
Shengtak New Material Co., Ltd
SZSE:300881.SZ
27.52 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 468.544 | 460.917 | 348.917 | 361.887 | 262.344 | 185.724 | 110.443 | 91.817 | 142.347 | 132.979 | 124.392 | 103.986 | 142.67 | 77.694 | 88.177 | 48.259 | 23.462 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 50.829 | 150.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 468.544 | 460.917 | 348.917 | 412.715 | 413.295 | 185.724 | 110.443 | 91.817 | 142.347 | 132.979 | 124.392 | 103.986 | 142.67 | 77.694 | 88.177 | 48.259 | 23.462 |
Nettovorderingen
| 925.455 | 954.143 | 589.534 | 600.714 | 395.558 | 419.43 | 345.756 | 305.746 | 204.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 551.291 | 471.72 | 280.324 | 210.444 | 160.29 | 157.079 | 173.235 | 152.823 | 139.36 | 107.383 | 126.706 | 106.661 | 104.781 | 73.666 | 57.973 | 77.882 | 42.282 |
Overige vlottende activa
| 97.743 | 84.861 | 55.567 | 50.211 | 51.722 | 39.702 | 43.452 | 67.831 | 44.135 | 322.644 | 297.664 | 252.215 | 268.938 | 210.449 | 206.227 | 101.62 | 72.384 |
Totaal vlottende activa
| 2,043.033 | 1,971.642 | 1,274.341 | 1,274.085 | 1,020.865 | 801.937 | 688.624 | 579.223 | 515.316 | 563.006 | 548.762 | 462.862 | 516.389 | 361.81 | 352.377 | 227.761 | 138.127 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 620.754 | 467.821 | 148.306 | 96.177 | 67.987 | 68.735 | 67.701 | 69.933 | 79.302 | 76.191 | 76.536 | 80.632 | 71.684 | 53.069 | 48.545 | 38.409 | 34.05 |
Goodwill
| 161.562 | 161.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 112.344 | 106.687 | 56.27 | 57.69 | 59.665 | 13.943 | 14.438 | 14.719 | 14.596 | 3.972 | 4.101 | 4.227 | 4.35 | 4.526 | 4.644 | 4.977 | 4.954 |
Goodwill en immateriële activa
| 273.906 | 268.249 | 56.27 | 57.69 | 59.665 | 13.943 | 14.438 | 14.719 | 14.596 | 3.972 | 4.101 | 4.227 | 4.35 | 4.526 | 4.644 | 4.977 | 4.954 |
Langetermijnbeleggingen
| 0 | 81.818 | 72.453 | 13.972 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 18.596 | 13.581 | 4.254 | 4.918 | 4.209 | 4.543 | 4.641 | 4.339 | 3.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 149.673 | 29.742 | 40.328 | 56.599 | 0.05 | 47.048 | 19.611 | 13.888 | 2.088 | 0.542 | 1.331 | 2.12 | 0.077 | 9.045 | 3.555 | 3.838 | 4.147 |
Totaal niet-vlottende activa
| 1,062.929 | 861.211 | 321.611 | 229.357 | 131.911 | 134.27 | 106.392 | 102.879 | 99.497 | 80.706 | 81.968 | 86.979 | 76.111 | 66.639 | 56.743 | 47.224 | 43.15 |
Totaal activa
| 3,105.962 | 2,832.853 | 1,595.951 | 1,503.441 | 1,152.776 | 936.207 | 795.015 | 682.102 | 614.814 | 643.712 | 630.73 | 549.841 | 592.5 | 428.449 | 409.121 | 274.985 | 181.278 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 1,045.956 | 1,006.732 | 569.506 | 452.698 | 276.463 | 446.129 | 360.437 | 248.287 | 233.291 | 262.918 | 273.096 | 227.739 | 274.472 | 195.077 | 243.488 | 119.542 | 27.666 |
Kortlopende schulden
