
Xinxiang Richful Lube Additive Co., Ltd
SZSE:300910.SZ
39.5 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 507.82 | 479.223 | 681.75 | 638.297 | 777.789 | 1,213.987 | 1,129.991 | 662.426 | 915.135 | 826.595 | 753.506 | 1,115.844 | 1,181.841 | 1,160.399 | 1,198.367 | 1,351.452 | 1,545.108 | 1,433.666 | 512.846 | 459.304 | -426.797 | 185.195 | 404.971 |
Kortetermijnbeleggingen
| 850.214 | 889.474 | 539.49 | 497.875 | 518.532 | 418.403 | 458.44 | 782.33 | 669.47 | 846.786 | 720.323 | 60.116 | 71.075 | 211.378 | 200.458 | 100.652 | 50.242 | 200.025 | 0 | 0 | 853.593 | 241.602 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,358.034 | 1,368.697 | 1,221.239 | 1,136.172 | 1,296.322 | 1,632.389 | 1,588.431 | 1,444.756 | 1,584.605 | 1,673.381 | 1,473.829 | 1,175.959 | 1,252.916 | 1,371.778 | 1,398.825 | 1,452.104 | 1,595.35 | 1,633.691 | 512.846 | 459.304 | 426.797 | 426.797 | 404.971 |
Nettovorderingen
| 724.351 | 0 | 560.684 | 584.807 | 495.826 | 382.569 | 324.625 | 327.041 | 275.084 | 259.556 | 258.226 | 274.11 | 266.922 | 226.67 | 190.77 | 222.136 | 235.898 | 200.287 | 200.444 | 139.141 | 0 | 139.995 | 130.289 |
Voorraad
| 556.65 | 550.263 | 568.91 | 493.404 | 412.354 | 423.687 | 421.887 | 461.844 | 501.5 | 532.41 | 555.301 | 600.49 | 390.126 | 289.865 | 229.655 | 163.469 | 131.757 | 108.304 | 107.344 | 98.73 | 0 | 98.143 | 106.785 |
Overige vlottende activa
| 90.776 | 703.769 | 98.783 | 96.36 | 67.86 | 53.419 | 96.722 | 50.999 | 73.989 | 92.886 | 170.068 | 90.132 | 77.562 | 68.614 | 51.351 | 38.706 | 52.549 | 38.921 | 27.442 | 22.014 | 0 | 24.409 | 130.631 |
Totaal vlottende activa
| 2,729.812 | 2,622.729 | 2,449.617 | 2,310.743 | 2,272.362 | 2,492.064 | 2,431.665 | 2,284.64 | 2,435.177 | 2,558.233 | 2,462.374 | 2,140.691 | 1,987.527 | 1,956.927 | 1,870.601 | 1,876.416 | 2,015.554 | 1,981.202 | 848.075 | 719.189 | 426.797 | 678.263 | 642.387 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 1,126.381 | 1,059.535 | 950.045 | 1,009.025 | 748.323 | 834.346 | 603.028 | 512.277 | 456.253 | 422.104 | 382.097 | 344.828 | 309.576 | 342.616 | 267.875 | 260.064 | 241.676 | 234.576 | 218.669 | 209.023 | 0 | 190.872 | 185.008 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 238.201 | 194.64 | 193.571 | 148.135 | 142.536 | 143.537 | 125.384 | 126.289 | 126.959 | 127.858 | 125.914 | 91.823 | 71.633 | 72.115 | 70.706 | 71.046 | 71.506 | 72.013 | 72.521 | 73.028 | 0 | 74.043 | 73.961 |
Goodwill en immateriële activa
| 238.201 | 194.64 | 193.571 | 148.135 | 142.536 | 143.537 | 125.384 | 126.289 | 126.959 | 127.858 | 125.914 | 91.823 | 71.633 | 72.115 | 70.706 | 71.046 | 71.506 | 72.013 | 72.521 | 73.028 | 0 | 74.043 | 73.961 |
Langetermijnbeleggingen
