Beijing Hengyu Datacom Aviation Equipment co., LTD.
SZSE:300965.SZ
59.4 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 184.669 | 225.838 | 141.299 | 259.192 | 200.005 | 246.466 | 220.359 | 483.493 | 842.598 | 824.169 | 824.639 | 936.114 | 810.723 | 935.005 | 976.918 | 52.11 | 0 | 71.568 | -43.708 | 43.708 | 43.708 | 10.579 | 10.579 |
Kortetermijnbeleggingen
| 471.707 | 623.286 | 390.048 | 430.359 | 258.763 | 226.147 | 285.328 | 50.203 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 87.415 | 0 | 0 | 25.386 | 25.386 |
Liquide middelen en kortetermijnbeleggingen
| 656.376 | 849.125 | 531.347 | 689.551 | 458.768 | 472.613 | 505.687 | 533.696 | 842.598 | 824.169 | 824.639 | 936.114 | 810.723 | 935.005 | 976.918 | 52.11 | 0 | 71.568 | 43.708 | 43.708 | 43.708 | 35.965 | 35.965 |
Nettovorderingen
| 283.43 | 313.014 | 255.123 | 243.198 | 511.911 | 473.603 | 430.039 | 415.469 | 402.556 | 384.489 | 366.691 | 345.207 | 390.658 | 334.981 | 334.621 | 372.499 | 0 | 315.042 | 0 | 360.975 | 359.894 | 335.016 | 333.583 |
Voorraad
| 105.323 | 101.219 | 93.151 | 90.818 | 93.039 | 82.309 | 69.378 | 64.551 | 79.002 | 66.943 | 59.418 | 65.013 | 56.718 | 60.129 | 50.983 | 53.69 | 0 | 49.686 | 0 | 57.509 | 57.509 | 31.007 | 31.007 |
Overige vlottende activa
| 228.314 | 18.487 | 156.015 | 2.084 | 0.18 | 0.216 | 0.23 | 3.346 | 42.035 | 73.184 | 100.966 | 7.858 | 117.453 | 32.408 | 10.373 | 5.1 | 0 | 0.421 | 0 | 0.428 | 1.509 | 0.328 | 27.147 |
Totaal vlottende activa
| 1,278.71 | 1,281.846 | 1,035.635 | 1,025.65 | 1,063.897 | 1,028.742 | 1,005.335 | 1,017.062 | 1,366.191 | 1,348.786 | 1,351.715 | 1,354.191 | 1,375.551 | 1,362.522 | 1,372.895 | 483.4 | 454.366 | 436.716 | 477.578 | 462.621 | 462.621 | 402.316 | 402.316 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 112.374 | 114.332 | 116.978 | 119.609 | 119.283 | 121.599 | 123.103 | 125.809 | 127.468 | 128.213 | 145.38 | 144.955 | 129.025 | 119.045 | 86.916 | 84.603 | 0 | 20.942 | 0 | 20.009 | 20.009 | 20.624 | 20.624 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.008 | 2.082 | 2.157 | 2.231 | 2.305 | 2.401 | 1.377 | 1.403 | 1.45 | 1.483 | 1.352 | 0.765 | 0.791 | 0.818 | 0.836 | 0.661 | 0 | 0.704 | 0 | 0.746 | 0.746 | 0.835 | 0.835 |
Goodwill en immateriële activa
| 2.008 | 2.082 | 2.157 | 2.231 | 2.305 | 2.401 | 1.377 | 1.403 | 1.45 | 1.483 | 1.352 | 0.765 | 0.791 | 0.818 | 0.836 | 0.661 | 0 | 0.704 | 0 | 0.746 | 0.746 | 0.835 | 0.835 |
Langetermijnbeleggingen
| 15.264 | 15.498 | 16.405 | 226.762 | 15.204 | 15.312 | 15.441 | 15.59 | 15.619 | 0 | 0.545 | 0.134 | 0.146 | 0 | 0.627 | -84.3 | 0 | 0.331 | 0 | 0.527 | 0 | 0.644 | 0 |
Belastingvorderingen
| 0.291 | 0.23 | 0.196 | 0.095 | 18.681 | 15.623 | 12.414 | 10.984 | 11.444 | 10.293 | 7.803 | 6.742 | 6.375 | 5.953 | 5.435 | 5.732 | 0 | 5.782 | 0 | 5.636 | 0 | 7.14 | 0 |
Overige niet-vlottende activa
| 29.013 | 29.017 | 241.665 | 29.068 | 414.282 | 411.096 | 410.012 | 406.132 | 0.479 | 16.248 | 0.084 | 4.559 | 0.58 | 0.263 | 0.018 | 84.603 | 0 | 57.332 | 46.276 | 19.013 | 25.176 | 0.045 | 7.829 |
Totaal niet-vlottende activa
| 158.949 | 161.159 | 377.4 | 377.765 | 569.755 | 566.03 | 562.347 | 559.918 | 156.46 | 156.237 | 155.165 | 157.155 | 136.916 | 126.077 | 93.832 | 91.298 | 96.489 | 85.091 | 46.276 | 45.932 | 45.932 | 29.287 | 29.287 |
Totaal activa
| 1,437.66 | 1,443.005 | 1,413.036 | 1,403.415 | 1,633.653 | 1,594.771 | 1,567.683 | 1,576.98 | 1,522.651 | 1,505.023 | 1,506.879 | 1,511.346 | 1,512.467 | 1,488.599 | 1,466.726 | 574.698 | 550.856 | 521.807 | 523.854 | 508.553 | 508.553 | 431.603 | 431.603 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 180.814 | 162.539 | 145.605 | 130.35 | 238.146 | 201.768 | 177.383 | 166.246 | 164.474 | 146.708 | 140.193 | 138.897 | 159.782 | 151.411 | 134.908 | 114.82 | 0 | 114.544 | 0 | 95.46 | 95.46 | 90.167 | 90.167 |
