Hubei Xiangyuan New Material Technology Inc.
SZSE:300980.SZ
22 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 271.034 | 305.119 | 306.265 | 333.247 | 326.848 | 238.07 | 306.097 | 347.23 | 245.753 | 278.699 | 164.114 | 204.84 | 54.332 | 111.715 | 31.934 | 70.038 | 0 | 43.406 | -62.154 | 62.154 | 48.446 | 48.446 | 49.304 | 49.304 | 17.015 | 17.015 | 21.508 | 21.508 | 25.249 | 25.249 | 15.252 | 15.252 | -16.262 | 16.262 |
Kortetermijnbeleggingen
| 70.999 | 71.19 | 65.97 | 165.001 | 290.499 | 0.5 | 0.5 | 30.29 | 179.63 | 159.23 | 171.603 | 149 | 433 | 467 | 0 | 0 | 0 | 0 | 124.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.525 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 342.033 | 376.309 | 372.235 | 498.249 | 617.347 | 238.57 | 306.597 | 377.52 | 425.383 | 437.929 | 335.717 | 353.84 | 487.332 | 578.715 | 31.934 | 70.038 | 0 | 43.406 | 62.154 | 62.154 | 48.446 | 48.446 | 49.304 | 49.304 | 17.015 | 17.015 | 21.508 | 21.508 | 25.249 | 25.249 | 15.252 | 15.252 | 16.262 | 16.262 |
Nettovorderingen
| 137.657 | 141.148 | 117.748 | 136.636 | 131.63 | 129.954 | 99.889 | 107.364 | 94.518 | 112.831 | 117.756 | 131.006 | 115.265 | 92.989 | 119.023 | 96.803 | 0 | 70.189 | 0 | 64.719 | 33.662 | 33.662 | 24.922 | 24.922 | 24.506 | 24.506 | 21.704 | 21.704 | 18.126 | 18.126 | 15.305 | 15.305 | 0 | 11.853 |
Voorraad
| 79.897 | 74.133 | 66.83 | 51.787 | 42.733 | 37.699 | 43.705 | 47.228 | 55.455 | 53.551 | 55.692 | 43.995 | 52.494 | 48.249 | 46.151 | 29.774 | 0 | 25.428 | 0 | 24.251 | 28.407 | 28.407 | 18.298 | 18.298 | 17.344 | 17.344 | 17.451 | 17.451 | 14.32 | 14.32 | 10.637 | 10.637 | 0 | 10.926 |
Overige vlottende activa
| 211.274 | 7.553 | 73.492 | 67.576 | 16.787 | 28.947 | 26.158 | 15.369 | 11.665 | 12.022 | 122.426 | 121.216 | 7.475 | 7.507 | 1.243 | 1.137 | 0 | 0.876 | 0 | 1.911 | 13.255 | 13.255 | 5.209 | 5.209 | 7.021 | 7.021 | 4.256 | 4.256 | 2.487 | 2.487 | 1.253 | 1.253 | 0 | 3.988 |
Totaal vlottende activa
| 642.92 | 599.143 | 630.305 | 754.247 | 808.498 | 435.17 | 476.35 | 547.482 | 587.022 | 616.332 | 631.59 | 650.057 | 662.567 | 727.459 | 198.351 | 197.751 | 0 | 139.898 | 62.154 | 153.034 | 123.769 | 123.769 | 97.732 | 97.732 | 65.886 | 65.886 | 64.919 | 64.919 | 60.181 | 60.181 | 42.446 | 42.446 | 16.262 | 43.029 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 825.504 | 819.139 | 820.26 | 814.229 | 725.361 | 692.851 | 581.176 | 518.578 | 415.58 | 360.649 | 317.362 | 312.176 | 270.097 | 238.355 | 213.012 | 204.059 | 0 | 165.536 | 0 | 151.191 | 85.954 | 85.954 | 83.416 | 