Ningbo Bohui Chemical Technology Co.,Ltd
SZSE:300839.SZ
10.01 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 627.987 | 423.96 | 398.954 | 556.907 | 202.623 | 69.901 | 134.33 | 232.451 | 217.381 | 95.218 | 68.342 | 93.232 | 88.708 | 70.434 | 37.847 | 49.627 | 23.063 | 416.56 | 10.5 | 53.289 | 93.284 | 93.284 | 30.654 | 30.654 | 134.827 | 134.827 | 57.159 | 57.159 | 6.002 | 84.103 | 84.103 | 6.423 | 6.423 | 1.746 | 1.746 | 2.085 | 2.085 | 2.32 | 2.32 | -8.272 |
Kortetermijnbeleggingen
| 75 | 95 | 67.418 | 0.96 | 174.632 | 186.51 | 102.842 | 205.095 | 280 | 0.195 | 12.13 | 50 | -5.542 | -4.671 | 0 | 30 | 736.562 | 10 | 106.579 | -0.729 | 28 | 28 | 70 | 70 | 0 | 0 | 29.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 16.543 |
Liquide middelen en kortetermijnbeleggingen
| 702.987 | 518.96 | 466.372 | 557.867 | 377.254 | 256.411 | 237.171 | 437.547 | 497.381 | 95.412 | 68.342 | 143.232 | 88.708 | 70.434 | 37.847 | 79.627 | 23.063 | 426.56 | 10.5 | 53.289 | 121.284 | 121.284 | 30.654 | 100.654 | 134.827 | 134.827 | 86.659 | 57.159 | 6.002 | 84.103 | 84.103 | 6.423 | 6.423 | 1.746 | 1.746 | 2.085 | 2.085 | 2.62 | 2.62 | 8.272 |
Nettovorderingen
| 121.513 | 570.133 | 224.533 | 157.325 | 225.447 | 0.913 | 1.072 | 1.14 | 0.984 | 303.632 | 317.964 | 257.867 | 232.96 | 392.67 | 286.436 | 234.622 | 0.797 | 0.446 | 221.688 | 110.645 | 0 | 0.562 | 0.938 | 0.938 | 0 | 0.32 | 0.606 | 0.606 | 0.222 | 0.09 | 0.09 | 0 | 0 | 0.386 | 0.386 | 42.783 | 0.348 | 0 | 0.4 | 0 |
Voorraad
| 432.022 | 414.234 | 858.065 | 344.738 | 766.275 | 681.209 | 426.305 | 392.561 | 273.487 | 333.26 | 322.552 | 213.36 | 228.111 | 169.414 | 125.462 | 154.108 | 283.071 | 174.623 | 172.723 | 101.041 | 108.276 | 108.276 | 76.506 | 76.506 | 43.561 | 43.561 | 50.229 | 50.229 | 48.547 | 22.302 | 22.302 | 35.387 | 35.387 | 23.626 | 23.902 | 30.86 | 30.86 | 33.548 | 33.548 | 0 |
Overige vlottende activa
| 103.705 | 79.908 | 63.295 | 59.06 | 245.106 | 485.283 | 401.237 | 389.57 | 587.39 | 257.724 | 121.4 | 108.965 | 276.667 | 139.138 | 429.096 | 103.69 | 442.142 | 195.975 | 126.376 | 100.651 | 108.482 | 107.92 | 118.315 | 114.712 | 134.894 | 134.574 | 118.273 | 147.773 | 175.798 | 121.031 | 121.031 | 85.689 | 85.689 | 46.887 | 46.501 | 47.789 | 47.441 | 45.028 | 44.628 | 0 |
Totaal vlottende activa
| 1,360.226 | 1,579.957 | 1,612.266 | 1,083.359 | 1,614.082 | 1,423.815 | 1,064.714 | 1,210.966 | 1,358.258 | 990.029 | 811.979 | 711.288 | 826.446 | 696.348 | 592.405 | 558.337 | 748.276 | 909.294 | 472.5 | 343.517 | 338.042 | 338.042 | 292.81 | 292.81 | 313.282 | 313.282 | 255.767 | 255.767 | 230.569 | 227.526 | 227.526 | 127.499 | 127.499 | 72.259 | 72.535 | 80.734 | 80.734 | 81.195 | 81.195 | 8.272 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 873.346 | 901.693 | 897.815 | 920.061 | 985.78 | 1,013.931 | 986.261 | 944.482 | 872.364 | 887.603 | 884.613 | 885.822 | 908.097 | 900.762 | 863.681 | 805.669 | 736.979 | 689.839 | 688.23 | 665.646 | 361.31 | 361.31 | 131.126 | 131.126 | 85.122 | 85.122 | 30.694 | 30.694 | 33.074 | 35.255 | 35.255 | 35.423 | 35.423 | 37.85 | 37.85 | 23.859 | 23.859 | 20.647 | 20.647 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 78.069 | 78.611 | 79.152 | 79.693 | 81.229 | 81.806 | 82.093 | 82.664 | 83.234 | 83.805 | 84.375 | 84.946 | 85.516 | 86.051 | 86.62 | 87.19 | 87.155 | 84.392 | 84.844 | 85.303 | 86.127 | 86.127 | 86.873 | 86.873 | 84.694 | 84.694 | 85.583 | 85.583 | 86.471 | 26.657 | 26.657 | 26.236 | 26.236 | 5.657 | 5.657 | 4.52 | 4.52 | 4.576 | 4.576 | 0 |
