Miracll Chemicals Co.,Ltd

SZSE:300848.SZ

20.48 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 575.292666.164920.494837.166620.137620.678556.898415.269477.758305.497371.133444.54408.073306.651197.51694.481104.28791.836154.218132.249-112.852112.852112.852157.781157.781164.396164.39674.78374.78398.13898.13851.05751.05745.49745.49713.86813.886
Kortetermijnbeleggingen 0000058.318123.328321.101319.91422.43456.046385.112355.105404.444340.7114600308.4360264.499225.7050000000000000000
Liquide middelen en kortetermijnbeleggingen 575.292666.164920.494837.166620.137678.996680.226736.369797.668727.928827.179829.652763.178711.095538.227554.481104.28791.836154.218132.249112.852112.852112.852157.781157.781164.396164.39674.78374.78398.13898.13851.05751.05745.49745.49713.86813.886
Nettovorderingen 538.277362.62266.272332.71348.106273.683161.309233.413214.152198.554110.707191.909151.232146.90955.46776.47161.6159.80939.59252.429046.26646.26628.34228.34212.27612.27612.59312.5936.9746.97413.43513.43512.63210.72122.6420.532
Voorraad 351.68343.111315.358336.582314.181291.028257.452239.418301.637355.378342.177315.399342.623230.88994.612114.763124.01888.76660.08653.397038.76738.76775.28575.28543.59343.59335.75335.75345.09845.09829.97329.97323.0623.0619.7719.77
Overige vlottende activa 53.664130.59185.11946.05842.68133.47530.4812.37413.10721.3725.24521.06221.80713.838150.575465.0750.3860.9575.6981.305.3455.34512.15312.1536.3126.3125.1775.17710.6710.6714.24414.2442.8764.7883.1765.265
Totaal vlottende activa 1,518.9121,548.581,610.5231,552.5161,325.1041,277.1821,129.4681,211.5731,326.5651,303.231,305.3071,358.0221,278.841,102.731838.882750.789290.301241.368259.594239.376112.852203.23203.23273.561273.561226.577226.577128.306128.306160.88160.88108.709108.70984.06584.06559.45359.453
Niet-vlottende activa:
Materiële vaste activa, netto 1,842.1151,625.8771,393.766729.855595.156445.446413.612255.778216.228170.642170.907169.787165.169169.003170.012151.748151.734152.694153.034145.520133.993133.993112.995112.99597.65297.65292.40192.40188.60188.60156.24856.24847.62947.62938.7138.71
Goodwill 0000000000000000000000000000000000000
Immateriële activa 236.766237.987239.023240.359240.989242.235243.586194.007195.05196.14626.09425.725.87726.04625.74825.8225.84425.88125.91525.23025.47525.4758.5488.5488.1538.1538.228.228.3318.3318.2938.2938.3878.3873.5723.572
Goodwill en immateriële activa 236.766237.987239.023240.359240.989242.235243.586194.007195.05196.14626.09425.725.87726.04625.74825.8225.84425.88125.91525.23025.47525.4758.5488.5488.1538.1538.228.228.3318.3318.2938.2938.3878.3873.5723.572
Langetermijnbeleggingen 1.592000000-0000-000-00000000000000000000000
Belastingvorderingen 35.03229.47228.76225.60624.56825.1017.1691.5160.9251.7342.3391.6341.5721.3790.9221.060.870.9110.7030.71900000000000000.52300.2280
Overige niet-vlottende activa 33.41493.21982.873390.088275.875197.666121.24347.0450.9379.786183.35116.68918.12110.3122.81915.1637.2836.8294.3369.27-112.8529.5769.57631.53431.53420.22920.22919.12819.1281.7651.7655.7495.7494.6654.6845.4315.658
Totaal niet-vlottende activa 2,148.921,986.5561,744.4231,385.9081,136.589910.448785.61498.341463.134448.307382.691213.81210.739206.741199.501193.79185.731186.315183.988180.739-112.852169.044169.044153.077153.077126.033126.033119.749119.74998.69698.69670.2970.2961.20460.747.9447.94
Totaal activa 3,667.8323,535.1363,354.9462,938.4242,461.6932,187.6311,915.0781,709.9141,789.6981,751.5371,687.9971,571.8321,489.581,309.4711,038.383944.58476.032427.683443.582420.1150372.275372.275426.638426.638352.611352.611248.055248.055259.576259.576178.998178.998145.269144.765107.394107.394
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 301.921814.161873.04729.495688.487572.902458.465474.756657.865636.031633.463526.68559.273418.132196.684177.372151.666148.237161.76173.8810158.748158.748238.15238.15186.21186.2198.07898.078110.29110.2975.49175.49143.92743.92745.70644.798
