Qingdao Kutesmart Co.,Ltd.
SZSE:300840.SZ
18.16 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 70.968 | -29.373 | 114.271 | 17.461 | 24.192 | 40.951 | 29.178 | 24.482 | 15.031 | 27.763 | 18.05 | 19.712 | 9.039 | 13.27 | 19.363 | 3.548 | -6.274 | 31.514 | 18.83 | 28.159 | 7.741 | 23.974 | 8.801 | 18.68 | 17.814 | 13.551 | 13.551 |
Afschrijvingen & Amortisatie
| 0 | 11.678 | 11.678 | 13.452 | -17 | 8.395 | 8.395 | 41.361 | 10.572 | 10.067 | 10.067 | 9.055 | 9.055 | 9.603 | 9.356 | 37.253 | -17.432 | 8.469 | 8.963 | 35.059 | -17.013 | 17.013 | 0 | 7.284 | 7.327 | 6.296 | 6.296 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -9.349 | 0 | 9.228 | 16.824 | -16.824 | 0 | -25.104 | 21.473 | -21.473 | 0 | -38.037 | 17.379 | -17.379 | 0 | -43.553 | 51.358 | -23.069 | -25.726 | 9.921 | -5.112 | 5.112 | 0 | 11.917 | 11.917 | 7.085 | 7.085 |
Vorderingen
| 0 | -10.031 | 0 | -16.513 | 30.751 | -30.751 | 0 | -6.018 | 17.755 | -17.755 | 0 | -14.812 | 18.542 | -18.542 | 0 | -15.184 | 4.921 | -4.921 | 0 | 8.087 | 4.081 | -4.081 | 0 | 8.581 | 8.581 | 3.749 | 3.749 |
Voorraden
| 0 | 0.682 | 0 | 25.741 | -13.927 | 13.927 | 0 | -19.086 | 3.717 | -3.717 | 0 | -23.224 | -1.163 | 1.163 | 0 | -28.369 | 46.437 | -25.195 | -21.243 | 1.834 | -9.193 | 9.193 | 0 | 3.336 | 3.336 | 3.336 | 3.336 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.125 | -4.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -46.561 | 67.727 | -81.497 | 65.481 | 13.166 | -4.363 | 4.609 | 13.07 | -2.053 | 4.068 | 18.273 | 31.181 | 22.952 | 8.513 | -1.873 | 51.647 | -36.765 | 17.247 | -0.859 | -36.511 | 37.058 | -14.947 | -3.882 | 9.981 | 10.804 | -20.298 | -20.298 |
Kasstroom uit Operationele Activiteiten
| 24.407 | 26.676 | 32.774 | 69.49 | 37.183 | 28.158 | 42.182 | 53.809 | 24.9 | 20.426 | 22.183 | 41.838 | 22.935 | 12.179 | 8.134 | 48.895 | -9.113 | 34.16 | 1.209 | 36.627 | 22.674 | 31.152 | 4.918 | 47.862 | 47.862 | 6.633 | 6.633 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16.964 | -7.786 | -39.315 | -2.513 | -17.353 | -147.242 | -18.271 | -22.971 | -6.456 | -3.295 | -3.614 | -15.897 | -5.496 | -4.22 | -7.353 | -14.376 | -61.378 | -54.599 | -14.647 | -3.232 | -7.167 | -22.088 | 0 | -22.077 | -22.077 | -24.016 | -24.016 |
Netto Overnames
| -0.973 | 3.327 | 0 | 6.046 | 0.003 | 0.012 | 0 | 0 | 0.083 | 0.014 | 0 | 0 | 0.051 | 0.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 510.445 | -510.445 | -5 | -481 | 230 | -230 | 0 | 0 | -260 | -620 | 0 | -230 | 699.1 | -700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -300 | 300 | 0.33 | 608.705 | 5.897 | 0.818 | 0.156 | 0 | 29.638 | 2.635 | 4.074 | 3.293 | 2.057 | 2.051 | 1.582 | 2.883 | 0.44 | 0.448 | 0.666 | 0.561 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -210 | 130.445 | -130.445 | 40.073 | -290 | 220 | 29.927 | 178.817 | 260 | 620.058 | -0.058 | 40 | -0.849 | -74.184 | 4.911 | -30 | -219.996 | 0.666 | 75 | -54.995 | 19.995 | 63.406 | -69.011 | -15.658 | -15.658 | -7.387 | -7.387 |
Kasstroom uit Investeringsactiviteiten
| -17.492 | -84.459 | -174.76 | 171.311 | -71.453 | -156.412 | 11.811 | 155.846 | 23.265 | -0.589 | 0.402 | -202.603 | -4.287 | -76.353 | -0.86 | -41.493 | -280.933 | -53.485 | 61.019 | -57.665 | 13.388 | 41.317 | -69.011 | -37.735 | -37.735 | -31.404 | -31.404 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -130 | -50 | 0 | 0 | 0 | 0 | 0 | 149.577 | 0 | 0 | -16.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.288 | -44.346 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -1.704 | -2.328 | -8.64 | -2.42 | -11.139 | -2.787 | -4.036 | -1.171 | -8.812 | -1.504 | -0.007 | -0.022 | -4.126 | 0 | 0 | 0 | 0 | 0 | -0.288 | 0 | -2.633 | 0 | -1.45 | -1.45 | -1.75 | -1.75 |
Overige Financieringsactiviteiten
| -12.699 | 0 | 0 | 4.672 | 0 | 0 | 0 | 0.423 | 0 | -15 | 0 | 0 | 160 | -4.126 | 0 | -6.924 | 325.416 | 0 | 0 | 0 | 0 | -21.033 | -61.037 | 5.124 | 5.124 | -21.909 | -21.909 |
Kasstroom uit Financieringsactiviteiten
| -12.699 | -131.704 | -52.328 | -3.968 | -2.42 | -11.139 | -2.787 | -3.614 | 148.406 | -23.812 | -1.504 | -16.481 | 160.022 | -4.126 | 0 | -6.924 | 325.416 | 0 | 0 | 0 | -44.346 | -23.665 | -61.037 | 3.674 | 3.674 | -23.659 | -23.659 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.916 | 0.984 | 0.663 | 0.25 | 0.114 | 0.621 | -0.459 | -0.414 | 0.966 | 0.991 | 0.027 | -0.264 | -0.004 | -0.659 | -0.178 | -0.701 | -0.377 | -0.02 | 0.285 | -0.132 | 0.544 | 0.125 | 0 | 0.37 | 0.37 | -0.412 | -0.412 |
Netto Kasstroomverandering
| -5.822 | -191.78 | -193.523 | 237.429 | -37.474 | -139.59 | 50.747 | 205.628 | 197.538 | -2.985 | 21.108 | -180.793 | 176.609 | -71.009 | 5.513 | -0.223 | 34.993 | -19.345 | 62.513 | -21.17 | -7.74 | 48.929 | -125.13 | 14.171 | 14.171 | -48.842 | -48.842 |
Kaspositie aan het Einde van de Periode
| 230.219 | 236.041 | 427.821 | 621.344 | 377.838 | 415.312 | 554.902 | 504.155 | 298.526 | 100.989 | 103.973 | 82.866 | 263.659 | 87.05 | 158.059 | 152.546 | 152.769 | 117.776 | 137.121 | 74.608 | 95.779 | 103.518 | 54.59 | 179.72 | 14.171 | -48.842 | -48.842 |