Xi'an Peri Power Semiconductor Converting Technology Co.,Ltd.
SZSE:300831.SZ
11.89 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 311.371 | 417.806 | 335.959 | 363.889 | 383.418 | 354.001 | 331.211 | 338.9 | 328.453 | 334.502 | 306.319 | 278.377 | 253.435 | 324.506 | 174.439 | 452.927 | 403.8 | 369.105 | 131.005 | 157.047 | -115.579 | 115.579 | 115.579 | 37.894 | 37.894 |
Kortetermijnbeleggingen
| 201.136 | 105.476 | 201.061 | 201.067 | 175.725 | 200.618 | 200.775 | 200.881 | 200.944 | 201.031 | 200.739 | 170.627 | 170 | 130 | 270 | 0 | 0 | 0 | 0 | 0 | 231.159 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 512.507 | 523.283 | 537.02 | 564.956 | 559.144 | 554.619 | 531.986 | 539.781 | 529.397 | 535.533 | 507.058 | 449.004 | 423.435 | 454.506 | 444.439 | 452.927 | 403.8 | 369.105 | 131.005 | 157.047 | 115.579 | 115.579 | 115.579 | 37.894 | 37.894 |
Nettovorderingen
| 178.486 | 177.897 | 0 | 90.811 | 75.037 | 91.389 | 114.906 | 149.067 | 138.241 | 115.096 | 123.327 | 182.771 | 183.61 | 144.442 | 139.72 | 142.137 | 191.615 | 237.725 | 227.952 | 226.394 | 0 | 216.352 | 215.829 | 273.542 | 273.057 |
Voorraad
| 130.272 | 123.713 | 130.841 | 128.215 | 126.033 | 117.563 | 115.784 | 101.778 | 102.593 | 102.993 | 95.821 | 90.307 | 93.173 | 81.741 | 82.134 | 74.225 | 71.94 | 67.108 | 85.525 | 83.926 | 0 | 108.162 | 108.162 | 119.903 | 119.903 |
Overige vlottende activa
| 5.19 | 1.174 | 111.643 | 0.5 | 1.476 | 1.42 | 0.799 | 1.911 | 3.295 | 1.549 | 3.216 | 2.461 | 0.938 | 8.907 | 4.112 | 4.708 | 2.388 | 0.488 | 1.313 | 1.241 | 0 | 1.948 | 1.626 | 6.226 | 5.781 |
Totaal vlottende activa
| 826.456 | 826.066 | 779.504 | 784.483 | 761.689 | 764.991 | 763.475 | 792.537 | 773.818 | 755.171 | 729.682 | 724.544 | 701.157 | 689.596 | 670.405 | 673.552 | 669.602 | 674.293 | 445.456 | 468.334 | 115.579 | 441.196 | 441.196 | 436.635 | 436.635 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 69.262 | 68.578 | 68.692 | 70.6 | 69.772 | 70.543 | 72.375 | 74.273 | 72.109 | 73.566 | 74.796 | 77.393 | 78.789 | 81.779 | 83.973 | 83.887 | 87.145 | 89.473 | 91.871 | 94.837 | 0 | 106.415 | 106.415 | 112.614 | 112.614 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 39.949 | 40.187 | 40.435 | 40.683 | 40.931 | 41.179 | 41.426 | 41.674 | 41.922 | 42.17 | 42.418 | 42.666 | 42.048 | 11.721 | 11.812 | 11.902 | 35.275 | 35.489 | 35.702 | 35.917 | 0 | 36.553 | 36.553 | 36.964 | 36.964 |
Goodwill en immateriële activa
| 39.949 | 40.187 | 40.435 | 40.683 | 40.931 | 41.179 | 41.426 | 41.674 | 41.922 | 42.17 | 42.418 | 42.666 | 42.048 | 11.721 | 11.812 | 11.902 | 35.275 | 35.489 | 35.702 | 35.917 | 0 | 36.553 | 36.553 | 36.964 | 36.964 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 16.827 | 16.527 | 15.435 | 14.841 | 14.796 | 14.802 | 15.239 | 0 | 15.981 | 14.948 | 15.182 | 16.334 | 16.991 | 18.025 | 18.325 | 18.756 | 19.875 | 20.583 | 18.378 | 18.378 | 0 | 20.415 | 0 | 21.083 | 0 |
Overige niet-vlottende activa
| 23.365 | 23.365 | 23.365 | 23.365 | 23.365 | 23.365 | 23.365 | 39.052 | 23.365 | 24.207 | 23.365 | 23.365 | 23.365 | 23.365 | 23.365 | 23.365 | 0.465 | 0.465 | 4.953 | 4.946 | -115.579 | 1.868 | 22.283 | 0.041 | 21.124 |
Totaal niet-vlottende activa
| 149.404 | 148.657 | 147.926 | 149.489 | 148.863 | 149.888 | 152.405 | 155 | 153.378 | 154.892 | 155.76 | 159.758 | 161.193 | 134.889 | 137.475 | 137.91 | 142.759 | 146.009 | 150.904 | 154.078 | -115.579 | 165.251 | 165.251 | 170.702 | 170.702 |
Totaal activa
| 975.859 | 974.723 | 927.43 | 933.972 | 910.552 | 914.879 | 915.88 | 947.537 | 927.196 | 910.063 | 885.442 | 884.302 | 862.35 | 824.486 | 807.879 | 811.462 | 812.361 | 820.302 | 596.36 | 622.413 | 0 | 606.447 | 606.447 | 607.337 | 607.337 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 35.953 | 32.097 | 2.835 | 39.211 | 41.169 | 33.643 | 28.599 | 46.753 | 43.656 | 36.569 | 37.173 | 39.702 | 14.129 | 6.831 | 10.436 | 5.673 | 39.871 | 44.185 | 45.737 | 57.579 | 0 | 62.262 | 62.262 | 71.203 | 71.203 |