83.416 | 55.669 | 55.669 | 54.002 | 54.002 | 54.951 | 54.951 | 54.777 | 54.777 | 0 | 51.711 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 73.996 | 74.055 | 75.197 | 76.324 | 77.13 | 78.387 | 78.056 | 78.713 | 76.3 | 75.99 | 75.585 | 76.242 | 55.314 | 55.624 | 46.422 | 46.738 | 0 | 30.874 | 0 | 28.985 | 12.672 | 12.672 | 11.707 | 11.707 | 6.957 | 6.957 | 7.061 | 7.061 | 6.853 | 6.853 | 6.925 | 6.925 | 0 | 2.841 |
Goodwill en immateriële activa
| 73.996 | 74.055 | 75.197 | 76.324 | 77.13 | 78.387 | 78.056 | 78.713 | 76.3 | 75.99 | 75.585 | 76.242 | 55.314 | 55.624 | 46.422 | 46.738 | 0 | 30.874 | 0 | 28.985 | 12.672 | 12.672 | 11.707 | 11.707 | 6.957 | 6.957 | 7.061 | 7.061 | 6.853 | 6.853 | 6.925 | 6.925 | 0 | 2.841 |
Langetermijnbeleggingen
| 0 | 0 | 6.833 | 4.573 | 4.214 | 2.88 | 3.336 | 3.489 | 3.906 | 4.155 | 4.019 | 3.717 | 3.611 | 1.268 | 1.114 | 0.799 | 0 | 0.556 | 0 | 0.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.183 | 0.164 | 0.154 | 0.063 | 4.972 | 5.048 | 4.856 | 4.825 | 4.207 | 4.484 | 4.078 | 4.233 | 4.076 | 4.122 | 4.311 | 4.052 | 0 | 4.142 | 0 | 1.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.17 |
Overige niet-vlottende activa
| 17.115 | 8.886 | 2.622 | 4.881 | 14.571 | 19.341 | 22.7 | 10.714 | 28.185 | 12.064 | 10.262 | 6.789 | 43.883 | 15.346 | 15.654 | 3.687 | 0 | 3.141 | -62.154 | 1.691 | 7.318 | 7.318 | 5.286 | 5.286 | 1.258 | 1.258 | 2.413 | 2.413 | 1.237 | 1.237 | 2.045 | 2.045 | -16.262 | 4.345 |
Totaal niet-vlottende activa
| 916.799 | 902.244 | 905.066 | 900.071 | 826.247 | 798.506 | 690.124 | 616.319 | 528.178 | 457.342 | 411.308 | 403.158 | 376.98 | 314.714 | 280.514 | 259.335 | 381.671 | 204.248 | -62.154 | 184.418 | 105.943 | 105.943 | 100.409 | 100.409 | 63.884 | 63.884 | 63.476 | 63.476 | 63.04 | 63.04 | 63.748 | 63.748 | -16.262 | 60.067 |
Totaal activa
| 1,559.719 | 1,501.387 | 1,535.371 | 1,654.318 | 1,634.745 | 1,233.676 | 1,166.474 | 1,163.801 | 1,115.2 | 1,073.674 | 1,042.898 | 1,053.214 | 1,039.547 | 1,042.173 | 478.865 | 457.086 | 381.671 | 344.147 | 0 | 337.452 | 229.713 | 229.713 | 198.141 | 198.141 | 129.771 | 129.771 | 128.395 | 128.395 | 123.221 | 123.221 | 106.194 | 106.194 | 0 | 103.096 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 62.883 | 46.769 | 62.856 | 95.097 | 72.621 | 101.904 | 83.561 | 106.277 | 66.603 | 37.632 | 30.774 | 47.913 | 59.497 | 51.679 | 28.372 | 37.47 | 0 | 29.805 | 0 | 26.182 | 5.528 | 5.528 | 5.644 | 5.644 | 3.392 | 3.392 | 5.1 | 5.1 | 4.407 | 4.407 | 4.346 | 4.346 | 0 | 4.456 |
Kortlopende schulden