Goodwill en immateriële activa
| 78.069 | 78.611 | 79.152 | 79.693 | 81.229 | 81.806 | 82.093 | 82.664 | 83.234 | 83.805 | 84.375 | 84.946 | 85.516 | 86.051 | 86.62 | 87.19 | 87.155 | 84.392 | 84.844 | 85.303 | 86.127 | 86.127 | 86.873 | 86.873 | 84.694 | 84.694 | 85.583 | 85.583 | 86.471 | 26.657 | 26.657 | 26.236 | 26.236 | 5.657 | 5.657 | 4.52 | 4.52 | 4.576 | 4.576 | 0 |
Langetermijnbeleggingen
| 14.9 | -80.467 | -53.394 | 12.632 | -160.896 | -173.094 | -89.456 | -191.93 | -268.179 | 11.726 | 0 | -37.81 | 16.117 | 14.124 | 9.802 | -20.01 | -726.607 | -0.049 | 10.155 | 10.266 | 0.938 | 0 | 1.146 | 0 | 1.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.676 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 13.373 | 17.668 | 19 | 13.996 | 2.892 | 5.227 | 13.656 | 3.345 | 5.224 | 3.837 | 12.841 | 6.284 | 6.433 | 6.88 | 5.971 | 4.999 | 1.792 | 1.246 | 4.448 | 0.973 | 0.78 | 0 | 0.939 | 0 | 0.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.717 | 0 | 0.57 | 0 | 0.259 | 0 | 0 |
Overige niet-vlottende activa
| 216.067 | 310.114 | 67.482 | 1.459 | 179.74 | 191.86 | 115.007 | 220.953 | 302.035 | 7.776 | 17.159 | 73.326 | 17.901 | 15.182 | 4.878 | 35.253 | 736.979 | 10.521 | 1.898 | 0.39 | 75.329 | 77.047 | 64.588 | 66.673 | 5.104 | 7.306 | 2.765 | 2.765 | 3.659 | 32.069 | 32.069 | 0.636 | 0.636 | 0.676 | 0.676 | 2.115 | 2.685 | 2.161 | 2.42 | -8.272 |
Totaal niet-vlottende activa
| 1,195.756 | 1,227.618 | 1,010.056 | 1,027.841 | 1,088.746 | 1,119.73 | 1,107.562 | 1,059.514 | 994.678 | 994.747 | 998.988 | 1,012.567 | 1,034.064 | 1,022.998 | 970.951 | 913.101 | 836.299 | 785.949 | 789.575 | 762.578 | 524.484 | 524.484 | 284.671 | 284.671 | 177.122 | 177.122 | 119.042 | 119.042 | 123.203 | 93.982 | 93.982 | 62.295 | 62.295 | 44.224 | 44.183 | 31.065 | 31.065 | 27.644 | 27.644 | -8.272 |
Totaal activa
| 2,555.982 | 2,807.575 | 2,622.321 | 2,111.199 | 2,702.828 | 2,543.545 | 2,172.275 | 2,270.48 | 2,352.936 | 1,984.777 | 1,810.967 | 1,723.855 | 1,860.51 | 1,719.346 | 1,563.356 | 1,471.438 | 1,584.576 | 1,695.242 | 1,262.075 | 1,106.095 | 862.527 | 862.527 | 577.481 | 577.481 | 490.405 | 490.405 | 374.809 | 374.809 | 353.772 | 321.507 | 321.507 | 189.794 | 189.794 | 116.483 | 116.718 | 111.8 | 111.8 | 108.839 | 108.839 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 76.704 | 157.685 | 286.17 | 140.853 | 176.625 | 223.421 | 94.201 | 94.081 | 74.092 | 74.698 | 75.191 | 69.072 | 97.677 | 104.346 | 95.102 | 91.965 | 96.393 | 111.766 | 130.772 | 129.462 | 71.801 | 4.057 | 26.259 | 26.259 | 29.354 | 3.616 | 11.167 | 11.167 | 1.219 | 10.463 | 10.463 | 19.765 | 19.765 | 3.82 | 3.82 | 3.229 | 3.229 | 3.218 | 3.218 | 0 |
Kortlopende schulden