Kortlopende schulden
| 0 | 0.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 21 | 21 |
Belastingschulden
| 1.301 | 9.846 | 3.947 | 1.064 | 0.682 | 0.641 | 2.484 | 0 | 9.444 | 11.381 | 6.141 | 7.959 | 3.141 | 2.077 | 0.89 | 4.642 | 0.826 | 3.316 | 0.356 | 7.942 | 0 | 2.444 | 0 | 0.733 | 0 |
Uitgestelde opbrengsten
| 0 | 30.742 | 1.59 | 25.25 | 18.863 | 26.016 | 18.681 | 0 | 34.153 | 39.4 | 23.997 | 31.96 | 7.176 | 4.747 | 7.167 | 0 | 0 | 0 | 7.037 | 18.859 | 0 | 16.243 | 0 | 9.702 | 0 |
Overige kortlopende verplichtingen
| 22.626 | 20.479 | 45.952 | 26.099 | 20.724 | 26.137 | 19.249 | 40.49 | 26.638 | 23.852 | 19.275 | 18.6 | 45.321 | 40.541 | 32.563 | 41.478 | 13.349 | 10.216 | 82.778 | 84.908 | 0 | 14.506 | 16.95 | 13.524 | 14.257 |
Totaal kortlopende verplichtingen
| 59.88 | 64.598 | 52.734 | 66.374 | 63.346 | 61.86 | 53.641 | 87.243 | 79.738 | 77.347 | 62.589 | 73.211 | 62.592 | 49.448 | 43.889 | 50.879 | 54.046 | 57.717 | 128.872 | 150.429 | 0 | 129.212 | 129.212 | 106.461 | 106.461 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 0.908 | 0.901 | 0.9 | 1.089 | 1.251 | 0.905 | 1.112 | 1.096 | 1.998 | 1.983 | 1.972 | 2.351 | 3.013 | 2.985 | 2.958 | 2.284 | 0 | 0 | 0 | 0 | 0 | 70 | 70 | 120 | 120 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | -0 | 1.334 | 0 | 0 | 0 | 0 | -0 | 1.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.394 | 0.311 | 0.414 | 0.43 | 0.394 | 0.374 | 0.427 | 0 | 0.142 | 0.155 | 0.111 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.076 | 1.048 | 1.075 | 1.094 | 0.571 | 0 | 6.425 | 6.384 | 1.205 | 1.205 | 1.205 | 0 | 1.216 | 1.216 | 1.216 | 1.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.378 | 2.26 | 2.388 | 2.613 | 2.215 | 2.613 | 7.964 | 7.48 | 3.345 | 3.343 | 3.288 | 3.65 | 4.228 | 4.2 | 4.173 | 1.211 | 0 | 0 | 0 | 0 | 0 | 70 | 70 | 120 | 120 |
Totaal passiva
| 62.258 | 66.859 | 55.122 | 68.987 | 65.561 | 64.473 | 61.605 | 94.723 | 83.083 | 80.689 | 65.877 | 76.862 | 66.82 | 53.648 | 48.062 | 52.09 | 54.046 | 57.717 | 128.872 | 150.429 | 0 | 199.212 | 199.212 | 226.461 | 226.461 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 240 | 240 | 0 | 240 | 240 | 240 | 240 |
Ingehouden winsten
| 361.391 | 355.627 | 320.031 | 312.7 | 294.845 | 300.284 | 304.157 | 339.382 | 299.509 | 284.813 | 274.999 | 262.862 | 256.174 | 231.534 | 220.542 | 220.144 | 221.989 | 226.269 | 200.533 | 204.996 | 0 | 146.961 | 163.596 | 126.353 | 137.233 |
Overige gereserveerde algehele resultaten
| 231.48 | 38.782 | 231.48 | 38.782 | 229.341 | 36.643 | 229.344 | -0 | 223.836 | 31.138 | 223.836 | 31.138 | 218.616 | 25.918 | 218.616 | 0 | -0 | 0 | 3.386 | 0 | 408.784 | -0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 231.48 | 0 | 231.48 | 0 | 229.341 | 0 | 192.698 | 0 | 223.836 | 0 | 192.698 | 0 | 192.698 | 0 | 218.616 | 0 | 215.741 | 23.043 | 26.429 | 0.52 | 19.754 | 3.12 | 3.12 | 3.12 |
Totaal eigen vermogen van aandeelhouders
| 912.87 | 907.107 | 871.511 | 864.18 | 844.187 | 849.625 | 853.501 | 852.08 | 843.345 | 828.65 | 818.835 | 806.698 | 794.79 | 770.15 | 759.158 | 758.76 | 757.73 | 762.01 | 466.963 | 471.425 | 409.304 | 406.715 | 406.715 | 380.352 | 380.352 |
Totaal eigen vermogen
| 913.601 | 907.864 | 872.308 | 864.984 | 844.991 | 850.406 | 854.275 | 852.814 | 844.112 | 829.374 | 819.566 | 807.44 | 795.53 | 770.837 | 759.817 | 759.372 | 758.316 | 762.585 | 467.488 | 471.984 | 409.304 | 407.235 | 407.235 | 380.876 | 380.876 |
Totaal passiva en aandeelhoudersvermogen
| 975.859 | 974.723 | 927.43 | 933.972 | 910.552 | 914.879 | 915.88 | 947.537 | 927.196 | 910.063 | 885.442 | 884.302 | 862.35 | 824.486 | 807.879 | 811.462 | 812.361 | 820.302 | 596.36 | 622.413 | 409.304 | 606.447 | 606.447 | 607.337 | 607.337 |