Zhejiang Chunhui Intelligent Control Co., Ltd.
SZSE:300943.SZ
13.99 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 366.468 | 384.392 | 534.803 | 530.384 | 419.319 | 467.099 | 541.53 | 529.014 | 527.86 | 521.805 | 491.019 | 495.64 | 581.571 | 575.118 | 571.857 | 336.596 | 282.028 | 275.958 | -275.513 | 275.513 | 199.92 | 177.306 | 87.446 | 160.734 | 54.875 | 49.15 | 62.126 | 195.461 | 105.167 | -82.899 | 82.899 | 82.899 | 43.091 | 43.091 | 22.825 | 22.825 | 27.306 | 27.306 | 29.645 | 29.645 | -41.79 |
Kortetermijnbeleggingen
| 209.781 | 195.125 | 54.403 | 53.775 | 106.136 | 109.106 | 88.522 | 109.29 | 27.842 | 23.191 | 60.153 | 117.829 | 0 | 0 | 0 | 0 | 0 | 0 | 551.025 | 0 | 15 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.797 | 0 | 0 | 1.8 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 83.579 |
Liquide middelen en kortetermijnbeleggingen
| 576.25 | 579.517 | 589.206 | 584.158 | 525.456 | 576.205 | 630.052 | 638.304 | 555.702 | 544.996 | 551.172 | 613.469 | 581.571 | 575.118 | 571.857 | 336.596 | 282.028 | 275.958 | 275.513 | 275.513 | 214.92 | 195.306 | 87.446 | 160.734 | 54.875 | 49.15 | 62.126 | 195.461 | 105.167 | 82.899 | 82.899 | 82.899 | 43.091 | 44.891 | 22.825 | 22.825 | 27.306 | 27.306 | 29.645 | 29.645 | 41.79 |
Nettovorderingen
| 223.656 | 215.707 | 212.943 | 205.006 | 220.005 | 214.955 | 226.569 | 201.176 | 241.435 | 247.406 | 255.504 | 243.334 | 286.604 | 256.424 | 256.11 | 221.993 | 254.429 | 230.416 | 0 | 204.455 | 200.243 | 238.606 | 239.172 | 236.459 | 252.296 | 291.217 | 246.421 | 236.726 | 0 | 0 | 190.65 | 188.557 | 177.8 | 177.8 | 144.829 | 142.196 | 175.894 | 174.476 | 117.697 | 116.125 | 0 |
Voorraad
| 91.233 | 93.338 | 92.673 | 100.495 | 96.9 | 96.718 | 106.268 | 107.256 | 107.778 | 104.168 | 97.44 | 105.725 | 94.819 | 78.153 | 68.478 | 79.224 | 77.492 | 73.188 | 0 | 59.637 | 81.236 | 70.22 | 82.766 | 102.444 | 105.552 | 100.951 | 106.003 | 101.147 | 69.096 | 0 | 73.313 | 73.313 | 50.644 | 50.644 | 66.783 | 66.783 | 67.221 | 67.221 | 50.797 | 50.797 | 0 |
Overige vlottende activa
| 3.748 | 7.432 | 81.995 | 69.37 | 124.308 | 12.851 | 115.449 | 9.693 | 48.64 | 48.567 | 90.732 | 10.107 | 19.782 | 28.036 | 16.57 | 10.913 | 5.466 | 8.677 | 0 | 5.577 | 19.507 | 24.385 | 93.659 | 4.753 | 86.912 | 101.429 | 73.77 | 236.929 | 257.817 | 0 | 4.017 | 2.616 | 3.743 | 2.664 | 55.802 | 53.83 | 12.772 | 14.19 | 43.879 | 42.689 | 0 |
Totaal vlottende activa
| 894.888 | 895.994 | 917.67 | 901.934 | 855.391 | 900.729 | 972.836 | 956.428 | 917.624 | 913.718 | 918.792 | 972.636 | 971.716 | 922.662 | 905.098 | 645.457 | 619.415 | 584.792 | 275.513 | 541.587 | 515.905 | 508.844 | 498.228 | 504.39 | 499.636 | 542.746 | 488.319 | 533.537 | 432.08 | 82.899 | 347.384 | 347.384 | 276 | 276 | 285.634 | 285.634 | 283.192 | 283.192 | 239.256 | 239.256 | 41.79 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 82.804 | 83.308 | 86.492 | 90.366 | 100.041 | 102.482 | 79.597 | 91.76 | 94.697 | 91.95 | 97.496 | 102.796 | 100.551 | 95.619 | 88.868 | 82.828 | 81.775 | 76.409 | 0 | 80.28 | 81.715 | 85.674 | 87.875 | 90.273 | 88.403 | 91.254 | 93.452 | 93.753 | 96.06 | 0 | 101.419 | 101.419 | 106.077 | 106.077 | 112.312 | 112.312 | 113.639 | 113.639 | 69.007 | 69.007 | 0 |