| 528.625 | 558.006 | 653.381 | 489.482 | 771.085 | 718.93 | 511.831 | 599.994 | 588.389 | 670.748 | 596.156 | 470.314 | 549.869 | 410.02 | 283.768 | 264.825 | 444.3 | 365.16 | 316.803 | 108 | 112.202 | 112.202 | 69 | 69 | 55 | 55 | 10.75 | 10.75 | 77.75 | 56 | 56 | 39 | 39 | 5 | 5 | 33.66 | 33.66 | 40.3 | 40.3 | 0 |
Belastingschulden
| 391.882 | 483.724 | 132.542 | 118.718 | 14.97 | 12.548 | 6.346 | 18.904 | 4.183 | 1.459 | 8.622 | 5.53 | 3.468 | 6.313 | 12.725 | 9.43 | 1.829 | 7.332 | 5.998 | 4.789 | 4.736 | 0 | 2.888 | 0 | 5.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.155 | 0 | 2.262 | 0 | 3.116 | 0 | 0 |
Uitgestelde opbrengsten
| 26.171 | 513.064 | 195.954 | 181.844 | 99.42 | 60.447 | 70.262 | 73.155 | 131.882 | 76.088 | 54.731 | 54.767 | 65.971 | 59.611 | 34.795 | 34.27 | 35.056 | 31.086 | 17.869 | 19.098 | 15.538 | 0 | 14.546 | 0 | 9.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.505 | 0 | 4.094 | 0 | 4.946 | 0 | 0 |
Overige kortlopende verplichtingen
| 245.386 | 175.593 | 140.228 | 105.893 | 144.493 | 66.114 | 17.684 | 93.819 | 26.55 | 46.734 | 11.91 | 149.993 | 111.611 | 100.879 | 8.197 | 11.356 | 12.124 | 26.027 | 7.556 | 104.391 | 20.203 | 92.683 | 14.84 | 17.728 | 34.958 | 65.753 | 45.42 | 45.42 | 18.626 | 19.376 | 19.376 | 9.262 | 9.262 | 5.322 | 14.477 | 6.128 | 8.39 | 4.251 | 7.367 | 0 |
Totaal kortlopende verplichtingen
| 1,268.768 | 1,375.009 | 1,212.322 | 901.138 | 1,171.928 | 1,021.013 | 683.202 | 806.799 | 809.477 | 859.079 | 731.189 | 694.909 | 815.167 | 656.179 | 415.737 | 393.075 | 578.902 | 510.284 | 466.088 | 346.641 | 208.941 | 208.941 | 112.986 | 112.986 | 124.369 | 124.369 | 67.337 | 67.337 | 97.595 | 85.839 | 85.839 | 68.027 | 68.027 | 23.297 | 23.297 | 45.279 | 45.279 | 50.885 | 50.885 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 640.67 | 729.555 | 721.003 | 454.353 | 433.814 | 434.793 | 418.557 | 440.267 | 576.062 | 219.332 | 184.206 | 140.605 | 194.309 | 199.735 | 278.042 | 224.74 | 166.798 | 316.539 | 333.597 | 333.597 | 242.018 | 242.018 | 90.97 | 90.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 21.089 | 21.871 | 22.653 | 23.435 | 24.279 | 25.065 | 19.394 | 19.967 | 19.984 | 20.54 | 21.097 | 21.654 | 21.91 | 22.467 | 22.467 | 18.89 | 16.979 | 16.979 | 16.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.022 | 0.022 | 1.677 | 0.919 | 0.024 | 0.024 | 9.339 | 1.546 | 2.803 | 0.436 | 0.436 | 0.36 | 0.084 | 0.335 | 0.084 | 0.084 | -16.979 | -316.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.754 | 0 | 3.305 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.786 | 2.821 | 2.626 | 2.501 | 0 | -25.065 | 17.551 | 0 | 0 | 0 | 0 | -0.333 | 0.102 | 0.102 | 0.102 | 0.102 | 0 | 0 | 1.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.305 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 664.567 | 754.269 | 747.96 | 481.208 | 458.117 | 459.883 | 447.29 | 461.78 | 598.849 | 240.308 | 205.738 | 162.619 | 216.406 | 222.639 | 300.696 | 243.816 | 183.777 | 333.518 | 351.691 | 333.597 | 242.018 | 242.018 | 90.97 | 90.97 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.754 | 0 | 3.305 | 0 | 0 |