Kortlopende schulden
| 17.834 | 51.575 | 40.161 | 43.87 | 19.249 | 0.03 | 0.03 | 0.059 | 0.058 | 0.058 | 0.057 | 0.056 | 40.768 | 50.068 | 37.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0.325 | 0.351 | 0.307 | 8.02 | 6.054 | 8.63 | 19.469 | 10.555 | 11.174 | 8.184 | 7.557 | 6.804 | 4.19 | 5.764 | 9.854 | 0 | 11.015 | 0 | 11.045 | 0 | 6.191 | 0 |
Uitgestelde opbrengsten
| 3.151 | 4.498 | 5.227 | 5.98 | 2.905 | 2.131 | 0.975 | 1.015 | 0.668 | 0 | 0.198 | 0.387 | 0.198 | 1.707 | 1.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.016 | 3.948 | 3.96 | 11.774 | -7.939 | 8.851 | 11.183 | 29.23 | 12.841 | 14.586 | 10.35 | 17.146 | -32.117 | -44.074 | -29.814 | 18.469 | 0 | 13.237 | 0 | 75.692 | 75.692 | 69.661 | 69.661 |
Totaal kortlopende verplichtingen
| 207.814 | 222.56 | 194.953 | 191.973 | 252.36 | 212.779 | 189.569 | 196.55 | 178.041 | 161.352 | 150.798 | 156.486 | 168.631 | 159.113 | 143.899 | 133.289 | 139.187 | 127.781 | 164.887 | 171.153 | 171.153 | 159.828 | 159.828 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.197 | 0.195 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.028 | 0.059 | 0.114 | 0.143 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.291 | 0.23 | 0.196 | 0.095 | 0.114 | 0.172 | 0.049 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0 |
Overige niet-vlottende verplichtingen
| 3.142 | 2.2 | 2.166 | 2.342 | 1.864 | 3.292 | 0.023 | 0.276 | 0.569 | 1.323 | 0.3 | 1.183 | 1.994 | 3.219 | 2.831 | 1.303 | 0 | 0.244 | 0 | 0.848 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3.433 | 2.627 | 2.557 | 2.659 | 1.978 | 3.464 | 0.073 | 0.307 | 0.669 | 1.452 | 0.428 | 1.342 | 2.208 | 3.462 | 3.072 | 1.403 | 0 | 0.244 | 0.772 | 0.848 | 0 | 0.058 | 0 |
Totaal passiva
| 211.248 | 225.187 | 197.51 | 194.633 | 254.338 | 216.243 | 189.642 | 196.857 | 178.71 | 162.804 | 151.227 | 157.828 | 170.839 | 162.576 | 146.971 | 134.692 | 139.187 | 128.025 | 165.658 | 172.001 | 171.153 | 159.886 | 159.828 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 45 | 0 | 45 | 0 | 45 | 45 | 45 | 45 |
Ingehouden winsten
| 103.214 | 94.804 | 92.512 | 85.768 | 256.299 | 255.513 | 255.254 | 257.681 | 225.417 | 225.143 | 240.024 | 239.336 | 235.601 | 221.475 | 216.686 | 196.146 | 0 | 162.368 | 0 | 108.049 | 117.274 | 53.66 | 55.19 |
Overige gereserveerde algehele resultaten
| 1,063.198 | 62.059 | 1,063.014 | 62.059 | 1,063.016 | 62.061 | 1,062.786 | 61.487 | 1,058.523 | 56.121 | 1,055.629 | 53.227 | 1,046.027 | 43.594 | 1,043.07 | 12.886 | 0 | 11.827 | 336.552 | 10.767 | 10.767 | 9.869 | 9.869 |
Overige totale aandeelhoudersvermogen
| 0 | 1,000.955 | 0 | 1,000.955 | 0 | 1,000.955 | 0 | 1,000.955 | 0 | 1,000.955 | 0 | 1,000.955 | 0 | 1,000.955 | 0 | 185.973 | 0 | 174.586 | 21.644 | 172.735 | 163.51 | 163.188 | 161.658 |
Totaal eigen vermogen van aandeelhouders
| 1,226.412 | 1,217.817 | 1,215.526 | 1,208.782 | 1,379.315 | 1,378.529 | 1,378.041 | 1,380.124 | 1,343.941 | 1,342.219 | 1,355.653 | 1,353.518 | 1,341.628 | 1,326.024 | 1,319.756 | 440.005 | 411.669 | 393.782 | 358.196 | 336.552 | 336.552 | 271.717 | 271.717 |
Totaal eigen vermogen
| 1,226.412 | 1,217.817 | 1,215.526 | 1,208.782 | 1,379.315 | 1,378.529 | 1,378.041 | 1,380.124 | 1,343.941 | 1,342.219 | 1,355.653 | 1,353.518 | 1,341.628 | 1,326.024 | 1,319.756 | 440.005 | 411.669 | 393.782 | 358.196 | 336.552 | 336.552 | 271.717 | 271.717 |
Totaal passiva en aandeelhoudersvermogen
| 1,437.66 | 1,443.005 | 1,413.036 | 1,403.415 | 1,633.653 | 1,594.771 | 1,567.683 | 1,576.98 | 1,522.651 | 1,505.023 | 1,506.879 | 1,511.346 | 1,512.467 | 1,488.599 | 1,466.726 | 574.698 | 550.856 | 521.807 | 523.854 | 508.553 | 507.704 | 431.603 | 431.545 |