| 515.669 | 443.304 | 154.864 | 250.27 | 121 | 99.1 | 112.5 | 145.197 | 101 | 63 | 65.3 | 70.8 | 109.1 | 44.4 | 33.4 | 45.4 | 56.5 |
Belastingschulden
| 6.482 | 16.749 | 1.749 | 3.705 | 2.236 | 3.759 | 4.668 | 5.043 | 2.466 | 3.669 | 3.901 | 1.089 | 2.166 | 2.732 | -0.619 | -2.577 | 2.673 |
Uitgestelde opbrengsten
| 0 | 4.21 | 21.115 | 17.94 | 17.826 | 15.441 | 12.92 | 37.04 | 66.211 | 33.29 | 33.259 | 18.7 | 35.994 | 50.359 | 2.81 | 8.444 | 13.126 |
Overige kortlopende verplichtingen
| 186.418 | 77.026 | 22.574 | 17.077 | 11.119 | 14.765 | 14.612 | 4.788 | 0.023 | 32.909 | 35.156 | 20.764 | 34.686 | 50.862 | 5.7 | 11.848 | 17.136 |
Totaal kortlopende verplichtingen
| 1,754.525 | 1,548.02 | 755.037 | 726.196 | 415.958 | 563.754 | 492.217 | 440.356 | 402.991 | 362.495 | 377.454 | 320.392 | 420.424 | 293.071 | 281.969 | 174.214 | 103.975 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 155.193 | 159.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.148 | 41.203 | 41.56 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 12.722 | 4.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10.77 | 13.341 | 1.89 | 1.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 15.322 | 46.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 194.008 | 219.142 | 1.89 | 1.152 | 0 | 0 | 0 | 0 | 0 | 41.648 | 41.703 | 41.76 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1,948.533 | 1,767.162 | 756.928 | 727.348 | 415.958 | 563.754 | 492.217 | 440.356 | 402.991 | 404.144 | 419.156 | 362.152 | 420.424 | 293.071 | 281.969 | 174.214 | 103.975 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 110 | 110 | 100 | 100 | 100 | 75 | 75 | 75 | 24.9 | 24.9 | 24.9 | 24.9 | 24.9 | 24.9 | 24.9 | 24.9 | 24.9 |
Ingehouden winsten
| 487.919 | 336.377 | 262.796 | 206.623 | 172.039 | 124.847 | 61.225 | 5.506 | 135.503 | 200.09 | 172.095 | 150.599 | 136.547 | 103.518 | 97.899 | 71.519 | 48.049 |
Overige gereserveerde algehele resultaten
| 0 | 45.624 | 34.401 | 27.644 | 22.953 | 32.066 | 166.771 | 161.446 | 51.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 454.986 | 431.826 | 441.826 | 469.471 | 441.826 | 172.606 | 154.405 | 161.24 | 0 | 14.579 | 14.579 | 12.19 | 10.629 | 6.959 | 4.353 | 4.353 | 4.353 |
Totaal eigen vermogen van aandeelhouders
| 1,052.905 | 923.828 | 839.024 | 776.094 | 736.818 | 372.453 | 302.798 | 241.746 | 211.822 | 239.569 | 211.574 | 187.689 | 172.076 | 135.377 | 127.152 | 100.772 | 77.302 |
Totaal eigen vermogen
| 1,157.429 | 1,065.691 | 839.024 | 776.094 | 736.818 | 372.453 | 302.798 | 241.746 | 211.822 | 239.569 | 211.574 | 187.689 | 172.076 | 135.377 | 127.152 | 100.772 | 77.302 |
Totaal passiva en aandeelhoudersvermogen
| 3,105.962 | 2,832.853 | 1,595.951 | 1,503.441 | 1,152.776 | 936.207 | 795.015 | 682.102 | 614.814 | 643.712 | 630.73 | 549.841 | 592.5 | 428.449 | 409.121 | 274.985 | 181.278 |