| -610.075 | -649.335 | -319.732 | 259.075 | 264.204 | 263.883 | -321.525 | -656.966 | -550.408 | 119.062 | -598.962 | 59.918 | 47.146 | 9.168 | 8.955 | 5.739 | 4.686 | 6.063 | 6.537 | 4.849 | 0 | 5.508 | 5.375 |
Belastingvorderingen
| 31.944 | 24.316 | 23.734 | 21.509 | 25.555 | 29.21 | 27.522 | 27.161 | 43.999 | 0 | 17.75 | 5.611 | 3.006 | 1.736 | 1.34 | 1.58 | 2.076 | 1.662 | 1.56 | 1.447 | 0 | 1.544 | 1.35 |
Overige niet-vlottende activa
| 974.352 | 1,049.909 | 708.374 | 14.965 | 185.713 | 16.055 | 628.122 | 947.919 | 811.201 | 169.425 | 830.272 | 198.654 | 210.993 | 75.331 | 95.324 | 47.606 | 7.034 | 7.817 | 9.728 | 7.986 | -426.797 | 7.421 | 5.839 |
Totaal niet-vlottende activa
| 1,760.803 | 1,679.065 | 1,555.992 | 1,452.708 | 1,366.331 | 1,287.03 | 1,062.532 | 956.68 | 888.004 | 838.449 | 757.071 | 700.834 | 642.353 | 500.967 | 444.2 | 386.037 | 326.978 | 322.13 | 309.015 | 296.334 | -426.797 | 279.387 | 271.533 |
Totaal activa
| 4,490.614 | 4,301.793 | 4,005.609 | 3,763.452 | 3,638.693 | 3,779.095 | 3,494.197 | 3,241.319 | 3,323.181 | 3,396.682 | 3,219.444 | 2,841.526 | 2,629.88 | 2,457.894 | 2,314.801 | 2,262.453 | 2,342.533 | 2,303.332 | 1,157.091 | 1,015.523 | 0 | 957.65 | 913.92 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 356.796 | 391.668 | 380.376 | 243.424 | 207.36 | 307.735 | 296.047 | 297.776 | 293.983 | 385.991 | 468.061 | 366.103 | 311.544 | 247.979 | 164.177 | 171.81 | 166.442 | 152.208 | 125.007 | 66.873 | 0 | 54.463 | 44.067 |
Kortlopende schulden
| 220.108 | 194.195 | 139.668 | 149.38 | 12.247 | 0 | 0 | 0 | 0 | 1.248 | 0 | 27.732 | 19.045 | 0 | 0 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
Belastingschulden
| 45.771 | 37.756 | 19.969 | 1.253 | 28.483 | 13.417 | 24.909 | 24.261 | 40.594 | 0 | 46.024 | 23.8 | 13.9 | 13.984 | 2.301 | 6.204 | 10.691 | 12.088 | 16.996 | 8.02 | 0 | 7.143 | 3.748 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 53.509 | 29.918 | 85.618 | 120.459 | 112.876 | 128.669 | 0 | 239.961 | 184.063 | 56.593 | 50.472 | 33.469 | 28.598 | 38.309 | 0 | 0 | 0 | 0 | 0 | 12.506 |
Overige kortlopende verplichtingen
| 141.352 | 135.688 | 146.667 | 255.614 | 160.977 | 203.714 | -18.579 | -16.434 | -32.385 | 245.622 | -27.953 | 60.097 | 26.584 | 30.144 | 44.723 | 17.666 | 16.912 | 62.097 | 33.674 | 16.972 | 0 | 19.053 | 12.454 |
Totaal kortlopende verplichtingen
