Yangling Metron New Material Inc.
SZSE:300861.SZ
38.45 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||
Nettowinst
| 5.961 | 80.312 | 195.477 | 199.104 | 496.797 | 513.441 | 379.273 | 444.599 | 362.083 | 381.593 | 284.639 | 211.94 | 183.529 | 176.899 | 190.808 | 124.902 | 105.236 | 101.349 | 118.182 | 89.242 | 96.866 | 110.785 | 110.785 | 121.517 | 121.517 | 390.684 | 390.684 | 264.405 | 264.405 | 74.363 | 74.363 |
Afschrijvingen & Amortisatie
| 0 | 78.724 | 78.724 | 67.902 | -105.11 | 58.936 | 58.936 | 157.97 | 41.435 | 37.503 | 37.503 | 27.908 | 27.908 | 24.269 | 24.269 | 64.426 | -30.441 | 30.441 | 0 | 57.998 | -28.349 | 14.175 | 14.175 | 12.182 | 12.182 | 10.191 | 10.191 | 5.808 | 5.808 | 2.037 | 2.037 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 865.405 | 0 | -1,095.09 | 769.226 | -769.226 | 0 | -1,160.812 | 467.589 | -467.589 | 0 | -422.064 | 211.945 | -211.945 | 0 | -100.763 | 79.102 | -79.102 | 0 | -105.416 | 77.878 | -38.939 | -38.939 | 250.091 | 250.091 | -112.01 | -112.01 | -324.756 | -324.756 | -72.429 | -72.429 |
Vorderingen
| 0 | 796.848 | 0 | -675.663 | 414.421 | -414.421 | 0 | -668.146 | 307.153 | -307.153 | 0 | -293.005 | 146.97 | -146.97 | 0 | -130.867 | 108.793 | -108.793 | 0 | -35.06 | 53.766 | -26.883 | -26.883 | 253.471 | 253.471 | -64.597 | -64.597 | -290.044 | -290.044 | -57.91 | -57.91 |
Voorraden
| 0 | 68.557 | 0 | -419.427 | 354.805 | -354.805 | 0 | -492.665 | 160.436 | -160.436 | 0 | -131.099 | 62.96 | -62.96 | 0 | 25.457 | -29.595 | 29.595 | 0 | -67.104 | 24.112 | -12.056 | -12.056 | -3.381 | -3.381 | -47.413 | -47.413 | -34.713 | -34.713 | -14.519 | -14.519 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.041 | 2.016 | -2.016 | 0 | 4.646 | -0.096 | 0.096 | 0 | -3.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 520.515 | 622.306 | 9.628 | 33.308 | -1,044.554 | 191.08 | -574.274 | 786.186 | -921.476 | 79.454 | 47.439 | -46.78 | -85.928 | -89.175 | -36.771 | 3.701 | -88.335 | -6.662 | -66.148 | 40.148 | -47.281 | -0.759 | -0.759 | -88.697 | -88.697 | -97.216 | -97.216 | 101.048 | 101.048 | 12.78 | 12.78 |
Kasstroom uit Operationele Activiteiten
| 526.476 | 623.894 | 205.105 | 164.51 | 116.358 | -5.77 | -136.066 | 227.943 | -50.369 | 30.96 | 279.142 | 137.252 | 69.694 | 63.455 | 129.769 | 92.265 | 65.562 | 46.026 | 52.035 | 81.971 | 99.115 | 85.261 | 85.261 | 295.092 | 295.092 | 191.649 | 191.649 | 46.505 | 46.505 | 16.751 | 16.751 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.598 | -3.691 | -10.563 | -51.132 | -31.088 | -35.647 | -55.876 | -15.281 | -21.343 | -37.808 | -13.206 | -5.212 | -11.886 | -27.119 | -14.984 | -7.218 | -1.59 | -4.364 | -12.421 | -1.452 | -1.814 | -1.918 | -1.918 | -5.336 | -5.336 | -5.171 | -5.171 | -22.434 | -22.434 | -12.385 | -12.385 |
Netto Overnames