Totaal passiva
| 1,950.875 | 2,129.278 | 1,960.281 | 1,382.346 | 1,630.044 | 1,480.896 | 1,130.492 | 1,268.579 | 1,408.326 | 1,099.387 | 936.927 | 857.529 | 1,031.572 | 878.818 | 716.432 | 636.891 | 762.68 | 843.802 | 817.78 | 680.238 | 450.959 | 450.959 | 203.956 | 203.956 | 124.371 | 124.369 | 67.337 | 67.337 | 97.595 | 85.839 | 85.839 | 68.027 | 68.027 | 23.297 | 23.297 | 50.033 | 45.279 | 50.885 | 50.885 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 245.481 | 245.481 | 245.469 | 245.469 | 245.46 | 245.46 | 175.762 | 175.76 | 175.76 | 175.76 | 135.2 | 135.2 | 135.2 | 104 | 104 | 104 | 104 | 104 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 72 | 72 | 36 | 36 | 20 | 20 | 20 | 20 | 0 |
Ingehouden winsten
| 11.361 | 66.78 | 72.846 | 172.273 | 507.766 | 485.464 | 450.006 | 396.132 | 341.906 | 300.239 | 288.889 | 279.913 | 246.317 | 257.908 | 264.303 | 251.927 | 245.29 | 274.835 | 249.787 | 231.349 | 224.67 | 257.101 | 186.628 | 219.059 | 187.984 | 211.567 | 153.005 | 153.005 | 101.711 | 81.202 | 81.202 | 47.186 | 47.186 | 46.384 | 54.84 | 36.058 | 39.185 | 31.835 | 35.372 | 0 |
Overige gereserveerde algehele resultaten
| 353.761 | 62.52 | 17.565 | 62.479 | 374.038 | 81.601 | 423.268 | 62.436 | 409.391 | 48.587 | 449.951 | 49.849 | 447.42 | 46.057 | 478.62 | -0 | 0 | 0 | 425.857 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 13.542 |
Overige totale aandeelhoudersvermogen
| -80.198 | 291.218 | 291.164 | 311.111 | -57.018 | 247.925 | 416.015 | 430.01 | 17.552 | 409.391 | 0 | 401.364 | 0 | 432.564 | 0 | 478.62 | 472.606 | 472.606 | 76.467 | 116.508 | 108.897 | 76.467 | 108.897 | 76.467 | 100.049 | 76.467 | 76.467 | 76.467 | 76.467 | 76.467 | 76.467 | 2.582 | 2.582 | 11.037 | 2.582 | 5.709 | 2.582 | 6.119 | 2.582 | 0 |
Totaal eigen vermogen van aandeelhouders
| 530.405 | 603.479 | 627.045 | 728.853 | 1,070.247 | 1,060.45 | 1,041.783 | 1,001.901 | 944.61 | 885.39 | 874.04 | 866.327 | 828.938 | 840.528 | 846.924 | 834.547 | 821.896 | 851.441 | 444.296 | 425.857 | 411.567 | 411.567 | 373.525 | 373.525 | 366.034 | 366.034 | 307.472 | 307.472 | 256.178 | 235.668 | 235.668 | 121.767 | 121.767 | 93.186 | 93.421 | 61.767 | 61.767 | 57.954 | 57.954 | 13.542 |
Totaal eigen vermogen
| 605.107 | 678.297 | 662.04 | 728.853 | 1,072.783 | 1,062.649 | 1,041.783 | 1,001.901 | 944.61 | 885.39 | 874.04 | 866.327 | 828.938 | 840.528 | 846.924 | 834.547 | 821.896 | 851.441 | 444.296 | 425.857 | 411.567 | 411.567 | 373.525 | 373.525 | 366.034 | 366.034 | 307.472 | 307.472 | 256.178 | 235.668 | 235.668 | 121.767 | 121.767 | 93.186 | 93.421 | 61.767 | 61.767 | 57.954 | 57.954 | 13.542 |
Totaal passiva en aandeelhoudersvermogen
| 2,555.982 | 2,807.575 | 2,622.321 | 2,111.199 | 2,702.828 | 2,543.545 | 2,172.275 | 2,270.48 | 2,352.936 | 1,984.777 | 1,810.967 | 1,723.855 | 1,860.51 | 1,719.346 | 1,563.356 | 1,471.438 | 1,584.576 | 1,695.242 | 1,262.075 | 1,106.095 | 862.527 | 862.527 | 577.481 | 577.481 | 490.405 | 490.403 | 374.809 | 374.809 | 353.772 | 321.507 | 321.507 | 189.794 | 189.794 | 116.483 | 116.718 | 111.8 | 107.046 | 108.839 | 108.839 | 13.542 |