| 40.022 | 40.784 | 22.232 | 52.038 | 71.195 | 93.814 | 71.582 | 42.069 | 40.471 | 40.36 | 31.377 | 31.638 | 25.025 | 70.068 | 83.098 | 58.061 | 0 | 17.42 | 0 | 46.179 | 41.2 | 41.2 | 30.4 | 30.4 | 29.6 | 29.6 | 23.6 | 23.6 | 36 | 36 | 28 | 28 | 0 | 50 |
Belastingschulden
| 5.353 | 0.666 | 5.492 | 6.216 | 2.572 | 1.01 | 2.444 | 5.439 | 11.836 | 15.497 | 9.003 | 9.026 | 7.512 | 5.026 | 4.497 | 16.185 | 0 | 8.749 | 0 | 6.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.075 |
Uitgestelde opbrengsten
| 1.065 | 1.149 | 21.158 | 23.505 | 21.535 | 17.165 | 16.029 | 22.837 | 27.944 | 24.605 | 19.156 | 22.629 | 22.239 | 14.191 | 12.638 | 31.297 | 0 | 16.047 | 0 | 16.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.741 |
Overige kortlopende verplichtingen
| 23.268 | 12.344 | 0.13 | 0.063 | 0.127 | 0.078 | 0.147 | 0.124 | 0.16 | 0.142 | 0.126 | 0.095 | 0.165 | 0.085 | 0.239 | 0.227 | 0 | 0.076 | 0 | 0.59 | 64.013 | 64.013 | 58.501 | 58.501 | 6.954 | 6.954 | 10.201 | 10.201 | 6.627 | 6.627 | 6.745 | 6.745 | 0 | 1.34 |
Totaal kortlopende verplichtingen
| 127.238 | 101.045 | 106.375 | 170.704 | 165.478 | 212.96 | 171.32 | 171.306 | 135.178 | 102.739 | 81.433 | 102.276 | 106.926 | 136.022 | 124.347 | 127.054 | 0 | 63.348 | 0 | 89.897 | 110.741 | 110.741 | 94.545 | 94.545 | 39.946 | 39.946 | 38.901 | 38.901 | 47.034 | 47.034 | 39.09 | 39.09 | 0 | 61.537 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 425.249 | 420.254 | 416.839 | 410.925 | 389.83 | 3.061 | 0.223 | 0.425 | 1.995 | 2.184 | 2.769 | 3.354 | 6.869 | 6.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 28.611 | 27.558 | 25.746 | 26.193 | 26.041 | 26.341 | 26.642 | 26.139 | 23.336 | 22.971 | 20.271 | 20.421 | 20.571 | 20.721 | 20.871 | 21.021 | 0 | 21.32 | 0 | 6.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.682 |
Uitgestelde belastingverplichtingen niet-vlottend
| 9.068 | 9.432 | 9.443 | 8.776 | 12.805 | 12.47 | 10.978 | 11.099 | 11.302 | 11 | 11.076 | 10.064 | 6.915 | 6.481 | 5.229 | 4.995 | 0 | 3.049 | 0 | 1.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.284 | -25.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 464.212 | 431.564 | 452.028 | 445.894 | 428.676 | 41.872 | 37.843 | 37.663 | 36.634 | 36.155 | 34.116 | 33.839 | 34.354 | 33.263 | 26.1 | 26.016 | 102.923 | 24.37 | 0 | 8.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.682 |
Totaal passiva
