Yunnan Botanee Bio-Technology Group Co.LTD
SZSE:300957.SZ
72.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||
| Vlottende activa: | ||||||||
| Liquide middelen & kasequivalenten
| 1,810.435 | 2,091.46 | 2,514.296 | 2,034.634 | 751.952 | 527.232 | 251.146 | 262.923 |
| Kortetermijnbeleggingen
| 2,428.275 | 1,548.357 | 1,433.635 | 781.147 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 4,238.71 | 3,639.817 | 3,947.931 | 2,815.781 | 751.952 | 527.232 | 251.146 | 262.923 |
| Nettovorderingen
| 1,083.724 | 742.923 | 570.033 | 328.299 | 326.483 | 176.169 | 117.647 | 65.808 |
| Voorraad
| 611.892 | 904.413 | 670.748 | 463.269 | 253.749 | 198.766 | 259.934 | 115.887 |
| Overige vlottende activa
| 198.573 | 235.424 | 526.32 | 1,536.371 | 58.991 | 33.289 | 27.093 | 14.558 |
| Totaal vlottende activa
| 6,132.899 | 5,522.577 | 5,715.033 | 5,225.027 | 1,391.175 | 935.455 | 655.82 | 459.176 |
| Niet-vlottende activa: | ||||||||
| Materiële vaste activa, netto
| 936.823 | 836.662 | 665.364 | 431.96 | 109.294 | 61.414 | 54.759 | 15.417 |
| Goodwill
| 323.052 | 413.741 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 258.522 | 193.109 | 77.945 | 64.586 | 55.164 | 45.82 | 23.145 | 2.734 |
| Goodwill en immateriële activa
| 581.574 | 606.849 | 77.945 | 64.586 | 55.164 | 45.82 | 23.145 | 2.734 |
| Langetermijnbeleggingen
| -2,052.323 | 298.465 | -1,350.859 | 41.021 | 20.356 | 22.59 | 20.373 | 15.107 |
| Belastingvorderingen
| 129.339 | 93.131 | 51.235 | 15.584 | 13.354 | 10.412 | 6.962 | 6.678 |
| Overige niet-vlottende activa
| 2,575.24 | 149.246 | 1,560 | 34.314 | 12.526 | 8.146 | 2.913 | 2.728 |
| Totaal niet-vlottende activa
| 2,170.653 | 1,984.353 | 1,003.684 | 587.464 | 210.694 | 148.382 | 108.152 | 42.666 |
| Totaal activa
| 8,303.552 | 7,506.93 | 6,718.717 | 5,812.491 | 1,601.869 | 1,083.837 | 763.972 | 501.842 |
| Passiva en Eigen Vermogen: | ||||||||
| Kortlopende verplichtingen: | ||||||||
| Crediteuren
| 447.177 | 401.933 | 372.373 | 361.61 | 134.836 | 88.371 | 65.425 | 36.577 |
| Kortlopende schulden
| 314.557 | 103.817 | 0 | 0 | 0 | 14.957 | 0 | 0 |
| Belastingschulden
| 125.642 | 105.223 | 119.41 | 121.571 | 79.954 | 72.089 | 33.88 | 69.651 |
| Uitgestelde opbrengsten
| 0 | 0 | 58.116 | 485.161 | 36.504 | 177.778 | 28.84 | 14.449 |
| Overige kortlopende verplichtingen
| 630.548 | 680.241 | 500.083 | -68.594 | 139.896 | -45.283 | 204.947 | 127.404 |
| Totaal kortlopende verplichtingen
| 1,517.924 | 1,291.214 | 991.867 | 899.747 | 391.19 | 296.161 | 304.252 | 233.631 |
| Langlopende verplichtingen: | ||||||||
| Langetermijnschulden
| 439.881 | 67.984 | 50.945 | 76.292 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 112.37 | 82.863 | 55.575 | 6.299 | 7.414 | 24.52 | 7.313 | 3.947 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 33.303 | 40.452 | 8.055 | 1.686 | -53.155 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 12.25 | 91.463 | 10.5 | 50 | 1.448 | -9.613 | 1.542 | 5.768 |
| Totaal niet-vlottende verplichtingen
| 597.805 | 199.899 | 125.075 | 134.277 | 8.861 | 26.658 | 8.855 | 5.768 |
| Totaal passiva
| 2,115.729 | 1,491.113 | 1,116.941 | 1,034.025 | 400.052 | 322.819 | 313.107 | 239.399 |
| Eigen vermogen: | ||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 423.6 | 423.6 | 423.6 | 423.6 | 360 | 360 | 49.008 | 47.511 |
| Ingehouden winsten
| 2,740.79 | 2,490.099 | 2,071.587 | 1,329.978 | 726.48 | 330.41 | 332.319 | 193.768 |
| Overige gereserveerde algehele resultaten
| 0 | 211.128 | 211.081 | 3,001.626 | 86.816 | 80.356 | 63.813 | 13.653 |
| Overige totale aandeelhoudersvermogen
| 2,885.512 | 2,736.166 | 3,057.683 | 3,001.626 | 25.708 | -14.47 | 63.813 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 6,049.901 | 5,860.994 | 5,552.273 | 4,755.204 | 1,199.004 | 756.297 | 445.14 | 254.932 |
| Totaal eigen vermogen
| 6,187.823 | 6,015.818 | 5,601.776 | 4,778.467 | 1,201.817 | 761.019 | 450.865 | 262.443 |
| Totaal passiva en aandeelhoudersvermogen
| 8,303.552 | 7,506.93 | 6,718.717 | 5,812.491 | 1,601.869 | 1,083.837 | 763.972 | 501.842 |