Goodwill
| 28.072 | 28.072 | 28.072 | 28.072 | 28.065 | 28.054 | 26.449 | 26.449 | 26.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 96.74 | 98.258 | 99.775 | 101.292 | 99.025 | 100.138 | 27.732 | 32.863 | 33.443 | 29.07 | 29.446 | 29.821 | 30.205 | 30.588 | 30.971 | 31.355 | 31.738 | 32.122 | 0 | 32.889 | 33.272 | 33.656 | 34.039 | 34.423 | 34.806 | 35.189 | 35.573 | 35.956 | 36.723 | 0 | 37.49 | 37.49 | 38.279 | 38.279 | 39.067 | 39.067 | 33.89 | 33.89 | 29.655 | 29.655 | 0 |
Goodwill en immateriële activa
| 124.812 | 126.33 | 127.847 | 129.364 | 127.09 | 128.192 | 54.181 | 59.313 | 59.814 | 29.07 | 29.446 | 29.821 | 30.205 | 30.588 | 30.971 | 31.355 | 31.738 | 32.122 | 0 | 32.889 | 33.272 | 33.656 | 34.039 | 34.423 | 34.806 | 35.189 | 35.573 | 35.956 | 36.723 | 0 | 37.49 | 37.49 | 38.279 | 38.279 | 39.067 | 39.067 | 33.89 | 33.89 | 29.655 | 29.655 | 0 |
Langetermijnbeleggingen
| -118.857 | 97.556 | 89.995 | 100.455 | -13.437 | -19.963 | 3.49 | 89.286 | 53.964 | 52.779 | -7.25 | 0.897 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.673 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2.778 | 3 | 2.679 | 2.702 | 2.364 | 2.394 | 2.977 | 0 | 2.88 | 2.826 | 2.898 | 2.482 | 3.485 | 3.092 | 3.212 | 2.905 | 3.458 | 3.248 | 0 | 3.064 | 0 | 3.611 | 3.784 | 0 | 0 | 0 | 0 | 2.649 | 2.502 | 0 | 2.332 | 0 | 2.083 | 0 | 2.016 | 0 | 1.673 | 0 | 1.673 | 0 | 0 |
Overige niet-vlottende activa
| 222.642 | 8.912 | 14.433 | 10.213 | 109.472 | 112.789 | 93.341 | 5.375 | 31.612 | 38.689 | 77.419 | 22.786 | 1.036 | 2.514 | 4.048 | 6.761 | 6.006 | 3.29 | -275.513 | 1.101 | 6.622 | 2.04 | 2.691 | 6.686 | 7.509 | 6.343 | 6.888 | 3.253 | 2.347 | -82.899 | 0.333 | 2.665 | 0.213 | 2.295 | 0.277 | 2.293 | 1.673 | 1.673 | 1.961 | 3.634 | -41.79 |
Totaal niet-vlottende activa
| 314.179 | 319.106 | 321.447 | 333.1 | 325.53 | 325.895 | 233.585 | 245.734 | 242.967 | 215.313 | 200.009 | 158.782 | 135.277 | 131.814 | 127.1 | 123.849 | 122.978 | 115.07 | -275.513 | 117.334 | 121.61 | 124.98 | 128.389 | 131.381 | 130.718 | 132.787 | 135.913 | 135.611 | 137.632 | -82.899 | 141.574 | 141.574 | 146.651 | 146.651 | 153.672 | 153.672 | 149.202 | 149.202 | 102.296 | 102.296 | -41.79 |
Totaal activa
| 1,209.067 | 1,215.1 | 1,239.117 | 1,235.034 | 1,180.921 | 1,226.624 | 1,206.421 | 1,202.162 | 1,160.59 | 1,129.031 | 1,118.801 | 1,131.417 | 1,106.994 | 1,054.476 | 1,032.197 | 769.306 | 742.393 | 699.862 | 0 | 658.922 | 637.515 | 633.825 | 626.617 | 635.771 | 630.354 | 675.533 | 624.232 | 669.149 | 569.712 | 0 | 488.958 | 488.958 | 422.651 | 422.651 | 439.305 | 439.305 | 432.395 | 432.395 | 341.552 | 341.552 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 138.216 | 142.456 | 192.274 | 103.321 | 200.282 | 197.098 | 203.617 | 221.818 | 224.592 | 114.74 | 245.611 | 261.695 | 253.379 | 223.135 | 96.817 | 237.849 | 228.591 | 208.303 | 0 | 200.424 | 198.644 | 208.78 | 206.268 | 244.947 | 254.401 | 311.467 | 290.475 | 293.246 | 240.058 | 0 | 196.669 | 196.669 | 145.818 | 144.041 | 153.091 | 153.091 | 156.392 | 156.392 | 134.824 | 134.824 | 0 |
