
Wuxi DK Electronic Materials Co.,Ltd.
SZSE:300842.SZ
69.26 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,056.023 | 3,841.562 | 3,922.337 | 3,937.175 | 3,638.399 | 3,501.891 | 2,621.505 | 1,926.98 | 1,548.338 | 1,155.514 | 940.756 | 972.071 | 698.332 | 588.765 | 830.323 | 737.033 | 658.335 | 567.673 | 514.419 | 279.044 | 220.408 | 311.498 | 411.639 | 335.892 | 240.393 | 185.487 | 185.487 | 230.37 | 230.37 |
Kosten van de omzet
| 3,774.486 | 3,520.265 | 3,624.422 | 3,513.345 | 3,256.337 | 3,120.193 | 2,343.704 | 1,699.381 | 1,373.165 | 1,025.291 | 863.57 | 900.834 | 645.824 | 545.523 | 761.186 | 648.609 | 576.008 | 510.138 | 435.796 | 239.96 | 184.805 | 267.403 | 332.984 | 282.402 | 195.843 | 150.757 | 150.757 | 182.631 | 182.631 |
Brutowinst
| 281.537 | 321.297 | 297.916 | 423.83 | 382.062 | 381.698 | 277.801 | 227.598 | 175.173 | 130.223 | 77.187 | 71.237 | 52.508 | 43.243 | 69.137 | 88.424 | 82.327 | 57.535 | 78.623 | 39.085 | 35.603 | 44.095 | 78.655 | 53.49 | 44.55 | 34.73 | 34.73 | 47.739 | 47.739 |
Brutowinstmarge
| 0.069 | 0.084 | 0.076 | 0.108 | 0.105 | 0.109 | 0.106 | 0.118 | 0.113 | 0.113 | 0.082 | 0.073 | 0.075 | 0.073 | 0.083 | 0.12 | 0.125 | 0.101 | 0.153 | 0.14 | 0.162 | 0.142 | 0.191 | 0.159 | 0.185 | 0.187 | 0.187 | 0.207 | 0.207 |
Onderzoek- en ontwikkelingskosten
| 117.786 | 111.169 | 128.498 | 127.94 | 111.815 | 144.2 | 75.698 | 50.347 | 37.094 | 34.418 | 29.515 | 29.225 | 21.77 | 25.017 | 24.328 | 27.103 | 21.741 | 20.684 | 19.71 | 11.683 | 5.084 | 12.533 | 16.892 | 10.901 | 7.915 | 8.462 | 8.462 | 11.891 | 11.891 |
Algemene en administratieve kosten
| 35.62 | 1.381 | 26.522 | 0.295 | 12.933 | -10.536 | 17.34 | -0.194 | 6.491 | 15.882 | 12.638 | 1.341 | 4.5 | -5.509 | 8.945 | -0.586 | 3.931 | -2.181 | 4.242 | 1.258 | 1.951 | -4.409 | 2.828 | 2.085 | 3.459 | 5.19 | 5.244 | 6.285 | 6.285 |
Verkoop- en marketingkosten
| 51.713 | 36.92 | 63.021 | 42.5 | 41.648 | 28.757 | 21.277 | 17.781 | 14.787 | 16.044 | 13.31 | 9.155 | 8.263 | 6.029 | 16.234 | 13.698 | 11.598 | 12.824 | 11.279 | 6.2 | 2.826 | 7.286 | 7.273 | 4.382 | 7.154 | 4.736 | 4.736 | 4.877 | 4.877 |
Verkoop-, algemene en administratieve kosten
| 87.333 | 38.301 | 89.543 | 87.109 | 91.41 | 89.675 | 38.617 | 17.587 | 21.278 | 59.808 | 25.949 | 10.496 | 12.763 | 0.52 | 25.178 | 13.112 | 15.529 | 10.643 | 15.521 | 7.458 | 4.777 | 2.877 | 10.101 | 6.467 | 10.613 | 12.192 | 12.192 | 12.837 | 12.837 |
Overige kosten
| 50.94 | 110.216 | 29.388 | -1.327 | 0.432 | 0.205 | -80.529 | 78.333 | 7.93 | 0 | -22.926 | 27.105 | 2.407 | -1.974 | 0.559 | 2.447 | 4.693 | -8.27 | 0.404 | -0.526 | 1.663 | 7.824 | 1.032 | -0.51 | 1.947 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 256.06 | 259.686 | 247.43 | 216.375 | 202.793 | 233.67 | 108.303 | 81.008 | 59.691 | 173.914 | 50.312 | 45.68 | 34.704 | 36.537 | 44.731 | 46.588 | 37.661 | 42.641 | 34.08 | 21.835 | 10.423 | 21.26 | 27.373 | 18.195 | 18.889 | 23.093 | 23.093 | 24.995 | 24.995 |
Bedrijfsresultaat
