Shenzhen Jame Technology Corp., Ltd.
SZSE:300868.SZ
20.02 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2017 Q4 | 2017 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 296.274 | 363.173 | 160.075 | 112.902 | 141.129 | 93.699 | 153.833 | 94.223 | 82.725 | 96.878 | 83.34 | 115.87 | 91.213 | 97.466 | 147.837 | 510.637 | 614.208 | 1,486.62 | 254.043 | 257.046 | -246.64 | 246.64 | 206.81 | -137.135 | 84.056 | 80.851 |
| Kortetermijnbeleggingen
| 671.417 | 660.338 | 876.467 | 1,149.458 | 840.585 | 687.371 | 648.519 | 555.008 | 597.42 | 622.202 | 1,369.842 | 1,370.905 | 1,400.12 | 1,417.203 | 1,245.666 | 959.09 | 887.814 | 30.06 | 1,227.681 | 0 | 493.279 | 0 | 0 | 274.271 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 967.691 | 1,023.511 | 1,036.542 | 1,262.36 | 981.713 | 781.07 | 802.351 | 649.231 | 680.145 | 1,342.418 | 1,453.182 | 1,486.775 | 1,491.333 | 1,514.669 | 1,393.502 | 1,469.727 | 1,502.022 | 1,516.681 | 1,481.724 | 257.046 | 246.64 | 246.64 | 206.81 | 137.135 | 84.056 | 80.851 |
| Nettovorderingen
| 170.189 | 225.452 | 164.767 | 260.717 | 238.601 | 253.037 | 0 | 272.286 | 156.258 | 195.577 | 0 | 238.124 | 254.582 | 247.097 | 220.638 | 170.219 | 213.689 | 260.908 | 275.261 | 254.015 | 0 | 229.685 | 231.081 | 0 | 203.337 | 167.102 |
| Voorraad
| 86.985 | 99.113 | 94.591 | 97.72 | 111.492 | 112.034 | 98.393 | 88.42 | 91.089 | 89.012 | 116.68 | 104.069 | 107.31 | 106.895 | 105.738 | 72.29 | 79.071 | 83.835 | 93.891 | 62.316 | 0 | 68.21 | 47.932 | 0 | 59.964 | 68.393 |
| Overige vlottende activa
| 525.118 | 318.581 | 480.115 | 5.14 | 322.116 | 478.021 | 757.638 | 571.633 | 635.805 | 19.19 | 282.686 | 24.171 | 18.009 | 33.73 | 9.484 | 21.71 | 5.911 | 54.803 | 10.204 | 266.206 | 0 | 35.526 | 233.351 | 0 | 205.38 | 169.091 |
| Totaal vlottende activa
| 1,749.983 | 1,666.656 | 1,611.248 | 1,625.938 | 1,653.923 | 1,624.161 | 1,658.382 | 1,581.57 | 1,572.225 | 1,646.196 | 1,852.548 | 1,853.139 | 1,871.234 | 1,902.39 | 1,729.363 | 1,733.946 | 1,800.693 | 1,882.02 | 1,856.547 | 585.567 | 246.64 | 568.221 | 488.092 | 137.135 | 349.401 | 318.334 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 327.253 | 330.312 | 355.962 | 366.902 | 357.389 | 355.126 | 329.061 | 334.149 | 329.28 | 324.154 | 282.899 | 286.604 | 281.361 | 283.127 | 264.063 | 240.67 | 228.459 | 150.967 | 136.968 | 116.556 | 0 | 100.985 | 83.556 | 0 | 53.509 | 54.023 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 47.723 | 48.851 | 49.993 | 51.057 | 52.112 | 53.032 | 51.871 | 52.981 | 54.092 | 55.299 | 55.647 | 48.751 | 49.797 | 50.443 | 51.575 | 51.789 | 52.022 | 53.228 | 53.503 | 54.664 | 0 | 55.296 | 55.842 | 0 | 57.502 | 58.615 |
| Goodwill en immateriële activa
| 47.723 | 48.851 | 49.993 | 51.057 | 52.112 | 53.032 | 51.871 | 52.981 | 54.092 | 55.299 | 55.647 | 48.751 | 49.797 | 50.443 | 51.575 | 51.789 | 52.022 | 53.228 | 53.503 | 54.664 | 0 | 55.296 | 55.842 | 0 | 57.502 | 58.615 |
| Langetermijnbeleggingen
| -662.617 | -651.538 | -867.667 | 8.8 | -831.785 | -678.571 | 17.891 | 19.551 | 19.809 | 0 | 20.646 | 21.927 | 21.297 | 19.312 | 5.916 | 2.843 | 2.013 | 2.227 | 2.456 | 2.926 | 0 | 3.822 | 2.923 | 0 | 0 | 0 |
