
Zhejiang Songyuan Automotive Safety Systems Co.,Ltd.
SZSE:300893.SZ
28.91 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 206.919 | 239.736 | 266.012 | 166.106 | 157.861 | 108.517 | 112.502 | 122.179 | 131.197 | 108.112 | 141.711 | 100.615 | 105.847 | 104.614 | 212.472 | 40.421 | 40.806 | 123.571 | 322.98 | 18.685 | 16.134 | 25.554 |
Kortetermijnbeleggingen
| 0.393 | 0.405 | 0.341 | 0.243 | 0.414 | 0.514 | 0.569 | 0.424 | 0.617 | 0.734 | 0.834 | 0.607 | 0.653 | 61.569 | 20 | 150.158 | 170 | 80 | 0 | 0 | 51.107 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 207.312 | 240.141 | 266.353 | 166.349 | 158.275 | 109.031 | 113.071 | 122.603 | 131.814 | 108.847 | 142.545 | 101.222 | 106.501 | 166.184 | 232.472 | 190.579 | 210.806 | 203.571 | 322.98 | 18.685 | 16.134 | 25.554 |
Nettovorderingen
| 1,083.218 | 1,086.934 | 884.977 | 754.38 | 686.912 | 698.429 | 565.488 | 451.185 | 377.344 | 498.053 | 432.488 | 348.952 | 373.619 | 331.351 | 318.456 | 299.779 | 312.604 | 304.915 | 236.483 | 213.104 | 206.009 | 222.634 |
Voorraad
| 389.131 | 334.734 | 257.387 | 241.769 | 248.297 | 248.691 | 213.666 | 205.414 | 218.744 | 237.881 | 195.895 | 172.746 | 162.409 | 148.123 | 127.78 | 116.026 | 106.355 | 96.746 | 80.294 | 84.352 | 90.906 | 90.956 |
Overige vlottende activa
| 76.474 | 72.292 | 67.492 | 42.346 | 41.158 | 32.842 | 34.098 | 38.378 | 61.185 | 35.71 | 48.204 | 25.358 | 21.907 | 25.661 | 32.674 | 28.764 | 29.354 | 26.351 | 19.75 | 216.736 | 208.782 | 15.43 |
Totaal vlottende activa
| 1,756.135 | 1,734.101 | 1,476.209 | 1,196.038 | 1,134.642 | 1,094.584 | 926.323 | 817.58 | 789.087 | 880.49 | 819.133 | 648.277 | 664.436 | 671.318 | 711.382 | 635.147 | 659.118 | 631.584 | 659.507 | 319.773 | 315.822 | 354.573 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 1,177.823 | 1,092.603 | 1,028.729 | 967.225 | 770.021 | 721.665 | 626.628 | 607.828 | 578.871 | 545.719 | 464.678 | 411.118 | 350.897 | 311.523 | 252.834 | 214.581 | 204.082 | 185.995 | 174.856 | 168.816 | 154.493 | 150.382 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 234.65 | 235.82 | 106.21 | 95.272 | 94.508 | 94.826 | 82.805 | 77.903 | 77.002 | 75.306 | 75.557 | 67.214 | 67.464 | 67.942 | 68.067 | 66.724 | 38.972 | 38.783 | 38.538 | 38.32 | 36.723 | 37.033 |
Goodwill en immateriële activa
| 234.65 | 235.82 | 106.21 | 95.272 | 94.508 | 94.826 | 82.805 | 77.903 | 77.002 | 75.306 | 75.557 | 67.214 | 67.464 | 67.942 | 68.067 | 66.724 | 38.972 | 38.783 | 38.538 | 38.32 | 36.723 | 37.033 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 19.373 | 18.376 | 19.012 | 0 | 14.617 | 13.412 | 11.347 | 11.092 | 8.868 | 8.815 | 8.668 | 8.426 | 7 | 7.036 | 7.08 | 6.626 |
