![logo](/logos/300902.SZ.webp)
Guoanda Co., Ltd.
SZSE:300902.SZ
30.3 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 46.035 | 84.287 | 64.692 | 150.313 | 123.963 | 58.899 | 39.872 | 81.79 | 31.895 | 83.484 | 68.191 | 105.363 | 41.944 | 63.102 | 43.182 | 105.811 | 80.249 | 49.217 | 40.513 | 124.557 | 50.779 | 51.013 | 51.013 | 63.88 | 63.88 | 53.064 | 53.064 | 73.105 | 73.105 | 22.871 | 22.871 | 56.439 | 56.439 | 27.925 | 27.925 | 44.909 | 44.909 | 17.042 | 17.042 |
Kosten van de omzet
| 31.126 | 62.383 | 35.044 | 78.997 | 58.032 | 35.829 | 26.367 | 51.037 | 20.488 | 37.613 | 35.823 | 60.322 | 21.151 | 32.606 | 22.303 | 48.773 | 40.665 | 20.588 | 14.452 | 54.617 | 22.326 | 21.354 | 21.354 | 26.48 | 26.48 | 21.83 | 21.83 | 31.217 | 31.217 | 10.48 | 10.48 | 22.043 | 22.043 | 12.79 | 12.79 | 18.41 | 18.41 | 8.905 | 8.905 |
Brutowinst
| 14.909 | 21.903 | 29.648 | 71.316 | 65.931 | 23.07 | 13.505 | 30.752 | 11.408 | 45.87 | 32.368 | 45.041 | 20.793 | 30.496 | 20.878 | 57.038 | 39.585 | 28.629 | 26.061 | 69.941 | 28.453 | 29.659 | 29.659 | 37.4 | 37.4 | 31.234 | 31.234 | 41.888 | 41.888 | 12.39 | 12.39 | 34.396 | 34.396 | 15.135 | 15.135 | 26.499 | 26.499 | 8.137 | 8.137 |
Brutowinstmarge
| 0.324 | 0.26 | 0.458 | 0.474 | 0.532 | 0.392 | 0.339 | 0.376 | 0.358 | 0.549 | 0.475 | 0.427 | 0.496 | 0.483 | 0.484 | 0.539 | 0.493 | 0.582 | 0.643 | 0.562 | 0.56 | 0.581 | 0.581 | 0.585 | 0.585 | 0.589 | 0.589 | 0.573 | 0.573 | 0.542 | 0.542 | 0.609 | 0.609 | 0.542 | 0.542 | 0.59 | 0.59 | 0.477 | 0.477 |
Onderzoek- en ontwikkelingskosten
| 6.321 | 5.349 | 4.069 | 5.128 | 4.019 | 3.725 | 3.416 | 6.648 | 3.328 | 3.538 | 3.103 | 4.029 | 4.329 | 3.951 | 2.851 | 5.606 | 5.961 | 0.892 | 4.414 | 6.26 | 3.181 | 3.446 | 3.446 | 3.184 | 3.184 | 2.433 | 2.433 | 2.945 | 2.945 | 1.715 | 1.715 | 0 | 0 | 0 | 0 | 1.137 | 1.137 | 1.137 | 1.137 |
Algemene en administratieve kosten
| 28.849 | -1.759 | 11.584 | -19.764 | 27.473 | -0.495 | 10.589 | 3.65 | 25.764 | 2.681 | 12.605 | -10.745 | 17.051 | -1.446 | 7.666 | -4.844 | 6.215 | 5.235 | 4.83 | -25.945 | 6.193 | 5.604 | 5.604 | 5.86 | 5.86 | 7.026 | 7.026 | 5.615 | 5.615 | 5.985 | 5.985 | 7.456 | 7.456 | 5.644 | 5.644 | 6.855 | 6.855 | 4.154 | 4.154 |
Verkoop- en marketingkosten
| 20.09 | 9.743 | 12.519 | 21.542 | 17.225 | 16.428 | 7.216 | 10.787 | 6.837 | 15.057 | 10.226 | 11.402 | 5.703 | 11.278 | 8.829 | 11.508 | 5.73 | 5.516 | 5.142 | 9.388 | 4.726 | 5.011 | 5.011 | 6.375 | 6.375 | 4.884 | 4.884 | 6.238 | 6.238 | 3.847 | 3.847 | 5.56 | 5.56 | 4.074 | 4.074 | 5.629 | 5.629 | 3.253 | 3.253 |