| Belastingvorderingen
| 34.905 | 34.347 | 37.279 | 37.792 | 37.414 | 39.121 | 42.909 | 35.315 | 33.709 | 0 | 21.081 | 17.449 | 14.666 | 15.175 | 15.719 | 15.215 | 15.032 | 15.479 | 17.124 | 15.219 | 0 | 11.985 | 12.836 | 0 | 9.869 | 7.472 |
| Overige niet-vlottende activa
| 684.503 | 682.711 | 895.024 | 17.717 | 861.313 | 708.804 | 5.489 | 3.247 | 4.052 | 71.752 | 2.667 | 10.033 | 12.442 | 10.969 | 32.218 | 35.852 | 26.551 | 8.18 | 0.308 | 0.321 | 735.934 | 0.269 | 2.021 | -137.135 | 2.404 | 3.771 |
| Totaal niet-vlottende activa
| 431.768 | 444.682 | 470.59 | 482.269 | 476.443 | 477.511 | 447.221 | 445.244 | 440.943 | 451.205 | 382.94 | 384.765 | 379.564 | 379.027 | 369.491 | 346.369 | 324.076 | 230.081 | 210.359 | 189.685 | 735.934 | 172.357 | 157.178 | -137.135 | 123.284 | 123.881 |
| Totaal activa
| 2,181.751 | 2,111.339 | 2,081.838 | 2,108.207 | 2,130.366 | 2,101.673 | 2,105.603 | 2,026.813 | 2,013.168 | 2,097.401 | 2,235.488 | 2,237.904 | 2,250.798 | 2,281.417 | 2,098.854 | 2,080.315 | 2,124.769 | 2,112.1 | 2,066.905 | 775.253 | 735.934 | 740.578 | 645.271 | 0 | 472.685 | 442.215 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||
| Crediteuren
| 159.871 | 231.79 | 233.774 | 236.339 | 226.004 | 187.453 | 150.167 | 100.859 | 40.65 | 138.832 | 181.256 | 161.363 | 160.586 | 197.526 | 118.788 | 105.393 | 58.978 | 115.34 | 112.523 | 138.474 | 0 | 156.443 | 129.877 | 0 | 98.705 | 74.46 |
| Kortlopende schulden
| 349.1 | 195.103 | 172.453 | 179.979 | 197.062 | 156.045 | 150.509 | 147.12 | 177.938 | 148.71 | 169.858 | 182.004 | 172.573 | 163.906 | 24.674 | 0 | 29.16 | 7.149 | 5.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 1.763 | 7.525 | 1.222 | 0.024 | 2.231 | 4.202 | 3.848 | 2.43 | 3.824 | 0 | 1.73 | 3.484 | 5.757 | 5.603 | 4.086 | 3.779 | 16.61 | 20.666 | 19.026 | 12.207 | 0 | 16.627 | 39.49 | 0 | 5.323 | 3.314 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 3.888 | 41.799 | 45.47 | 31.903 | 29.138 | 30.362 | 0 | 27.029 | 28.495 | 35.648 | 38.624 | 26.378 | 67.28 | 37.732 | 45.788 | 41.225 | 24.29 | 0 | 39.727 | 49.944 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 75.896 | 82.214 | 74.198 | 74.657 | 83.566 | 119.915 | 95.516 | 72.868 | 60.186 | 57.902 | 23.263 | 19.081 | 23.203 | 35.482 | 51.49 | 89.51 | 78.658 | 109.003 | 84.661 | 18.966 | 0 | 28.062 | 14.225 | 0 | 12.061 | 39.597 |
| Totaal kortlopende verplichtingen
| 586.63 | 516.632 | 481.647 | 490.999 | 515.828 | 472.68 | 406.517 | 331.325 | 291.408 | 345.443 | 420.548 | 417.972 | 417.708 | 400.509 | 205.67 | 198.682 | 185.287 | 242.432 | 226.451 | 169.647 | 0 | 201.132 | 183.592 | 0 | 116.09 | 117.37 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||
| Langetermijnschulden