| 591.45 | 532.61 | 558.403 | 616.598 | 594.154 | 254.832 | 209.163 | 208.97 | 171.812 | 138.894 | 115.548 | 136.114 | 141.28 | 169.285 | 150.447 | 153.07 | 102.923 | 87.718 | 0 | 98.393 | 110.741 | 110.741 | 94.545 | 94.545 | 39.946 | 39.946 | 38.901 | 38.901 | 47.034 | 47.034 | 39.09 | 39.09 | 0 | 68.219 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 108.144 | 108.144 | 108.141 | 108.333 | 108.333 | 108.333 | 108.333 | 108.333 | 108.333 | 107.847 | 71.898 | 71.898 | 71.898 | 71.898 | 53.924 | 53.924 | 0 | 53.924 | 0 | 53.924 | 49.356 | 49.356 | 49.356 | 49.356 | 49.356 | 49.356 | 24.678 | 24.678 | 24.678 | 24.678 | 24.678 | 24.678 | 0 | 21.47 |
Ingehouden winsten
| 281.137 | 271.149 | 298.226 | 292.735 | 288.816 | 289.525 | 274.951 | 272.102 | 271.57 | 260.408 | 251.853 | 241.527 | 230.057 | 204.262 | 185.202 | 160.85 | 0 | 118.693 | 0 | 101.324 | 55.419 | 55.419 | 40.147 | 40.147 | 23.839 | 23.839 | 34.82 | 34.82 | 20.464 | 20.464 | 10.33 | 10.33 | 0 | 11.284 |
Overige gereserveerde algehele resultaten
| 641.103 | 79.998 | 50.282 | 60.613 | 648.385 | 40.193 | 578.97 | 33.602 | 568.428 | 25.246 | 603.598 | 26.446 | 596.311 | 19.5 | 89.292 | 0 | 0 | 0 | 239.06 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 34.877 | 0 |
Overige totale aandeelhoudersvermogen
| -62.115 | 481.929 | 520.319 | 576.04 | -4.944 | 540.793 | -4.944 | 540.793 | -4.944 | 541.279 | 0 | 577.228 | 0 | 577.228 | 0 | 89.243 | 0 | 83.812 | 0 | 83.812 | 14.197 | 14.197 | 14.093 | 14.093 | 12.649 | 12.649 | 24.988 | 24.988 | 24.988 | 24.988 | 24.988 | 24.988 | 0 | 2.123 |
Totaal eigen vermogen van aandeelhouders
| 968.269 | 941.219 | 976.968 | 1,037.721 | 1,040.591 | 978.844 | 957.311 | 954.831 | 943.388 | 934.78 | 927.349 | 917.1 | 898.267 | 872.888 | 328.418 | 304.017 | 278.747 | 256.429 | 239.06 | 239.06 | 118.972 | 118.972 | 103.596 | 103.596 | 85.845 | 85.845 | 84.487 | 84.487 | 70.131 | 70.131 | 59.997 | 59.997 | 34.877 | 34.877 |
Totaal eigen vermogen
| 968.269 | 941.219 | 976.968 | 1,037.721 | 1,040.591 | 978.844 | 957.311 | 954.831 | 943.388 | 934.78 | 927.349 | 917.1 | 898.267 | 872.888 | 328.418 | 304.017 | 278.747 | 256.429 | 239.06 | 239.06 | 118.972 | 118.972 | 103.596 | 103.596 | 85.845 | 85.845 | 84.487 | 84.487 | 70.131 | 70.131 | 59.997 | 59.997 | 34.877 | 34.877 |
Totaal passiva en aandeelhoudersvermogen
| 1,559.719 | 1,501.387 | 1,535.371 | 1,654.318 | 1,634.745 | 1,233.676 | 1,166.474 | 1,163.801 | 1,115.2 | 1,073.674 | 1,042.898 | 1,053.214 | 1,039.547 | 1,042.173 | 478.865 | 457.086 | 381.671 | 344.147 | 239.06 | 337.452 | 229.713 | 229.713 | 198.141 | 198.141 | 125.791 | 125.791 | 123.388 | 123.388 | 117.164 | 117.164 | 99.087 | 99.087 | 34.877 | 103.096 |