Kortlopende schulden
| 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 52 | 57 | 57 | 0 | 0 | 0 |
Belastingschulden
| 4.024 | 1.157 | 2.121 | 1.652 | 4.314 | 3.738 | 8.556 | 0 | 3.958 | 2.37 | 3.323 | 2.496 | 4.624 | 3.91 | 3.051 | 2.521 | 5.197 | 6.578 | 0 | 5.599 | 0 | 5.75 | 6.431 | 0 | 0 | 0 | 0 | 4.149 | 4.824 | 0 | 1.495 | 0 | 3.43 | 0 | 4.856 | 0 | 4.113 | 0 | 3.744 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 2.414 | 2.152 | 10.113 | 35.194 | 95.392 | 44.263 | 0 | 42.86 | 0.793 | 1.331 | 1.041 | 0.409 | 0.85 | 2.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.628 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 94.356 | 112.165 | 23.555 | 162.528 | 26.19 | 89.088 | 33.574 | 53.159 | 38.088 | 151.823 | 10.137 | 19.138 | 14.342 | 14.635 | 127.631 | 19.034 | 14.727 | 13.717 | 0 | 16.224 | 23.404 | 18.127 | 20.016 | 17.819 | 19.646 | 23.85 | 16.094 | 17.161 | 13.739 | 0 | 10.586 | 12.081 | 11.223 | 16.43 | 14.327 | 19.183 | 19.226 | 23.339 | 13.613 | 17.357 | 0 |
Totaal kortlopende verplichtingen
| 236.596 | 255.778 | 267.949 | 267.502 | 237.059 | 293.783 | 249.218 | 274.976 | 268.77 | 268.933 | 259.07 | 283.33 | 272.345 | 241.681 | 230.095 | 259.404 | 248.515 | 228.598 | 0 | 222.247 | 222.048 | 232.657 | 232.715 | 262.766 | 274.047 | 335.317 | 306.569 | 314.556 | 258.622 | 0 | 208.75 | 208.75 | 160.471 | 160.471 | 224.274 | 224.274 | 236.731 | 236.731 | 152.181 | 152.181 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.124 | 0 | 0 | 0 | 0.245 | 0.37 | 0.676 | 0.943 | 1.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.236 | 0.236 | 0 | 0 | 0.473 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1.069 | 1.114 | 1.143 | 1.187 | 0.119 | 0.125 | 0.13 | 0 | 0.142 | 0.147 | 0.153 | 0.159 | 0.241 | 0.362 | 0.482 | 0.603 | 0.724 | 0.844 | 0 | 0.882 | 0 | 1.112 | 1.227 | 0 | 0 | 0 | 0 | 1.802 | 2.032 | 0 | 2.262 | 0 | 2.492 | 0 | 2.722 | 0 | 3.182 | 0 | 3.182 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | -0.119 | -0.125 | -0.13 | 0 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.236 | 0 | -0.236 | 0 | 0 | 0 | 0 | 0 | -0.709 | 0 | 0 | 0 | 0 | -0.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | -1.187 | 0 | 0 | 0 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.997 | 0.236 | 0.473 | 1.342 | 1.457 | 0 | 0 | 0.709 | 0.709 | 0 | 0.945 | 0 | 0.945 | 2.492 | 1.182 | 0 | 1.182 | 0 | 1.418 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.192 | 1.114 | 1.143 | 1.187 | 0.364 | 0.495 | 0.806 | 1.079 | 1.27 | 0.147 | 0.153 | 0.159 | 0.241 | 0.362 | 0.482 | 0.603 | 0.724 | 0.844 | 0 | 1.118 | 1.233 | 1.348 | 1.699 | 1.814 | 1.929 | 0 | 0 | 2.511 | 2.741 | 0 | 3.207 | 0 | 3.437 | 3.437 | 3.903 | 0 | 4.363 | 0 | 4.6 | 0 | 0 |
Totaal passiva