Belastingvorderingen
| 2.249 | 2.249 | 0 | 0.017 | 0.204 | 0 | 7.031 | 5.852 | 4.884 | 0 | 4.559 | 3.967 | 4.099 | 4.102 | 3.862 | 3.694 | 3.433 | 3.495 | 3.145 | 2.9 | 2.728 | 2.852 |
Overige niet-vlottende activa
| 81.973 | 72.637 | 82.705 | 56.967 | 85.222 | 70.476 | 32.55 | 16.848 | 21.426 | 44.958 | 20.498 | 34.262 | 19.03 | 20.411 | 27.822 | 28.547 | 17.745 | 16.446 | 1.406 | 0.289 | 1.074 | 1.376 |
Totaal niet-vlottende activa
| 1,496.695 | 1,403.309 | 1,217.643 | 1,119.48 | 949.955 | 886.966 | 768.386 | 726.808 | 701.195 | 665.983 | 579.909 | 529.972 | 452.836 | 415.069 | 361.452 | 322.362 | 272.9 | 253.145 | 224.944 | 217.36 | 202.098 | 198.27 |
Totaal activa
| 3,252.83 | 3,137.41 | 2,693.852 | 2,315.519 | 2,084.597 | 1,981.55 | 1,694.709 | 1,544.387 | 1,490.282 | 1,546.473 | 1,399.042 | 1,178.249 | 1,117.272 | 1,086.388 | 1,072.834 | 957.509 | 932.018 | 884.728 | 884.451 | 537.133 | 517.92 | 552.842 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 593.833 | 610.409 | 240.099 | 175.981 | 308.615 | 369.633 | 246.977 | 188.859 | 175.522 | 298.95 | 220.19 | 183.137 | 159.714 | 128.265 | 95.439 | 106.785 | 100.919 | 85.856 | 99.226 | 66.701 | 65.169 | 103.827 |
Kortlopende schulden
| 335.208 | 275.176 | 428.353 | 288.147 | 145.955 | 114.18 | 166.633 | 266.741 | 244.229 | 210.215 | 171.044 | 127.896 | 112.25 | 115.215 | 188.53 | 93.503 | 54.961 | 0 | 66.565 | 62.063 | 61.572 | 24.424 |
Belastingschulden
| 11.507 | 24.612 | 22.576 | 4.296 | 16.395 | 6.978 | 9.141 | 6.226 | 4.668 | 0 | 12.624 | 8.455 | 10.558 | 13.413 | 7.037 | 16.303 | 14.068 | 22.633 | 13.594 | 12.987 | 7.266 | 12.725 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 1.586 | 1.773 | 38.548 | 31.163 | 23.579 | 22.698 | 0 | 31.314 | 23.263 | 27.182 | 33.285 | 22.944 | 30.513 | 27.511 | 0 | 24.408 | 22.156 | 28.254 | 24.546 |
Overige kortlopende verplichtingen
| 209.822 | 166.71 | 73.412 | 196.367 | 25.846 | -5.179 | 20.26 | 16.509 | 17.142 | 28.275 | -11.979 | 13.1 | 14.627 | 50.363 | 34.92 | 12.325 | 10.587 | 54.163 | -11.498 | 10.703 | 22.704 | -11.351 |
Totaal kortlopende verplichtingen
| 1,150.369 | 1,076.908 | 764.44 | 664.791 | 498.586 | 524.161 | 445.036 | 479.306 | 442.582 | 537.44 | 423.192 | 334.55 | 299.405 | 296.661 | 322.215 | 230.937 | 183.561 | 162.652 | 192.296 | 152.455 | 156.711 | 180.616 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 646.397 | 688.026 | 627.065 | 463.07 | 422.322 | 357.82 | 223.995 | 101.091 | 102.105 | 102.105 | 121.118 | 30.045 | 0.194 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 15.32 | 8.081 | 0 | 1 | 1 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