| 25.478 | 61.611 | 50.486 | 207.455 | 179.269 | 148.028 | 98.767 | 131.784 | 89.26 | 33.419 | -19.978 | 6.528 | 18.231 | -2.093 | 26.343 | 38.343 | 28.736 | 0.61 | 34.535 | 15.55 | 38.535 | 21.276 | 12.596 | 10.201 | 25.333 | 13.489 | 13.489 | 24.462 | 24.462 |
Bedrijfsresultaat ratio
| 0.006 | 0.016 | 0.013 | 0.053 | 0.049 | 0.042 | 0.038 | 0.068 | 0.058 | 0.029 | -0.021 | 0.007 | 0.026 | -0.004 | 0.032 | 0.052 | 0.044 | 0.001 | 0.067 | 0.056 | 0.175 | 0.068 | 0.031 | 0.03 | 0.105 | 0.073 | 0.073 | 0.106 | 0.106 |
Totaal overige inkomsten en kosten netto
| 3.156 | 8.803 | 3.851 | -155.872 | -50.013 | -57.652 | 1.102 | -3.298 | -5.487 | -78.194 | -32.026 | -11.909 | 2.407 | 1.585 | 0.559 | 7.865 | -8.557 | -0.77 | 0.404 | 2.169 | 1.663 | 9.8 | -33.223 | -25.457 | 1.947 | -2.492 | -2.492 | -3.568 | -3.568 |
Inkomen voor belasting
| 28.634 | 70.413 | 54.337 | 51.583 | 188.39 | 89.575 | 99.869 | 128.486 | 97.19 | -44.775 | -16.725 | 7.454 | 20.638 | -0.508 | 26.902 | 40.79 | 33.429 | 3.84 | 34.939 | 15.024 | 40.199 | 31.077 | 13.629 | 9.69 | 27.28 | 10.997 | 10.997 | 20.894 | 20.894 |
Inkomen voor belasting ratio
| 0.007 | 0.018 | 0.014 | 0.013 | 0.052 | 0.026 | 0.038 | 0.067 | 0.063 | -0.039 | -0.018 | 0.008 | 0.03 | -0.001 | 0.032 | 0.055 | 0.051 | 0.007 | 0.068 | 0.054 | 0.182 | 0.1 | 0.033 | 0.029 | 0.113 | 0.059 | 0.059 | 0.091 | 0.091 |
Belastingkosten
| -2.165 | 12.404 | -4.458 | -3.363 | 14.923 | -1.135 | 12.21 | 14.053 | 12.331 | 11.132 | -1.687 | -1.756 | 2.314 | -2.408 | 3.132 | 3.287 | 2.666 | 1.011 | 3.966 | 1.981 | 4.956 | 4.287 | 1.104 | 1.291 | 4.29 | 1.089 | 1.089 | 2.907 | 2.907 |
Nettowinst
| 34.628 | 67.1 | 59.942 | 57.19 | 175.729 | 92.974 | 89.941 | 116.462 | 86.264 | -31.392 | -13.603 | 9.428 | 18.325 | 1.9 | 23.769 | 37.503 | 30.763 | 2.829 | 30.973 | 13.043 | 35.242 | 26.79 | 12.525 | 8.399 | 22.99 | 9.907 | 9.907 | 17.985 | 17.985 |
Nettowinstmarge
| 0.009 | 0.017 | 0.015 | 0.015 | 0.048 | 0.027 | 0.034 | 0.06 | 0.056 | -0.027 | -0.014 | 0.01 | 0.026 | 0.003 | 0.029 | 0.051 | 0.047 | 0.005 | 0.06 | 0.047 | 0.16 | 0.086 | 0.03 | 0.025 | 0.096 | 0.053 | 0.053 | 0.078 | 0.078 |
WPA (Winst Per Aandeel)
| 0.25 | 0.48 | 0.43 | 0.41 | 1.25 | 0.66 | 0.64 | 0.83 | 0.62 | -0.22 | -0.097 | 0.067 | 0.13 | 0.014 | 0.17 | 0.27 | 0.22 | 0.02 | 0.22 | 0.093 | 0.25 | 0.19 | 0.09 | 0.06 | 0.16 | 0.093 | 0.093 | 0.13 | 0.13 |
Verwaterde WPA
| 0.24 | 0.47 | 0.43 | 0.41 | 1.25 | 0.66 | 0.64 | 0.83 | 0.62 | -0.22 | -0.097 | 0.067 | 0.13 | 0.014 | 0.17 | 0.27 | 0.22 | 0.02 | 0.22 | 0.093 | 0.25 | 0.19 | 0.09 | 0.06 | 0.16 | 0.093 | 0.093 | 0.13 | 0.13 |
EBITDA
| 61.637 | 131.017 | 165.024 | 214.694 | 215.291 | 154.786 | 123.426 | 146.757 | 111.098 | 36.629 | -8.451 | 12.887 | 25.164 | 1.166 | 31.871 | 43.165 | 39.607 | 4.222 | 38.953 | 15.128 | 40.099 | 35.39 | 16.911 | 12.774 | 26.626 | 14.594 | 14.594 | 0 | 0 |
EBITDA ratio
| 0.015 | 0.034 | 0.042 | 0.055 | 0.059 | 0.044 | 0.047 | 0.076 | 0.072 | 0.032 | -0.009 | 0.013 | 0.036 | 0.002 | 0.038 | 0.059 | 0.06 | 0.007 | 0.076 | 0.054 | 0.182 | 0.114 | 0.041 | 0.038 | 0.111 | 0.079 | 0.079 | 0 | 0 |