8.493 | 28.798 | 6.598 | 6.598 | 9.551 | 9.551 | 5.111 | 5.111 | 0.45 | 0.45 | 3.814 | 3.814 |
Nettowinstmarge
| 0.117 | 0.065 | 0.094 | 0.033 | 0.116 | 0.057 | 0.037 | -0.647 | 0.08 | 0.01 | 0.012 | 0.03 | 0.102 | 0.134 | 0.109 | 0.131 | 0.155 | 0.132 | -0.256 | 0.158 | 0.086 | 0.086 | 0.101 | 0.101 | 0.083 | 0.083 | 0.006 | 0.006 | 0.082 | 0.082 |
WPA (Winst Per Aandeel)
| 0.23 | 0.11 | 0.14 | 0.05 | 0.19 | 0.08 | 0.039 | -0.68 | 0.12 | 0.009 | 0.011 | 0.047 | 0.098 | 0.14 | 0.089 | 0.22 | 0.16 | 0.11 | -0.077 | 0 | 0.12 | 0.12 | 0.17 | 0.17 | 0.095 | 0.095 | 0.009 | 0.011 | 0.103 | 0.107 |
Verwaterde WPA
| 0.23 | 0.11 | 0.14 | 0.05 | 0.19 | 0.08 | 0.039 | -0.68 | 0.12 | 0.009 | 0.011 | 0.047 | 0.098 | 0.14 | 0.089 | 0.22 | 0.16 | 0.11 | -0.077 | 0 | 0.12 | 0.12 | 0.17 | 0.17 | 0.095 | 0.095 | 0.009 | 0.011 | 0.103 | 0.107 |
EBITDA
| 41.343 | 41.667 | 38.113 | 39.182 | 55.485 | 39.311 | 30.023 | -29.882 | 43.559 | 23.519 | 23.816 | 28.947 | 38.999 | 48.102 | 30.754 | -175.038 | 37.533 | 31.585 | -11.62 | -246.23 | 11.676 | 11.676 | 13.167 | 13.167 | 11.009 | 11.009 | 7.658 | 7.658 | 7.805 | 7.805 |
EBITDA ratio
| 0.144 | 0.185 | 0.137 | 0.119 | 0.178 | 0.127 | 0.049 | -0.213 | 0.12 | 0.054 | 0.014 | 0.114 | 0.183 | 0.188 | 0.137 | -0.932 | 1.795 | 0.209 | -0.35 | -1.249 | 0.152 | 0.152 | 0.139 | 0.139 | 0.178 | 0.178 | 0.106 | 0.106 | 0.168 | 0.168 |