Uitgestelde belastingverplichtingen niet-vlottend
| 22.941 | 22.289 | 28.034 | 29.617 | 30.887 | 31.443 | 43.356 | 37.398 | 33.774 | 0 | 19.023 | 16.631 | 15.311 | 13.917 | 11.183 | 9.705 | 9.155 | 8.169 | 6.848 | 6.18 | 4.86 | 4.69 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 2.95 | 1.86 | 3.27 | 3.27 | 2.81 | 2.81 | 2.81 | 33.431 | 2.182 | 2.182 | 3.097 | 3.316 | 1.925 | 1.807 | 1.49 | 1.575 | 1.521 | 1.521 | 1.521 | 1.521 |
Totaal niet-vlottende verplichtingen
| 684.658 | 718.397 | 658.049 | 495.547 | 457.48 | 392.533 | 270.161 | 141.299 | 138.689 | 135.536 | 142.323 | 48.858 | 18.602 | 17.427 | 14.407 | 12.813 | 11.946 | 11.044 | 9.669 | 9.001 | 7.681 | 7.511 |
Totaal passiva
| 1,835.027 | 1,795.305 | 1,422.489 | 1,160.339 | 956.065 | 916.694 | 715.197 | 620.605 | 581.272 | 672.976 | 565.516 | 383.408 | 318.008 | 314.088 | 336.622 | 243.749 | 195.506 | 173.696 | 201.965 | 161.456 | 164.392 | 188.127 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 226.357 | 226.331 | 226.189 | 226.189 | 225.6 | 225.6 | 225.6 | 225.6 | 225 | 225 | 225 | 225 | 150 | 150 | 150 | 150 | 100 | 100 | 100 | 75 | 75 | 75 |
Ingehouden winsten
| 735.309 | 661.803 | 618.977 | 551.576 | 534.401 | 473.385 | 412.547 | 358.482 | 350.431 | 371.208 | 290.631 | 255.3 | 264.664 | 241.813 | 216.871 | 194.419 | 217.172 | 191.693 | 172.18 | 146.655 | 124.506 | 135.694 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 426.197 | 94.913 | 368.531 | 90.327 | 341.365 | 69.388 | 333.579 | 0.011 | 317.895 | 48.753 | 384.6 | 41.366 | 369.34 | 30.219 | 419.34 | 0.01 | 0.01 | 0 | 364.715 | 0.01 |
Overige totale aandeelhoudersvermogen
| 456.137 | 453.971 | 0 | 376.415 | 0 | 365.872 | 0 | 270.313 | 0 | 277.278 | 0 | 314.541 | 0 | 380.487 | 0 | 339.121 | 0 | 419.34 | -0 | 154.022 | -210.693 | 154.021 |
Totaal eigen vermogen van aandeelhouders
| 1,417.803 | 1,342.105 | 1,271.363 | 1,154.18 | 1,128.532 | 1,064.856 | 979.512 | 923.783 | 909.01 | 873.497 | 833.526 | 794.841 | 799.264 | 772.3 | 736.212 | 713.759 | 736.512 | 711.032 | 682.486 | 375.677 | 353.528 | 364.715 |
Totaal eigen vermogen
| 1,417.803 | 1,342.105 | 1,271.363 | 1,154.18 | 1,128.532 | 1,064.856 | 979.512 | 923.783 | 909.01 | 873.497 | 833.526 | 794.841 | 799.264 | 772.3 | 736.212 | 713.759 | 736.512 | 711.032 | 682.486 | 375.677 | 353.528 | 364.715 |
Totaal passiva en aandeelhoudersvermogen
| 3,252.83 | 3,137.41 | 2,693.852 | 2,315.519 | 2,084.597 | 1,981.55 | 1,694.709 | 1,544.387 | 1,490.282 | 1,546.473 | 1,399.042 | 1,178.249 | 1,117.272 | 1,086.388 | 1,072.834 | 957.509 | 932.018 | 884.728 | 884.451 | 537.133 | 517.92 | 552.842 |