Anhui Hyea Aromas Co., Ltd.
SZSE:300886.SZ
23.47 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 46.755 | 56.346 | 66.137 | 59.554 | 72.763 | 85.471 | 78.858 | 117.242 | 68.502 | 78.771 | 123.974 | 60.937 | 154.057 | 151.52 | 154.475 | 155.982 | 252.584 | 33.805 | -50.141 | 50.141 | -35.083 | 35.083 | 35.083 |
Kortetermijnbeleggingen
| 0 | 50.715 | 50 | 20.089 | 30 | 20.121 | -0.265 | 0 | -0.641 | -0.912 | 30 | 70.087 | -1.743 | 39 | -2.112 | 26 | -2.185 | -0.331 | 100.283 | -1.019 | 70.166 | -1.668 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 46.755 | 107.062 | 116.137 | 79.643 | 102.763 | 85.471 | 78.858 | 117.242 | 68.502 | 78.771 | 153.974 | 131.024 | 154.057 | 151.52 | 154.475 | 155.982 | 252.584 | 33.805 | 50.141 | 50.141 | 35.083 | 35.083 | 35.083 |
Nettovorderingen
| 100.466 | 98.896 | 71.119 | 77.521 | 67.157 | 70.342 | 75.303 | 79.165 | 69.373 | 74.2 | 60.397 | 72.394 | 64.65 | 72.972 | 65.722 | 67.606 | 67.629 | 79.659 | 0 | 62.268 | 0 | 55.922 | 52.941 |
Voorraad
| 105.477 | 100.637 | 90.695 | 96.982 | 100.784 | 105.813 | 121.591 | 110.587 | 110.128 | 120.15 | 98.59 | 86.367 | 77.119 | 67.534 | 74.847 | 70.588 | 72.209 | 49.32 | 0 | 38.868 | 0 | 58.072 | 58.072 |
Overige vlottende activa
| 69.08 | 1.806 | 3.92 | 29.811 | 24.607 | 24.143 | 34.923 | 11.996 | 41.172 | 36.058 | 11.145 | 34.364 | 53.053 | 49.918 | 56.717 | 37.982 | 26.623 | 19.889 | 0 | 17.507 | 0 | 14.077 | 12.499 |
Totaal vlottende activa
| 306.833 | 308.401 | 289.149 | 293.373 | 300.055 | 290.334 | 307.338 | 318.99 | 285.26 | 308.008 | 326.986 | 328.506 | 342.535 | 344.606 | 349.171 | 334.619 | 412.693 | 182.672 | 50.141 | 164.055 | 35.083 | 158.595 | 158.595 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 257.511 | 261.253 | 260.968 | 263.161 | 255.34 | 254.574 | 248.511 | 251.859 | 230.518 | 213.377 | 197.172 | 189.098 | 164.823 | 161.39 | 162.716 | 164.729 | 165.878 | 176.165 | 0 | 173.86 | 0 | 154.697 | 154.697 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 30.857 | 31.107 | 31.357 | 31.607 | 31.857 | 32.107 | 32.357 | 32.607 | 32.872 | 33.144 | 32.336 | 32.602 | 32.954 | 33.221 | 33.403 | 33.669 | 33.797 | 33.989 | 0 | 34.478 | 0 | 34.967 | 34.967 |
Goodwill en immateriële activa
| 30.857 | 31.107 | 31.357 | 31.607 | 31.857 | 32.107 | 32.357 | 32.607 | 32.872 | 33.144 | 32.336 | 32.602 | 32.954 | 33.221 | 33.403 | 33.669 | 33.797 | 33.989 | 0 | 34.478 | 0 | 34.967 | 34.967 |
Langetermijnbeleggingen
