Shenzhen XFH Technology Co.,Ltd
SZSE:300890.SZ
36.08 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||
| Vlottende activa: | ||||||||||
| Liquide middelen & kasequivalenten
| 596.358 | 621.774 | 316.616 | 222.995 | 75.194 | 45.757 | 106.969 | 16.22 | 1.266 | 3.031 |
| Kortetermijnbeleggingen
| 416.596 | -2.73 | 50.72 | 130.299 | -0.06 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 1,012.954 | 621.774 | 367.336 | 353.294 | 75.194 | 45.757 | 106.969 | 16.22 | 1.266 | 3.031 |
| Nettovorderingen
| 905.879 | 1,427.597 | 1,010.929 | 521.279 | 552.952 | 577.972 | 400.983 | 181.215 | 114.776 | 71.186 |
| Voorraad
| 763.59 | 856.867 | 198.543 | 173.878 | 149.579 | 197.855 | 87.14 | 27.049 | 21.557 | 11.387 |
| Overige vlottende activa
| 46.193 | 50.232 | 2.836 | 9.901 | 0.147 | 2.519 | 2.15 | 3.667 | 0.226 | 0.06 |
| Totaal vlottende activa
| 2,728.615 | 2,956.47 | 1,579.644 | 1,058.352 | 777.872 | 824.102 | 597.242 | 228.151 | 137.825 | 85.665 |
| Niet-vlottende activa: | ||||||||||
| Materiële vaste activa, netto
| 1,573.608 | 1,089.602 | 670.476 | 403.662 | 293.973 | 234.739 | 136.389 | 82.213 | 43.274 | 6.453 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 271.547 | 95.474 | 58.271 | 59.073 | 60.265 | 54.403 | 52.737 | 24.761 | 11.1 | 0.167 |
| Goodwill en immateriële activa
| 271.547 | 95.474 | 58.271 | 59.073 | 60.265 | 54.403 | 52.737 | 24.761 | 11.1 | 0.167 |
| Langetermijnbeleggingen
| 99.915 | 95.668 | -46.72 | -126.299 | 4.06 | 0.422 | 0.829 | 1.019 | 0.557 | 1.136 |
| Belastingvorderingen
| 17.349 | 10.848 | 17.702 | 14.604 | 11.252 | 6.157 | 4.118 | 2.575 | 1.419 | 0.606 |
| Overige niet-vlottende activa
| 2.084 | 152.123 | 81.995 | 146.955 | 23.906 | 27.595 | 25.757 | 7.466 | 7.758 | 0.123 |
| Totaal niet-vlottende activa
| 1,964.503 | 1,443.714 | 781.724 | 497.995 | 393.455 | 323.316 | 219.831 | 118.033 | 64.106 | 8.484 |
| Totaal activa
| 4,693.118 | 4,400.184 | 2,361.368 | 1,556.347 | 1,171.327 | 1,147.418 | 817.073 | 346.184 | 201.932 | 94.149 |
| Passiva en Eigen Vermogen: | ||||||||||
| Kortlopende verplichtingen: | ||||||||||
| Crediteuren
| 477.741 | 1,517.269 | 742.352 | 360.406 | 374.933 | 421.788 | 206.451 | 109.444 | 62.347 | 18.513 |
| Kortlopende schulden
| 1,189.77 | 941.264 | 241.733 | 112.302 | 80 | 64.457 | 9 | 15.907 | 21.304 | 6.743 |
| Belastingschulden
| 7.542 | 2.368 | 7.811 | 10.85 | 10.31 | 7.474 | 5.356 | 3.716 | 6.416 | 6.038 |
| Uitgestelde opbrengsten
| 0.002 | 28.127 | 121.475 | 15.141 | 14.427 | 11.928 | 8.634 | 6.901 | 8.799 | 0 |
| Overige kortlopende verplichtingen
| 27.815 | 20.809 | 27.471 | 1.568 | 1.068 | 4.08 | 11.523 | 6.928 | 5.133 | 7.977 |
| Totaal kortlopende verplichtingen
| 1,695.328 | 2,507.469 | 1,133.03 | 489.416 | 470.428 | 502.252 | 235.608 | 139.18 | 97.583 | 33.234 |
| Langlopende verplichtingen: | ||||||||||
| Langetermijnschulden
| 917.702 | 173.933 | 30.963 | 13.661 | 0 | 0 | 0 | 9 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 66.902 | 51.206 | 41.191 | 43.213 | 46.135 | 52.091 | 49.944 | 23.729 | 19.809 | 1.2 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 11.352 | 5.609 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| -17.521 | 0 | 0 | -13.661 | 0 | 0 | 0 | 9 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 978.434 | 230.749 | 72.154 | 43.213 | 46.135 | 52.091 | 49.944 | 32.729 | 19.809 | 1.2 |
| Totaal passiva
| 2,673.762 | 2,738.218 | 1,205.184 | 532.629 | 516.564 | 554.343 | 285.551 | 171.909 | 117.392 | 34.434 |
| Eigen vermogen: | ||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 109.336 | 107.839 | 100 | 100 | 75 | 75 | 75 | 60 | 31.579 | 30 |
| Ingehouden winsten
| 579.035 | 496.13 | 335.498 | 246.459 | 201.006 | 139.761 | 78.207 | 23.802 | 18.789 | 17.059 |
| Overige gereserveerde algehele resultaten
| 233.102 | 53.495 | 38.913 | 4.864 | 378.758 | 378.314 | 378.314 | -0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 987.786 | 981.1 | 672.395 | 672.395 | 0 | 0 | 0 | 90.473 | 34.172 | 12.657 |
| Totaal eigen vermogen van aandeelhouders
| 1,909.26 | 1,638.565 | 1,146.806 | 1,023.718 | 654.763 | 593.075 | 531.521 | 174.275 | 84.539 | 59.716 |
| Totaal eigen vermogen
| 1,952.454 | 1,661.966 | 1,156.183 | 1,023.718 | 654.763 | 593.075 | 531.521 | 174.275 | 84.539 | 59.716 |
| Totaal passiva en aandeelhoudersvermogen
| 4,693.118 | 4,400.184 | 2,361.368 | 1,556.347 | 1,171.327 | 1,147.418 | 817.073 | 346.184 | 201.932 | 94.149 |