Panda Dairy Corporation

SZSE:300898.SZ

23.19 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Omzet 169.696195.639208.312174.385183.729237.583261.855232.278215.222247.088266.299184.858193.377238.837227.719193.493196.848247.781200.683144.14891.734194.988194.356119.80993.925195.52146.649127.985131.501135.173132.979130.71135.401111.648111.64892.74592.745103.547103.54779.48379.483114.086114.08677.0777.07
Kosten van de omzet 127.181138.197147.687131.391131.59184.562200.761172.29170.322207.191217.845145.965153.77200.392164.999139.722150.8183.427147.037113.48271.22138.125136.31685.08368.623134.338102.15781.17487.8789.95493.94694.22295.2268.18668.18659.21759.21763.63863.63851.36951.36994.9394.9363.49263.492
Brutowinst 42.51557.44260.62542.99552.13953.02161.09459.98844.939.89748.45438.89339.60738.44462.7253.77146.04864.35453.64730.66620.51456.86358.0434.72725.30161.18244.49146.8143.63145.21939.03336.48840.18143.46243.46233.52933.52939.90939.90928.11428.11419.15619.15613.57813.578
Brutowinstmarge 0.2510.2940.2910.2470.2840.2230.2330.2580.2090.1610.1820.210.2050.1610.2750.2780.2340.260.2670.2130.2240.2920.2990.290.2690.3130.3030.3660.3320.3350.2940.2790.2970.3890.3890.3620.3620.3850.3850.3540.3540.1680.1680.1760.176
Onderzoek- en ontwikkelingskosten 4.0655.7445.0085.0173.5543.4154.7564.4114.7595.7314.6734.0553.9495.5765.0854.2893.4644.6233.4913.2613.2065.3375.1082.5022.4274.53.2312.4573.464.0451.2567.5960000000001.861.861.8311.831
Algemene en administratieve kosten 12.225-18.78225.7-3.46311.136-15.82121.561.39810.155.4824.129-0.9658.76-13.58619.727-1.1486.992-8.6387.204-2.735.62-31.0937.0589.4285.7686.4728.117-2.0945.8835.8655.445.8247.2929.1729.1726.9846.9848.0958.0955.9295.9295.8545.8545.1115.111
Verkoop- en marketingkosten 9.189-14.45320.43610.0679.2939.5299.78512.2810.13216.05712.93512.54712.8661.99518.54119.94514.99815.05812.57510.30710.29115.6515.69414.7739.09212.89310.96611.4198.7679.0785.3146.3186.4824.8224.8225.6145.6143.6093.6094.8224.8225.55.56.1276.127
Verkoop-, algemene en administratieve kosten 21.414-33.23546.13619.84719.877-6.29231.34513.67820.28321.51537.06311.58221.626-11.59138.26818.79621.9916.4219.7797.57815.911-15.44322.75224.20114.8622.05619.0839.32614.6515.08310.75412.14213.77413.99413.99412.59812.59811.70311.70310.75110.75111.35411.35410.79810.798
Overige kosten -1.00555.299-27.5220.094-0.7421.469-0.5510.0150.166-1.02-0.2420.175-0.01-1.4870.329-0.031-0.2518.168-0.158-0.217-0.540.289-0.7460.0680.017000.9380.0250000000000000000
Bedrijfskosten 24.47527.80823.62224.7724.17323.96624.54729.97724.50626.22628.99627.98425.37123.12333.56228.60225.6930.95522.29218.72819.6428.10324.78126.38517.91827.32723.07121.27414.9114.53911.69920.00214.48812.65412.65413.38313.38311.4511.4512.63512.6359.8879.88711.21411.214