Kortlopende schulden 763.546125.73398.88172.45870.3387.22192.25683.57743.87827.23627.23626.02426.0249.0099.00999000000002.2812.2814.214.215.8345.834000033
Belastingschulden 4.6590.76118.43829.47925.46723.8182.0855.9776.0312.8035.6546.0735.8252.0863.3435.343.9540.726.4033.58300000000000001.2703.5350
Uitgestelde opbrengsten 7.39520.61139.77736.88144.68640.12829.20730.00814.68914.17526.06114.29722.77414.36713.58205.02300000000000000000013.3010
Overige kortlopende verplichtingen 10.30586.57588.29290.05583.78643.21272.10653.48150.76459.55624.53571.37954.07350.58124.00212.5428.3354.51216.66511.122011.36511.3656.716.719.8829.8825.9455.94523.84123.8413.0653.0657.1047.1041.44115.65
Totaal kortlopende verplichtingen 1,083.1681,047.081,099.991928.888887.289743.464652.035641.823767.196736.997711.295638.378662.144492.088243.277198.914174.024152.749178.425185.0030170.113170.113244.86244.86198.373198.373108.233108.233139.966139.96678.55678.55651.03151.03163.44863.448
Langlopende verplichtingen:
Langetermijnschulden 888.534778.046610.254434.744249.956126.48243.33536.17816.15816.2260.2180.430.430-00000000000000000000000
Uitgestelde opbrengsten niet-vlottend 184.472184.843131.22584.69884.97185.24410.5176.967.1367.3117.4866.857.0067.1617.3164.9074.9995.0915.1845.36800000000000001.63401.2240
Uitgestelde belastingverplichtingen niet-vlottend 11.49312.07712.688.4718.9049.3829.8125.1434.8994.3754.985.3974.7444.6994.7620.887000000000000000000000
Overige niet-vlottende verplichtingen -183.466000000000000000000000000000000000000
Totaal niet-vlottende verplichtingen 901.034974.967754.158527.913343.831221.10863.66448.28128.19227.91212.68512.67712.17911.8612.0785.7944.9995.0915.1845.36800000000000001.63401.2240
Totaal passiva 1,984.2012,022.0461,854.1491,456.81,231.12964.572715.699690.104795.388764.909723.98651.055674.323503.948255.355204.707179.023157.84183.609190.3720170.113170.113244.86244.86198.373198.373108.233108.233139.966139.96678.55678.55652.66551.03164.67263.448
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000
Gewone aandelen 414.189318.607318.607318.607300.015200.01200.01200.01200.01133.34133.34133.34133.3466.6766.6766.6750505050050505050505050505050505050504040
Ingehouden winsten 471.136484.073471.762462.251444.007436.436412.772393.616368.232361.941339.334308.012277.49267.757245.261212.309190.468163.302153.433131.5390112.515112.51594.01494.01467.14167.14151.19551.19529.23129.23118.11918.1197.10111.3662.3462.722
Overige gereserveerde algehele resultaten 67.800475.39258.926360.67358.926349.49647.749416.16647.749404.42736.009471.0970-0-0259.973-0229.743196.6100-0-00000-0-000-0-000
Overige totale aandeelhoudersvermogen 320.884484.265484.2650201.7420301.7470301.7470368.4170368.4170471.097460.89356.541-203.43356.541-181.539034.09534.09534.09534.09534.09534.09534.09534.09534.09534.09530.73530.73535.50430.7350.3750
Totaal eigen vermogen van aandeelhouders 1,274.0081,286.9451,274.6341,256.251,004.691997.12973.455943.122917.738911.447888.841845.779815.257805.523783.028739.873297.009269.843259.973229.743196.61196.61196.61178.109178.109151.236151.236135.29135.29113.326113.32698.85398.85392.60492.142.72242.722
Totaal eigen vermogen 1,499.1591,513.091,500.7971,481.6241,230.5731,223.0591,199.3791,019.81994.311986.628964.018920.777815.257805.523783.028739.873297.009269.843259.973229.743196.61196.61196.61178.109178.109151.236151.236135.29135.29113.326113.32698.85398.85392.60492.142.72242.722
Totaal passiva en aandeelhoudersvermogen 3,667.8323,535.1363,354.9462,938.4242,461.6932,187.6311,915.0781,709.9141,789.6981,751.5371,687.9971,571.8321,489.581,309.4711,038.383944.58476.032427.683443.582420.115196.61366.722366.722422.969422.969349.609349.609243.523243.523253.291253.291177.409177.409145.269143.132107.394106.169