Verkoop-, algemene en administratieve kosten
| 48.939 | 20.901 | 24.103 | 1.778 | 44.698 | 15.933 | 17.804 | 22.921 | 32.601 | 17.738 | 22.831 | 0.657 | 22.753 | 9.832 | 16.495 | 6.663 | 11.945 | 10.751 | 9.972 | -16.558 | 10.919 | 11.613 | 11.613 | 12.235 | 12.235 | 11.91 | 11.91 | 11.854 | 11.854 | 9.833 | 9.833 | 13.016 | 13.016 | 9.718 | 9.718 | 12.338 | 12.338 | 7.553 | 7.553 |
Overige kosten
| -29.734 | -1.534 | 0.195 | -0.116 | -0.037 | 0.018 | 0.614 | -2.23 | -0.068 | -0.034 | -0.018 | 0.142 | 0.024 | 0.124 | -0.367 | 0.063 | -0.275 | 0.049 | 0.025 | 2.221 | -0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 25.525 | 27.783 | 28.585 | 40.444 | 33.556 | 34.649 | 20.142 | 27.339 | 24.96 | 32.486 | 23.584 | 24.378 | 17.506 | 23.378 | 18.323 | 29.31 | 17.025 | 12.031 | 13.658 | 25.125 | 13.773 | 14.737 | 14.737 | 17.462 | 17.462 | 14.692 | 14.692 | 15.962 | 15.962 | 12.148 | 12.148 | 13.286 | 13.286 | 10.474 | 10.474 | 15.199 | 15.199 | 6.045 | 6.045 |
Bedrijfsresultaat
| -10.616 | -5.88 | 2.424 | 30.207 | 40.585 | -18.224 | -8.032 | 3.414 | -12.178 | 14.486 | 10.295 | 16.803 | 5.221 | 7.724 | 5.169 | 23.391 | 20.929 | 15.564 | 11.107 | 43.58 | 14.534 | 14.189 | 14.189 | 22.257 | 22.257 | 16.815 | 16.815 | 27.434 | 27.434 | 0.546 | 0.546 | 20.581 | 20.581 | 5.143 | 5.143 | 13.706 | 13.706 | 0.469 | 0.469 |
Bedrijfsresultaat ratio
| -0.231 | -0.07 | 0.037 | 0.201 | 0.327 | -0.309 | -0.201 | 0.042 | -0.382 | 0.174 | 0.151 | 0.159 | 0.124 | 0.122 | 0.12 | 0.221 | 0.261 | 0.316 | 0.274 | 0.35 | 0.286 | 0.278 | 0.278 | 0.348 | 0.348 | 0.317 | 0.317 | 0.375 | 0.375 | 0.024 | 0.024 | 0.365 | 0.365 | 0.184 | 0.184 | 0.305 | 0.305 | 0.028 | 0.028 |
Totaal overige inkomsten en kosten netto
| -0.068 | 3.307 | 0.195 | -0.116 | -0.037 | 0.018 | 0.614 | 0.33 | -0.068 | -0.034 | -0.018 | 0.142 | 0.024 | 0.124 | -0.367 | 0.063 | -0.275 | 0.049 | 0.025 | 0.053 | -0.131 | 0.008 | 0.008 | -0.048 | -0.048 | 0.032 | 0.032 | -0.332 | -0.332 | -0.128 | -0.128 | 0.529 | 0.529 | -0.482 | -0.482 | 0.397 | 0.397 | 1.293 | 1.293 |
Inkomen voor belasting
| -10.684 | -2.573 | 2.619 | 30.091 | 40.548 | -18.206 | -7.418 | 3.744 | -12.245 | 14.452 | 10.277 | 16.945 | 5.245 | 7.848 | 4.801 | 23.454 | 20.654 | 15.613 | 11.132 | 43.633 | 14.402 | 14.756 | 14.756 | 19.937 | 19.937 | 16.542 | 16.542 | 25.926 | 25.926 | 0.242 | 0.242 | 21.11 | 21.11 | 4.661 | 4.661 | 11.768 | 11.768 | 1.762 | 1.762 |
Inkomen voor belasting ratio