Bedrijfsresultaat 18.04129.63437.00318.22527.96629.54438.53831.73723.44413.67120.33212.12415.37516.95829.84227.4821.5233.43632.56311.6971.49731.90732.2958.4457.22326.84421.2123.33129.67833.43626.4316.06225.54628.59728.59720.48120.48127.23627.23617.03117.0317.3587.3582.5642.564
Bedrijfsresultaat ratio 0.1060.1510.1780.1050.1520.1240.1470.1370.1090.0550.0760.0660.080.0710.1310.1420.1090.1350.1620.0810.0160.1640.1660.070.0770.1370.1450.1820.2260.2470.1990.1230.1890.2560.2560.2210.2210.2630.2630.2140.2140.0640.0640.0330.033
Totaal overige inkomsten en kosten netto 0.169-1.68-0.3880.0880.2470.175-0.5510.0150.166-0.122-0.2680.322-0.01-0.0520.407-0.108-0.2518.112-0.158-0.235-0.54-0.156-0.7460.0680.017108.547-0.0660.9390.025-3.0431.3621.1530.0632.6582.6580.0390.0392.092.090.1880.1881.9481.948-0.184-0.184
Inkomen voor belasting 18.2127.95436.61522.86734.55329.71937.98731.75223.6113.54920.0912.29915.36516.90630.24927.37221.2751.54832.40511.4620.95731.75131.5498.5137.24134.46121.01124.26929.70330.96927.36816.61726.12630.65730.65720.29520.29528.5128.5115.47915.4797.0367.0360.3330.333
Inkomen voor belasting ratio 0.1070.1430.1760.1310.1880.1250.1450.1370.110.0550.0750.0670.0790.0710.1330.1410.1080.2080.1610.080.010.1630.1620.0710.0770.1760.1430.190.2260.2290.2060.1270.1930.2750.2750.2190.2190.2750.2750.1950.1950.0620.0620.0040.004
Belastingkosten 5.1683.8856.2731.677.0923.5555.2023.295.3530.5012.0970.6022.9540.2265.2134.4924.656.8954.7411.1840.3544.8692.6021.571.6552.9633.5892.5913.8182.924.0914.0522.0545.2895.2892.9642.9644.4884.4882.3412.3410.5840.5840.1780.178
Nettowinst 13.61324.41430.69720.82126.56627.26434.56828.01719.16613.50817.11611.02211.76317.02523.99621.76814.55943.36126.88310.8460.42326.56329.2947.0674.39931.41917.02920.88325.42128.0822.48912.88923.45525.63525.63517.13217.13224.51324.51312.44512.4458.028.020.6650.665
Nettowinstmarge 0.080.1250.1470.1190.1450.1150.1320.1210.0890.0550.0640.060.0610.0710.1050.1130.0740.1750.1340.0750.0050.1360.1510.0590.0470.1610.1160.1630.1930.2080.1690.0990.1730.230.230.1850.1850.2370.2370.1570.1570.070.070.0090.009
WPA (Winst Per Aandeel) 0.110.20.250.170.210.50.280.220.150.110.140.0890.090.130.190.180.120.380.290.120.0050.290.310.0690.050.340.180.230.270.30.240.140.250.310.310.210.220.260.260.230.230.080.080.0150.015
Verwaterde WPA 0.110.20.250.170.210.50.280.220.150.110.140.0890.090.130.190.180.120.380.290.120.0050.290.310.0690.050.340.180.230.270.30.240.140.250.310.310.210.220.260.260.230.230.080.080.0150.015
EBITDA 18.35928.11836.77929.40734.58434.64845.0639.37230.64314.98827.08718.80121.44622.80137.0532.9526.91257.20138.31516.9016.16934.38137.13312.2810.82630.30622.68826.39330.30534.93127.78817.56526.90429.81129.81121.98321.98327.55627.55619.99719.9978.9068.9064.1134.113
EBITDA ratio 0.1080.1440.1770.1690.1880.1460.1720.170.1420.0610.1020.1020.1110.0950.1630.170.1370.2310.1910.1170.0670.1760.1910.1020.1150.1550.1550.2060.230.2580.2090.1340.1990.2670.2670.2370.2370.2660.2660.2520.2520.0780.0780.0530.053