| 4.5 | 4.5 | -45.5 | -15.589 | -25.5 | 5.049 | 4.765 | 4.5 | 5.141 | 5.412 | -25.5 | -65.587 | 6.243 | 7.044 | 6.612 | 6.572 | 6.685 | 4.831 | 0 | 5.519 | 0 | 6.168 | 4.5 |
Belastingvorderingen
| 6.94 | 6.685 | 7.39 | 7.375 | 6.784 | 6.882 | 6.001 | 0 | 5.794 | 5.715 | 5.591 | 5.497 | 6.992 | 6.822 | 7.053 | 7.284 | 7.273 | 7.023 | 0 | 5.769 | 0 | 2.516 | 0 |
Overige niet-vlottende activa
| 3 | 0.456 | 51.726 | 22.393 | 31.501 | 1.292 | 2.307 | 8.213 | 35.909 | 33.763 | 35.957 | 79.264 | 10.414 | 1.207 | 1.219 | 0.94 | 0.823 | 2.194 | -50.141 | 0.913 | -35.083 | 1.804 | 5.988 |
Totaal niet-vlottende activa
| 302.808 | 304.002 | 305.942 | 308.947 | 299.982 | 299.904 | 293.942 | 297.179 | 310.233 | 291.411 | 245.556 | 240.874 | 221.426 | 209.683 | 211.002 | 213.195 | 214.457 | 224.202 | -50.141 | 220.539 | -35.083 | 200.152 | 200.152 |
Totaal activa
| 609.641 | 612.403 | 595.091 | 602.32 | 600.038 | 590.239 | 601.28 | 616.169 | 595.493 | 599.418 | 572.543 | 569.379 | 563.961 | 554.289 | 560.173 | 547.814 | 627.15 | 406.874 | 0 | 384.594 | 0 | 358.747 | 358.747 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 27.779 | 35.346 | 24.97 | 34.283 | 35.243 | 18.321 | 27.059 | 38.443 | 19.776 | 27.825 | 21.609 | 23.277 | 18.718 | 12.96 | 15.324 | 8.439 | 13.463 | 26.093 | 0 | 23.819 | 0 | 21.641 | 21.641 |
Kortlopende schulden
| 0 | 0 | 3.003 | 3.003 | 3.003 | 10.009 | 9.77 | 9.91 | 9.909 | 9.909 | 0 | 0 | 0 | 0 | 0 | 0 | 18.079 | 15.02 | 0 | 24.22 | 0 | 24.913 | 27.913 |
Belastingschulden
| 0.62 | 0.1 | 1.437 | 0.678 | 0.451 | 0.793 | 0.887 | 0 | 2.775 | 2.913 | 1.12 | 0.443 | 1.053 | 1.408 | 1.325 | 1.097 | 2.194 | 3.532 | 0 | 2.537 | 0 | 2.622 | 0 |
Uitgestelde opbrengsten
| 0 | 0.715 | 0.785 | 13.33 | 0.351 | 0.154 | 0.221 | 0 | 0.423 | 0.553 | 0.165 | 0.405 | 0.461 | 0.08 | 0.477 | 0 | -6.946 | -2.918 | 0 | 14.079 | 0 | 11.84 | 0 |
Overige kortlopende verplichtingen
| 9.644 | 8.711 | 7.299 | 11.384 | 5.174 | 4.29 | 6.953 | 13.082 | 4.427 | 6.512 | 3.805 | 7.981 | 3.396 | 3.737 | 3.861 | 5.318 | 20.74 | 23.63 | 0 | 11.77 | 0 | 9.319 | 8.941 |
Totaal kortlopende verplichtingen
| 38.043 | 44.872 | 36.709 | 50.636 | 43.87 | 33.413 | 44.668 | 61.435 | 36.887 | 47.16 | 26.535 | 31.701 | 23.166 | 18.105 | 20.509 | 14.854 | 54.477 | 68.275 | 0 | 62.347 | 0 | 58.495 | 58.495 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.52 | 45.52 | 0 | 55.92 | 0 | 58.151 | 58.151 |
Uitgestelde opbrengsten niet-vlottend
