Joy Kie Corporation Limited.
SZSE:300994.SZ
14.18 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 711.645 | 546.414 | 529.37 | 452.599 | 516.483 | 549.871 | 487.051 | 505.361 | 510.113 | 586.342 | 774.236 | 1,116.392 | 1,013.884 | 830.011 | 749.46 | 894.38 | 577.354 | 477.322 | 336.503 | 554.707 |
Kosten van de omzet
| 617.286 | 468.139 | 461.392 | 381.377 | 428.77 | 469.524 | 424.92 | 434.125 | 438.269 | 505.773 | 676.131 | 1,094.25 | 830.058 | 680.318 | 636.418 | 800.699 | -657.873 | 375.015 | 282.858 | 437.385 |
Brutowinst
| 94.359 | 78.275 | 67.978 | 71.222 | 87.713 | 80.347 | 62.13 | 71.236 | 71.844 | 80.569 | 98.104 | 22.142 | 183.826 | 149.692 | 113.042 | 93.681 | 1,235.227 | 102.307 | 53.645 | 117.322 |
Brutowinstmarge
| 0.133 | 0.143 | 0.128 | 0.157 | 0.17 | 0.146 | 0.128 | 0.141 | 0.141 | 0.137 | 0.127 | 0.02 | 0.181 | 0.18 | 0.151 | 0.105 | 2.139 | 0.214 | 0.159 | 0.212 |
Onderzoek- en ontwikkelingskosten
| 7.361 | 6.631 | 6.178 | 8.312 | 7.906 | 7.495 | 5.403 | 6.042 | 5.628 | 5.391 | 5.04 | 6.606 | 4.671 | 3.394 | 3.334 | 5.564 | 3.735 | 2.972 | 2.518 | 11.933 |
Algemene en administratieve kosten
| 15.49 | -2.505 | 7.358 | -15.508 | 20.775 | -1.62 | 6.995 | -13.558 | 16.363 | -1.892 | 6.567 | -11.382 | 16.048 | 1.884 | 1.865 | 4.786 | 7.233 | -8.28 | 5.561 | 22.592 |
Verkoop- en marketingkosten
| 70.1 | 43.162 | 31.152 | 51.349 | 33.377 | 33.896 | 28.704 | 48.962 | 38.278 | 37.27 | 32.752 | -72.733 | 91.593 | 77.866 | 57.46 | 0.128 | 56.459 | 46.48 | 23.682 | 55.44 |
Verkoop-, algemene en administratieve kosten
| 85.59 | 50.821 | 38.51 | 35.842 | 54.152 | 32.276 | 35.699 | 35.404 | 54.641 | 35.378 | 39.32 | -84.115 | 107.64 | 79.75 | 59.326 | 8.816 | 63.2 | 38.2 | 29.243 | 81.648 |
Overige kosten
| -32.521 | 0.078 | 0.479 | 5.604 | -0.305 | 1.802 | -0.047 | 3.044 | 0.638 | -0.598 | -0.052 | 4.047 | 7.474 | -7.624 | 0.081 | -820.544 | -1,196.858 | -4.782 | 0.136 | -505.511 |
Bedrijfskosten
| 60.429 | 57.374 | 44.122 | 67.606 | 46.078 | 52.311 | 38.7 | 65.883 | 44.673 | 41.654 | 44.197 | -55.916 | 103.84 | 87.828 | 66.891 | -820.544 | -1,196.858 | 55.461 | 32.049 | -505.511 |
Bedrijfsresultaat
| 31.92 | 20.9 | 27.613 | 8.515 | 49.229 | 44.996 | 17.062 | 11.999 | 66.315 | 79.273 | 55.345 | 63.601 | 78.479 | 63.339 | 41.341 | 73.835 | 38.369 | 43.019 | 29.538 | 49.196 |
Bedrijfsresultaat ratio
| 0.045 | 0.038 | 0.052 | 0.019 | 0.095 | 0.082 | 0.035 | 0.024 | 0.13 | 0.135 | 0.071 | 0.057 | 0.077 | 0.076 | 0.055 | 0.083 | 0.066 | 0.09 | 0.088 | 0.089 |
Totaal overige inkomsten en kosten netto
| 0.081 | 17.026 | 4.236 | -2.654 | -0.06 | 1.557 | -0.047 | 3.044 | 0.03 | 0.01 | -0.052 | 4.047 | -0.133 | -0.016 | 0.081 | 0.151 | 1.171 | 0.685 | 0.136 | -0.034 |
Inkomen voor belasting
| 32.001 | 37.926 | 28.091 | 14.12 | 49.17 | 46.553 | 17.015 | 15.043 | 66.345 | 79.284 | 55.293 | 67.649 | 78.346 | 63.323 | 41.422 | 73.986 | 39.54 | 43.704 | 29.674 | 49.162 |
Inkomen voor belasting ratio
| 0.045 | 0.069 | 0.053 | 0.031 | 0.095 | 0.085 | 0.035 | 0.03 | 0.13 | 0.135 | 0.071 | 0.061 | 0.077 | 0.076 | 0.055 | 0.083 | 0.068 | 0.092 | 0.088 | 0.089 |
Belastingkosten
| 5.829 | 3.737 | 6.983 | 3.459 | 7.206 | 8.131 | 3.763 | 1.555 | 14.168 | 20.34 | 12.81 | 9.608 | 16.634 | 11.213 | 8.078 | 12.579 | 4.371 | 6.733 | 6.469 | 9.845 |
Nettowinst
| 26.549 | 34.548 | 21.494 | 10.867 | 42.62 | 39.117 | 13.861 | 14.058 | 52.314 | 59.004 | 42.483 | 58.041 | 61.712 | 52.11 | 33.344 | 61.407 | 35.169 | 36.971 | 23.205 | 39.316 |
Nettowinstmarge
| 0.037 | 0.063 | 0.041 | 0.024 | 0.083 | 0.071 | 0.028 | 0.028 | 0.103 | 0.101 | 0.055 | 0.052 | 0.061 | 0.063 | 0.044 | 0.069 | 0.061 | 0.077 | 0.069 | 0.071 |
WPA (Winst Per Aandeel)
| 0.11 | 0.15 | 0.092 | 0.048 | 0.18 | 0.17 | 0.06 | 0.06 | 0.22 | 0.25 | 0.18 | 0.25 | 0.26 | 0.22 | 0.19 | 0.36 | 0.2 | 0.17 | 0.13 | 0.22 |
Verwaterde WPA
| 0.11 | 0.15 | 0.092 | 0.048 | 0.18 | 0.17 | 0.06 | 0.06 | 0.22 | 0.25 | 0.18 | 0.25 | 0.26 | 0.22 | 0.19 | 0.36 | 0.2 | 0.17 | 0.13 | 0.22 |
EBITDA
| 31.964 | 25.243 | 33.844 | 17.66 | 52.26 | 50.888 | 27.58 | 7.884 | 63.094 | 80.968 | 54.884 | 58.892 | 97.244 | 48.239 | 62.781 | -1,204.27 | 1,317.796 | 53.623 | 19.375 | -1,104.945 |
EBITDA ratio
| 0.045 | 0.046 | 0.064 | 0.039 | 0.101 | 0.093 | 0.057 | 0.016 | 0.124 | 0.138 | 0.071 | 0.053 | 0.096 | 0.058 | 0.084 | -1.346 | 2.282 | 0.112 | 0.058 | -1.992 |