| 0 | -1.68 | 0 | 0 | 0 | 0.403 | 0.08 | 0 | 0.489 | 0 | -0 | 0 | 12.75 | 27.119 | 14.984 | 0 | 0 | 0 | 0 | 0 | -1.2 | -4.405 | -4.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -2,890 | -1,773 | -1,690 | -1,530 | -1,550 | -1,400 | -1,300 | 0 | -1,910 | -2,040 | -1,460 | -1,690 | -1,990 | -3,100 | -2,830 | -1,680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1,836.423 | 1,730 | 1,560 | 1,500 | 1,361.142 | 1,360.514 | 1,752.553 | 0 | 2,109.567 | 2,155.584 | 1,595.432 | 1,674.343 | 1,876.154 | 3,198.198 | 1,448.579 | 0 | 0 | 0 | 2.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.024 | -30.291 | -117.879 | -18.574 | 0 | 0.6 | -0.6 | -6.998 | 0 | 0.193 | 0.003 | -151.318 | 152.182 | -0 | -14.984 | 3,007.177 | -2,050 | -4.364 | -12.421 | 27.613 | -27.043 | -8.558 | -3.858 | 50.369 | 50.369 | -50 | -50 | 0.002 | 0.002 | -1 | -1 |
Kasstroom uit Investeringsactiviteiten
| -1,057.151 | -48.371 | -140.563 | -81.132 | -219.945 | -74.13 | 396.157 | -22.28 | 178.714 | 77.968 | 122.23 | -172.187 | 26.45 | 71.078 | -1,396.405 | 1,319.959 | -2,051.59 | -4.364 | -12.421 | 26.161 | -30.057 | -8.558 | -3.858 | 45.033 | 45.033 | -55.171 | -55.171 | -22.432 | -22.432 | -13.385 | -13.385 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -240.006 | -240.006 | 0 | 0 | 0 | -400.01 | 0 | -1.529 | -200.005 | 0 | -200.005 | 0 | 0 | 0 | 0 | 0 | -179.558 | -0.442 | -54 | -54 | -450 | -450 | 0 | 0 | -0.403 | -0.403 | -0.059 | -0.059 |
Overige Financieringsactiviteiten
| -73.738 | -9.68 | -4.094 | -4.418 | -242.384 | -10.929 | -3.846 | -2.701 | -11.504 | -7.962 | -2.954 | -5.485 | 0 | -203.552 | 0 | -28.808 | 1,646.26 | 0 | 0 | 0.008 | 15.496 | -7.753 | -7.753 | -0 | -0 | 124.965 | 124.965 | -15.45 | -15.45 | -12.05 | -12.05 |
Kasstroom uit Financieringsactiviteiten
| -73.738 | -9.68 | -4.094 | -4.418 | -242.384 | -10.929 | -3.846 | -8.301 | -411.514 | -7.962 | -4.484 | -5.485 | -3.365 | -203.552 | 0 | -28.808 | 1,646.26 | 0 | 0 | -179.55 | 15.053 | -61.753 | -61.753 | -450 | -450 | 124.965 | 124.965 | -15.853 | -15.853 | -12.109 | -12.109 |
Overige Informatie: | |||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -2.044 | 0.437 | 0.143 | 1.543 | -0.317 | 2.544 | 1.745 | -0.869 | 3.894 | 4.074 | -0.274 | -1.064 | 0.211 | -0.75 | 0.32 | -1.346 | -0.768 | -0.013 | 0.208 | -0.126 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -619.88 | 537.962 | 71.97 | 90.206 | -357.43 | -98.798 | 257.991 | 196.493 | -279.275 | 105.04 | 396.613 | -53.817 | 78.19 | -87.966 | -1,274.895 | 1,382.07 | -340.535 | -418.462 | -384.679 | -71.543 | 84.223 | 14.95 | 19.649 | -109.875 | -109.875 | 261.443 | 261.443 | 8.219 | 8.219 | -8.743 | -8.743 |
Kaspositie aan het Einde van de Periode
| 464.904 | 1,090.055 | 552.092 | 480.122 | 377.411 | 734.84 | 833.639 | 575.648 | 379.155 | 658.43 | 553.389 | 156.776 | 210.593 | 132.403 | 220.369 | 1,495.264 | 113.195 | -4.364 | -12.421 | 372.258 | 443.801 | -8.558 | -3.858 | -109.875 | 434.853 | 544.728 | 261.443 | 8.219 | 13.622 | 5.402 | -8.743 |