Shenzhen Honor Electronic Co., Ltd.
SZSE:300870.SZ
44.38 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,064.437 | 899.103 | 694.918 | 804.308 | 770.367 | 776.273 | 519.051 | 725.692 | 616.044 | 740.829 | 620.56 | 722.904 | 636.033 | 701.517 | 511.494 | 666.394 | 589.616 | 519.059 | 308.404 | 406.971 | 369.484 | 298.179 | 237.946 |
Kosten van de omzet
| 832.644 | 721.099 | 557.53 | 641.954 | 618.163 | 626.073 | 417.947 | 566.425 | 500.953 | 623.028 | 536.226 | 616.354 | 540.477 | 589.524 | 423.994 | 535.394 | 451.684 | 421.941 | 240.739 | 310.845 | 288.689 | 217.366 | 217.366 |
Brutowinst
| 231.794 | 178.004 | 137.388 | 162.355 | 152.204 | 150.2 | 101.104 | 159.267 | 115.091 | 117.802 | 84.334 | 106.549 | 95.557 | 111.993 | 87.501 | 131 | 137.932 | 97.118 | 67.666 | 96.126 | 80.794 | 80.813 | 20.579 |
Brutowinstmarge
| 0.218 | 0.198 | 0.198 | 0.202 | 0.198 | 0.193 | 0.195 | 0.219 | 0.187 | 0.159 | 0.136 | 0.147 | 0.15 | 0.16 | 0.171 | 0.197 | 0.234 | 0.187 | 0.219 | 0.236 | 0.219 | 0.271 | 0.086 |
Onderzoek- en ontwikkelingskosten
| 49.553 | 52.508 | 45.475 | 58.573 | 59.89 | 62.043 | 49.682 | 56.033 | 51.619 | 47.195 | 43.041 | 47.436 | 32.9 | 29.068 | 22.289 | 23.521 | 17.703 | 16.847 | 10.841 | 15.722 | 12.581 | 11.839 | 11.839 |
Algemene en administratieve kosten
| 88.23 | -6.405 | 28.181 | -48.832 | 67.483 | 22.979 | 29.271 | 7.046 | 74.556 | 2.533 | 52.401 | -40.234 | 50.74 | -11.679 | 20.583 | -31.162 | 20.723 | 15.107 | 13.866 | -57.154 | 12.074 | 11.116 | 11.116 |
Verkoop- en marketingkosten
| 50.254 | 27.139 | 18.265 | 18.926 | 19.575 | 19.308 | 14.156 | 15.183 | 16.865 | 16.628 | 14.483 | 14.743 | 14.566 | 13.105 | 15.49 | -2.107 | 20.289 | 7.981 | 10.331 | 14.344 | 10.912 | 9.598 | 9.598 |
Verkoop-, algemene en administratieve kosten
| 138.484 | 71.718 | 43.145 | -29.907 | 87.059 | 42.287 | 43.426 | 31.016 | 91.42 | 19.161 | 66.884 | -25.492 | 65.306 | 1.426 | 36.073 | -33.269 | 41.012 | 33.028 | 24.197 | -42.809 | 22.987 | 21.472 | 21.472 |
Overige kosten
| -36.303 | -6.356 | -6.433 | -0.409 | 0.186 | -0.156 | 0.016 | 14.967 | -0.023 | -0.092 | -0.045 | 1.515 | -0.334 | -1.866 | -0.015 | -0.05 | -0.039 | -464.114 | -275.861 | -3.956 | -0.095 | -275.433 | -224.174 |
Bedrijfskosten
| 151.734 | 130.582 | 95.053 | 110.598 | 105.376 | 144.153 | 92.56 | 102.015 | 101.16 | 101.88 | 110.182 | 83.92 | 61.304 | 54.206 | 58.817 | 31.879 | 58.319 | -464.114 | -275.861 | 46.751 | 35.947 | -275.433 | -224.174 |
Bedrijfsresultaat