| 11.504 | 11.868 | 12.232 | 12.597 | 12.961 | 13.325 | 13.69 | 0 | 14.447 | 14.839 | 15.237 | 14.757 | 15.202 | 15.647 | 16.086 | 16.353 | 14.384 | 14.856 | 0 | 14.23 | 0 | 14.387 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.478 | 0.492 | 0.506 | 0.533 | 0.541 | 0.563 | 0.585 | 0 | 0.629 | 0.651 | 0.673 | 0.695 | 0.717 | 0.74 | 0.784 | 0.784 | 0.828 | 0.828 | 0 | 0.872 | 0 | 0.514 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 14.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.901 |
Totaal niet-vlottende verplichtingen
| 11.982 | 0.492 | 12.738 | 13.13 | 13.502 | 13.888 | 14.274 | 14.661 | 15.076 | 15.491 | 15.91 | 15.452 | 15.919 | 16.387 | 16.869 | 17.137 | 60.731 | 61.204 | 0 | 71.022 | 0 | 73.051 | 73.051 |
Totaal passiva
| 50.025 | 45.364 | 49.447 | 63.765 | 57.372 | 47.302 | 58.942 | 76.096 | 51.963 | 62.65 | 42.445 | 47.153 | 39.086 | 34.491 | 37.378 | 31.991 | 115.208 | 129.479 | 0 | 133.369 | 0 | 131.547 | 131.547 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 74.555 | 74.555 | 74.555 | 74.555 | 74.555 | 74.555 | 74.555 | 74.555 | 74.555 | 74.555 | 74.555 | 74.555 | 74.555 | 74.555 | 57.35 | 57.35 | 57.35 | 43 | 0 | 43 | 0 | 43 | 43 |
Ingehouden winsten
| 211.979 | 207.908 | 200.052 | 194.163 | 197.808 | 200.292 | 203.985 | 231.811 | 205.813 | 199.933 | 194.238 | 187.295 | 192.125 | 187.415 | 190.79 | 184.629 | 185.711 | 173.715 | 0 | 148.684 | 0 | 126.255 | 146.429 |
Overige gereserveerde algehele resultaten
| 273.082 | 46.069 | 271.037 | 43.198 | 270.303 | 41.422 | 263.767 | 7.039 | 263.162 | 35.642 | 261.305 | 33.739 | 258.195 | 31.189 | 274.654 | 4.229 | 3.538 | 0 | 251.225 | 2.47 | 227.2 | 2.2 | 2.2 |
Overige totale aandeelhoudersvermogen
| 0 | 272.707 | 0 | 269.836 | 0 | 268.06 | 0 | 226.638 | 0 | 262.28 | 0 | 260.377 | 0 | 257.827 | 0 | 219.799 | 0 | 0 | 0 | 35.571 | 0 | 55.745 | 35.571 |
Totaal eigen vermogen van aandeelhouders
| 559.616 | 555.17 | 545.644 | 538.555 | 542.666 | 542.907 | 542.308 | 540.043 | 543.53 | 536.768 | 530.098 | 522.226 | 524.875 | 519.797 | 522.795 | 515.823 | 511.942 | 277.395 | 251.225 | 251.225 | 227.2 | 227.2 | 227.2 |
Totaal eigen vermogen
| 559.616 | 555.17 | 545.644 | 538.555 | 542.666 | 542.937 | 542.338 | 540.073 | 543.53 | 536.768 | 530.098 | 522.226 | 524.875 | 519.797 | 522.795 | 515.823 | 511.942 | 277.395 | 251.225 | 251.225 | 227.2 | 227.2 | 227.2 |
Totaal passiva en aandeelhoudersvermogen
| 609.641 | 612.403 | 595.091 | 602.32 | 600.038 | 590.239 | 601.28 | 616.169 | 595.493 | 599.418 | 572.543 | 569.379 | 563.961 | 554.289 | 560.173 | 547.814 | 627.15 | 406.874 | 251.225 | 384.594 | 227.2 | 358.747 | 358.747 |