| 41.93 | 40.501 | 49.172 | 57.732 | 60.725 | 71.666 | 78.216 | 88.743 | 95.904 | 105.812 | 95.55 | 101.07 | 108.894 | 110.752 | 100.702 | 107.742 | 118.497 | 85.501 | 52.426 | 35.856 | 0 | 26.604 | 20.801 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 17.088 | 17.766 | 9.178 | 9.532 | 9.886 | 10.24 | 1.031 | 1.082 | 1.132 | 0 | 1.232 | 1.282 | 1.332 | 1.382 | 1.432 | 1.482 | 1.532 | 1.583 | 1.633 | 1.683 | 0 | 1.783 | 1.883 | 0 | 2 | 2 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 4.639 | 4.213 | 8.763 | 9.269 | 7.475 | 8.783 | 12.158 | 4.102 | 3.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0.053 | 0 | 0.016 | 0 | 0.057 | 10.24 | 1.384 | 2.465 | 1.384 | 17.237 | 1.384 | 1.384 | 1.384 | 1.384 | 3.899 | 3.899 | 3.929 | -19.157 | 3.899 | 3.899 | 201.189 | 3.899 | 1.384 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 63.71 | 62.48 | 67.128 | 67.001 | 78.143 | 90.689 | 92.789 | 95.311 | 102.373 | 123.049 | 98.166 | 103.735 | 111.61 | 113.517 | 106.033 | 113.123 | 123.958 | 67.926 | 57.958 | 41.438 | 201.189 | 32.286 | 24.068 | 0 | 2 | 2 |
| Totaal passiva
| 650.34 | 579.112 | 548.775 | 558.001 | 593.971 | 563.369 | 499.306 | 426.635 | 393.781 | 468.492 | 518.714 | 521.707 | 529.317 | 514.027 | 311.703 | 311.806 | 309.245 | 310.358 | 284.408 | 211.085 | 201.189 | 233.418 | 207.66 | 0 | 118.09 | 119.37 |
| Eigen vermogen: | ||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 5.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.509 | 2.41 | 0 | 0 | 2.017 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 96 | 0 | 96 | 96 | 0 | 96 | 96 |
| Ingehouden winsten
| 91.37 | 95.028 | 98.038 | 106.586 | 96.973 | 87.953 | 157.192 | 151.761 | 169.735 | 218.336 | 268.902 | 268.402 | 275.704 | 284.784 | 295.01 | 276.447 | 324.361 | 310.542 | 293.247 | 264.108 | 0 | 211.506 | 146.171 | 0 | 72.455 | 43.255 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 33.761 | -5.092 | 34.044 | 1,366.206 | 33.322 | 1,367.826 | -4.122 | 32.842 | 33.534 | 1,366.153 | 33.712 | 1,364.141 | 31.4 | 1,363.162 | -3.509 | -2.41 | 0 | 507.16 | -2.017 | 0 | 404.773 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 1,309.916 | 1,306.242 | 1,305.063 | 1,270.003 | 1,307.953 | 1,284.285 | -1,414.583 | 1,284.285 | -48.377 | 1,284.285 | 1,284.285 | 1,272.909 | -48.377 | 1,358.478 | 0 | 1,367.709 | 0 | 1,366.709 | 1,361.25 | 204.061 | 27.585 | 201.671 | 195.439 | 0 | 186.14 | 183.591 |
| Totaal eigen vermogen van aandeelhouders
| 1,529.285 | 1,529.269 | 1,531.101 | 1,538.351 | 1,532.925 | 1,534.282 | 1,603.021 | 1,597.369 | 1,617.184 | 1,626.499 | 1,714.029 | 1,714.222 | 1,721.48 | 1,767.39 | 1,787.151 | 1,768.509 | 1,815.523 | 1,801.742 | 1,782.497 | 564.168 | 534.745 | 507.16 | 437.61 | 404.773 | 354.595 | 322.845 |
| Totaal eigen vermogen
| 1,531.411 | 1,532.227 | 1,533.063 | 1,540.674 | 1,536.395 | 1,538.304 | 1,606.298 | 1,600.178 | 1,619.386 | 1,628.909 | 1,716.773 | 1,716.197 | 1,721.48 | 1,767.39 | 1,787.151 | 1,768.509 | 1,815.523 | 1,801.742 | 1,782.497 | 564.168 | 534.745 | 507.16 | 437.61 | 404.773 | 354.595 | 322.845 |
| Totaal passiva en aandeelhoudersvermogen
| 2,181.751 | 2,111.339 | 2,081.838 | 2,108.207 | 2,130.366 | 2,101.673 | 2,105.603 | 2,026.813 | 2,013.168 | 2,097.401 | 2,235.488 | 2,237.904 | 2,250.798 | 2,281.417 | 2,098.854 | 2,080.315 | 2,124.769 | 2,112.1 | 2,066.905 | 775.253 | 735.934 | 740.578 | 645.271 | 404.773 | 472.685 | 442.215 |