| 80.06 | 47.423 | 42.335 | 160.388 | 38.497 | 9.266 | 3.113 | 57.252 | 41.103 | 37.316 | -28.025 | 6.691 | 38.54 | 42.695 | 37.784 | 70.85 | 60.874 | 54.945 | 32.543 | 39.118 | 50.499 | 22.746 | 13.771 |
Bedrijfsresultaat ratio
| 0.075 | 0.053 | 0.061 | 0.199 | 0.05 | 0.012 | 0.006 | 0.079 | 0.067 | 0.05 | -0.045 | 0.009 | 0.061 | 0.061 | 0.074 | 0.106 | 0.103 | 0.106 | 0.106 | 0.096 | 0.137 | 0.076 | 0.058 |
Totaal overige inkomsten en kosten netto
| 6.314 | -0.641 | -0.625 | -0.409 | 0.186 | -0.156 | 0.016 | 2.245 | -0.023 | -0.092 | -0.045 | 1.515 | -0.334 | -1.866 | -0.015 | -0.05 | -0.039 | -0.529 | -0.002 | -0.075 | -0.095 | -0.275 | -0.034 |
Inkomen voor belasting
| 86.374 | 63.886 | 49.026 | 159.979 | 38.682 | 9.11 | 3.129 | 59.497 | 41.08 | 37.224 | -28.07 | 8.206 | 38.206 | 40.829 | 37.769 | 70.8 | 60.835 | 54.417 | 32.541 | 39.043 | 50.405 | 22.471 | 13.737 |
Inkomen voor belasting ratio
| 0.081 | 0.071 | 0.071 | 0.199 | 0.05 | 0.012 | 0.006 | 0.082 | 0.067 | 0.05 | -0.045 | 0.011 | 0.06 | 0.058 | 0.074 | 0.106 | 0.103 | 0.105 | 0.106 | 0.096 | 0.136 | 0.075 | 0.058 |
Belastingkosten
| 8.704 | 2.543 | 9.811 | 7.534 | 4.115 | 3.325 | 1.834 | 11.827 | 5.944 | 2.516 | 1.342 | 1.26 | 4.921 | 3.987 | 3.752 | 9.363 | 7.791 | 2.483 | 5.001 | 4.508 | 4.875 | 1.946 | 1.875 |
Nettowinst
| 70.276 | 55.175 | 31.164 | 152.816 | 34.563 | 6.623 | 1.728 | 49.578 | 35.549 | 34.708 | -29.412 | 6.529 | 33.225 | 37.309 | 34.026 | 61.437 | 53.044 | 51.934 | 27.54 | 34.535 | 45.529 | 20.525 | 11.862 |
Nettowinstmarge
| 0.066 | 0.061 | 0.045 | 0.19 | 0.045 | 0.009 | 0.003 | 0.068 | 0.058 | 0.047 | -0.047 | 0.009 | 0.052 | 0.053 | 0.067 | 0.092 | 0.09 | 0.1 | 0.089 | 0.085 | 0.123 | 0.069 | 0.05 |
WPA (Winst Per Aandeel)
| 0.69 | 0.55 | 0.31 | 1.51 | 0.34 | 0.065 | 0.017 | 0.46 | 0.36 | 0.34 | -0.29 | 0.065 | 0.33 | 0.37 | 0.34 | 0.61 | 0.63 | 0.69 | 0.36 | 0.45 | 0.6 | 0 | 0.16 |
Verwaterde WPA
| 0.68 | 0.55 | 0.31 | 1.51 | 0.34 | 0.065 | 0.017 | 0.46 | 0.36 | 0.34 | -0.29 | 0.065 | 0.33 | 0.37 | 0.34 | 0.61 | 0.63 | 0.69 | 0.36 | 0.45 | 0.6 | 0 | 0.16 |
EBITDA
| 89.261 | 102.643 | 72.103 | 202.593 | 77.495 | 47.039 | 39.725 | 73.503 | 81.423 | 71.298 | 6.194 | 59.028 | 55.346 | 53.164 | 50.072 | 77.18 | 70.616 | 63.543 | 33.544 | 39.345 | 50.729 | -200.8 | 24.18 |
EBITDA ratio
| 0.084 | 0.091 | 0.068 | 0.221 | 0.07 | 0.035 | 0.003 | 0.101 | 0.07 | 0.065 | -0.042 | 0.022 | 0.065 | 0.073 | 0.077 | 0.116 | 0.109 | -0.426 | 1 | 0.114 | 0.146 | -0.673 | 1 |