| 238.788 | 255.778 | 269.092 | 267.502 | 237.422 | 294.277 | 250.024 | 276.056 | 270.04 | 269.081 | 259.223 | 283.488 | 272.586 | 242.042 | 230.577 | 260.008 | 249.239 | 229.442 | 0 | 223.365 | 223.281 | 234.005 | 234.414 | 264.58 | 275.976 | 335.317 | 306.569 | 317.066 | 261.362 | 0 | 211.957 | 208.75 | 163.908 | 163.908 | 228.178 | 224.274 | 241.094 | 236.731 | 156.781 | 152.181 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 203.82 | 203.82 | 203.82 | 203.82 | 203.82 | 203.82 | 203.82 | 203.82 | 203.82 | 203.82 | 135.88 | 135.88 | 135.88 | 135.88 | 135.88 | 101.88 | 101.88 | 101.88 | 0 | 101.88 | 101.88 | 101.88 | 56.56 | 56.56 | 56.56 | 56.56 | 56.56 | 56.56 | 56.56 | 0 | 56.56 | 56.56 | 56.56 | 56.56 | 51.937 | 51.937 | 51.937 | 51.937 | 50.73 | 50.73 | 0 |
Ingehouden winsten
| 457.286 | 444.582 | 453.831 | 442.186 | 431.233 | 419.985 | 443.165 | 468.756 | 389.11 | 366.897 | 366.658 | 354.613 | 346.9 | 327.926 | 317.113 | 301.837 | 291.8 | 269.066 | 0 | 234.203 | 254.702 | 205.607 | 243.311 | 256.979 | 240.166 | 223.96 | 201.291 | 210.041 | 173.181 | 0 | 141.832 | 162.789 | 126.722 | 144.531 | 111.467 | 129.277 | 96.611 | 112.224 | 92.136 | 107.749 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 75.437 | 305.812 | 75.437 | 295.043 | 64.668 | 295.043 | 0 | 286.512 | 56.137 | 354.452 | 56.137 | 348.627 | 50.313 | 348.627 | 0 | 0 | 0 | 435.557 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 277.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 167.41 |
Overige totale aandeelhoudersvermogen
| 297.852 | 223.415 | -6.959 | 230.375 | 0 | 230.375 | 0 | 233.36 | 0 | 230.375 | 0 | 298.315 | 0 | 298.315 | 0 | 105.582 | 99.474 | 99.474 | 0 | 99.474 | 57.652 | 57.652 | 57.652 | 57.652 | 57.652 | 57.652 | 57.652 | 85.481 | 78.609 | 0 | 78.609 | 57.652 | 75.461 | 57.652 | 47.723 | 29.914 | 42.752 | 27.139 | 41.906 | 26.293 | 0 |
Totaal eigen vermogen van aandeelhouders
| 958.957 | 947.254 | 956.503 | 951.818 | 930.096 | 918.848 | 942.028 | 905.936 | 879.442 | 857.228 | 856.99 | 844.945 | 831.407 | 812.433 | 801.62 | 509.298 | 493.154 | 470.42 | 435.557 | 435.557 | 414.234 | 399.819 | 392.203 | 371.191 | 354.378 | 338.172 | 315.503 | 352.082 | 308.35 | 277.001 | 277.001 | 277.001 | 258.743 | 258.743 | 211.128 | 211.128 | 191.3 | 191.3 | 184.771 | 184.771 | 167.41 |
Totaal eigen vermogen
| 970.279 | 958.208 | 970.025 | 966.346 | 943.499 | 932.347 | 956.397 | 926.106 | 890.55 | 859.95 | 859.577 | 847.929 | 834.407 | 812.433 | 801.62 | 509.298 | 493.154 | 470.42 | 435.557 | 435.557 | 414.234 | 399.819 | 392.203 | 371.191 | 354.378 | 338.172 | 315.503 | 352.082 | 308.35 | 277.001 | 277.001 | 277.001 | 258.743 | 258.743 | 211.128 | 211.128 | 191.3 | 191.3 | 184.771 | 184.771 | 167.41 |
Totaal passiva en aandeelhoudersvermogen
| 1,209.067 | 1,215.1 | 1,239.117 | 1,235.034 | 1,180.921 | 1,226.624 | 1,206.421 | 1,202.162 | 1,160.59 | 1,129.031 | 1,118.801 | 1,131.417 | 1,106.994 | 1,054.476 | 1,032.197 | 769.306 | 742.393 | 699.862 | 435.557 | 658.922 | 637.515 | 633.825 | 626.617 | 635.771 | 630.354 | 673.489 | 622.072 | 669.149 | 569.712 | 277.001 | 488.958 | 485.751 | 422.651 | 422.651 | 439.305 | 435.402 | 432.395 | 428.031 | 341.552 | 336.952 | 167.41 |