| 764.028 | 759.307 | 686.68 | 649.671 | 438.984 | 524.866 | 422.837 | 418.48 | 430.862 | 632.861 | 726.093 | 593.633 | 390.381 | 299.617 | 221.883 | 201.313 | 206.489 | 226.393 | 175.677 | 91.865 | 0 | 80.659 | 70.269 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 138.945 | 163.877 | 153.198 | 129.258 | 94 | 90.583 | 69.971 | 37.436 | 2.298 | 1.357 | 1.331 | 1.389 | 1.347 | 0.34 | 0.331 | 0.175 | 0.237 | 0.257 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 6 | 6 | 5.5 | 5 | 4 | 0 | -10.82 | 0 | -9.834 | 0 | 0 | 0 | -4.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.679 | 6.593 | 4.336 | 9.605 | 9.922 | 9.967 | 10.82 | 10.552 | 9.834 | 0 | 4.704 | 4.505 | 4.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 9.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.257 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 151.625 | 176.47 | 163.034 | 138.863 | 107.922 | 100.55 | 80.79 | 47.988 | 12.132 | 11.099 | 6.035 | 5.894 | 5.58 | 0.34 | 0.331 | 0.175 | 0.237 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 915.653 | 935.778 | 849.713 | 788.534 | 546.906 | 625.416 | 503.627 | 466.467 | 442.994 | 643.96 | 732.129 | 599.527 | 395.961 | 299.957 | 222.214 | 201.488 | 206.726 | 226.393 | 175.677 | 91.865 | 0 | 80.659 | 70.269 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 291.79 | 291.79 | 291.79 | 291.79 | 288.228 | 288.228 | 288.228 | 288.228 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 112.5 | 112.5 | 0 | 112.5 | 112.5 |
Ingehouden winsten
| 1,605.682 | 1,410.754 | 1,198.472 | 1,017.29 | 1,223.392 | 1,070.612 | 975.817 | 774.861 | 966.745 | 944.905 | 655.365 | 437.89 | 463.29 | 411.761 | 366.246 | 334.645 | 409.487 | 350.619 | 315.446 | 257.69 | 0 | 211.023 | 187.805 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 137.786 | 1,783.339 | 137.386 | 1,706.009 | 190.969 | 1,743.652 | 1.152 | 1,669.834 | 114.198 | 1,620.629 | 64.965 | 1,576.34 | 45.11 | 1,576.32 | -0 | 0 | 0 | 876.991 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,654.557 | 1,642.058 | 1,643.582 | 1,639.737 | -223.745 | 1,635.881 | 0 | 1,500.862 | 0 | 1,642.891 | 0 | 1,531.21 | 0 | 1,596.225 | 0 | 1,531.21 | 0 | 1,531.21 | 553.468 | 526.876 | 0 | 526.876 | 543.346 |
Totaal eigen vermogen van aandeelhouders
| 3,552.029 | 3,344.603 | 3,133.844 | 2,948.817 | 3,071.214 | 3,132.107 | 2,970.054 | 2,754.92 | 2,860.396 | 2,738.947 | 2,475.199 | 2,233.298 | 2,233.919 | 2,157.936 | 2,092.587 | 2,060.964 | 2,135.806 | 2,076.939 | 981.414 | 923.658 | 876.991 | 876.991 | 843.65 |
Totaal eigen vermogen
| 3,574.962 | 3,366.016 | 3,155.895 | 2,969.918 | 3,091.787 | 3,153.679 | 2,990.57 | 2,774.852 | 2,880.187 | 2,752.722 | 2,487.316 | 2,241.999 | 2,233.919 | 2,157.936 | 2,092.587 | 2,060.964 | 2,135.806 | 2,076.939 | 981.414 | 923.658 | 876.991 | 876.991 | 843.65 |
Totaal passiva en aandeelhoudersvermogen
| 4,490.614 | 4,301.793 | 4,005.609 | 3,763.452 | 3,638.693 | 3,779.095 | 3,494.197 | 3,241.319 | 3,323.181 | 3,396.682 | 3,219.444 | 2,841.526 | 2,629.88 | 2,457.894 | 2,314.801 | 2,262.453 | 2,342.533 | 2,303.332 | 1,157.091 | 1,015.523 | 876.991 | 957.65 | 913.92 |