| -0.232 | -0.031 | 0.04 | 0.2 | 0.327 | -0.309 | -0.186 | 0.046 | -0.384 | 0.173 | 0.151 | 0.161 | 0.125 | 0.124 | 0.111 | 0.222 | 0.257 | 0.317 | 0.275 | 0.35 | 0.284 | 0.289 | 0.289 | 0.312 | 0.312 | 0.312 | 0.312 | 0.355 | 0.355 | 0.011 | 0.011 | 0.374 | 0.374 | 0.167 | 0.167 | 0.262 | 0.262 | 0.103 | 0.103 |
Belastingkosten
| -2.093 | -0.496 | 0.342 | 5.645 | 6.727 | -2.386 | -1.117 | 0.434 | -1.901 | 2.059 | 1.787 | 5.06 | 1.326 | 0.671 | 0.789 | 3.11 | 2.731 | 1.991 | 0.949 | 5.719 | 2.43 | 2.079 | 2.079 | 2.894 | 2.894 | 2.343 | 2.343 | 3.979 | 3.979 | 0.403 | 0.403 | 3.232 | 3.232 | 0.985 | 0.985 | 2.112 | 2.112 | 0.608 | 0.608 |
Nettowinst
| -8.497 | -1.697 | 2.565 | 25.151 | 34.369 | -15.147 | -5.746 | 3.916 | -9.929 | 12.538 | 8.589 | 11.681 | 3.269 | 7.372 | 4.122 | 20.566 | 17.126 | 13.597 | 10.825 | 36.863 | 12.171 | 12.767 | 12.767 | 17.167 | 17.167 | 14.255 | 14.255 | 21.927 | 21.927 | 0.044 | 0.044 | 18.103 | 18.103 | 3.827 | 3.827 | 9.78 | 9.78 | 1.348 | 1.348 |
Nettowinstmarge
| -0.185 | -0.02 | 0.04 | 0.167 | 0.277 | -0.257 | -0.144 | 0.048 | -0.311 | 0.15 | 0.126 | 0.111 | 0.078 | 0.117 | 0.095 | 0.194 | 0.213 | 0.276 | 0.267 | 0.296 | 0.24 | 0.25 | 0.25 | 0.269 | 0.269 | 0.269 | 0.269 | 0.3 | 0.3 | 0.002 | 0.002 | 0.321 | 0.321 | 0.137 | 0.137 | 0.218 | 0.218 | 0.079 | 0.079 |
WPA (Winst Per Aandeel)
| -0.042 | -0.009 | 0.02 | 0.23 | 0.26 | -0.12 | -0.045 | 0.021 | -0.078 | 0.098 | 0.07 | 0.065 | 0.018 | 0.058 | 0.04 | 0.13 | 0.18 | 0.1 | 0.11 | 0.18 | 0.13 | 0.097 | 0.097 | 0.16 | 0.16 | 0.15 | 0.15 | 0.24 | 0.24 | 0.001 | 0.001 | 0.19 | 0.19 | 0.04 | 0.04 | 0.37 | 0.37 | 0.01 | 0.01 |
Verwaterde WPA
| -0.042 | -0.009 | 0.02 | 0.23 | 0.26 | -0.12 | -0.045 | 0.021 | -0.078 | 0.098 | 0.07 | 0.065 | 0.018 | 0.058 | 0.04 | 0.13 | 0.18 | 0.1 | 0.11 | 0.18 | 0.13 | 0.097 | 0.097 | 0.16 | 0.16 | 0.15 | 0.15 | 0.24 | 0.24 | 0.001 | 0.001 | 0.19 | 0.19 | 0.04 | 0.04 | 0.37 | 0.37 | 0.01 | 0.01 |
EBITDA
| -10.684 | -2.111 | 6.388 | 33.752 | 43.69 | -14.649 | -6.637 | -1.408 | -10.793 | 15.945 | 12.873 | 19.524 | 0.279 | 9.807 | 6.792 | 23.774 | 22.293 | 17.192 | 13.243 | 43.978 | 14.469 | 15.797 | 15.797 | 23.747 | 23.747 | 18.256 | 18.256 | 28.796 | 28.796 | 1.889 | 1.889 | 21.545 | 21.545 | 6.084 | 6.084 | 14.513 | 14.513 | 1.293 | 1.293 |
EBITDA ratio
| -0.232 | -0.025 | 0.008 | 0.215 | 0.2 | -0.074 | -0.113 | -0.017 | -0.519 | 0.199 | 0.112 | 0.252 | -0.024 | 0.126 | 0.061 | 0.273 | 0.278 | 0.339 | 0.308 | 0.369 | 0.286 | 0.31 | 0.31 | 0.372 | 0.372 | 0.344 | 0.344 | 0.394 | 0.394 | 0.083 | 0.083 | 0.382 | 0.382 | 0.218 | 0.218 | 0.323 | 0.323 | 0.076 | 0.076 |