JinXianDai Information Industry Co.,Ltd.
SZSE:300830.SZ
8.43 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 56.355 | 88.423 | 45.216 | 285.468 | 18.361 | 62.175 | 49.738 | 140.571 | 37.515 | 146.048 | 141.411 | 106.005 | 112.902 | 173.456 | 206.941 | 107.601 | 59.76 | 62.324 | 31.023 | 106.629 | 38.198 | -280.422 | 79.751 | 79.558 | 79.558 | 198.389 | 198.389 | 56.912 | 56.912 | 74.713 | 74.713 | 66.511 | 66.511 | 14.825 | 14.825 | 31.589 | 31.589 |
Kortetermijnbeleggingen
| 177.437 | 140.433 | 285.936 | 113.05 | 94.314 | 84.158 | 133.217 | 128.279 | 359.654 | 273.723 | 327.961 | 455.084 | 316.492 | 288.369 | 248.345 | 405.673 | 375.521 | 405.693 | 0.251 | 0.21 | 0.045 | 560.844 | 0.671 | 0.388 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 233.792 | 228.856 | 331.152 | 398.518 | 112.675 | 146.334 | 182.956 | 268.851 | 397.169 | 419.772 | 469.372 | 561.09 | 429.394 | 461.826 | 455.287 | 513.274 | 435.281 | 468.017 | 31.274 | 106.839 | 38.244 | 280.422 | 80.422 | 79.946 | 149.946 | 198.389 | 198.389 | 56.912 | 56.912 | 74.713 | 74.713 | 66.511 | 66.511 | 14.825 | 14.825 | 31.589 | 31.589 |
Nettovorderingen
| 591.025 | 616.306 | 662.201 | 702.056 | 633.673 | 631.281 | 658.507 | 702.706 | 562.718 | 493.491 | 542.325 | 565.403 | 512.858 | 489.554 | 492.919 | 530.139 | 487.964 | 483.469 | 421.23 | 420.387 | 352.661 | 0 | 329.63 | 319.809 | 319.809 | 308.661 | 308.661 | 329.349 | 329.349 | 249.668 | 249.668 | 227.42 | 227.42 | 225.258 | 225.258 | 142.061 | 142.061 |
Voorraad
| 155.619 | 143.843 | 121.375 | 78.045 | 155.461 | 133.432 | 107.39 | 65.84 | 156.674 | 162.618 | 127.536 | 67.48 | 149.762 | 121.528 | 108.077 | 49.005 | 102.755 | 66.932 | 73.415 | 38.099 | 59.825 | 0 | 31.381 | 66.236 | 66.236 | 24.853 | 24.853 | 3.212 | 3.212 | 22.467 | 22.467 | 2.42 | 2.42 | 19.675 | 0 | 10.935 | 0 |
Overige vlottende activa
| 34.01 | 36.56 | 32.658 | 18.874 | 24.643 | 11.849 | 25.528 | 7.542 | 16.539 | 15.241 | 7.816 | 12.299 | 24.639 | 11.846 | 19.344 | 12.504 | 5.262 | 17.813 | 150.081 | 121.043 | 208.742 | 0 | 210.877 | 72.329 | 12.665 | 7.559 | 7.559 | 6.651 | 6.651 | 8.112 | 8.112 | 14.144 | 14.144 | 13.806 | 13.806 | 11.325 | 11.325 |
Totaal vlottende activa
| 1,014.446 | 1,025.565 | 1,147.386 | 1,197.494 | 926.452 | 940.529 | 974.381 | 1,044.939 | 1,133.099 | 1,091.122 | 1,147.049 | 1,206.271 | 1,104.538 | 1,084.755 | 1,075.626 | 1,104.922 | 1,031.262 | 1,036.231 | 676.001 | 703.208 | 651.264 | 280.422 | 642.353 | 548.656 | 548.656 | 539.463 | 539.463 | 396.124 | 396.124 | 354.96 | 354.96 | 310.495 | 310.495 | 254.056 | 253.89 | 184.975 | 184.975 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 58.66 | 59.394 | 61.3 | 62.607 | 64.6 | 65.851 | 67.103 | 68.585 | 75.237 | 76.378 | 77.938 | 79.869 | 80.305 | 76.573 | 73.444 | 71.706 | 75.404 | 72.385 | 72.509 | 26.718 | 26.135 | 0 | 27.071 | 28.217 | 28.217 | 29.407 | 29.407 | 29.696 | 29.696 | 30.877 | 30.877 | 31.768 | 31.768 | 32.95 | 32.95 | 35.887 | 35.887 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 42.216 | 38.11 | 32.796 | 26.887 | 19.566 | 17.694 | 15.901 | 14.589 | 11.631 | 12.661 | 6.176 | 6.297 | 0.032 | 0.049 | 0.072 | 0.1 | 0.129 | 0.162 | 0.142 | 0.179 | 0.226 | 0 | 0.291 | 0.154 | 0.154 | 0.084 | 0.084 | 0.089 | 0.089 | 0.078 | 0.078 | 0.101 | 0.101 | 0.078 | 0.078 | 0.045 | 0.045 |
Goodwill en immateriële activa
| 42.216 | 38.11 | 32.796 | 26.887 | 19.566 | 17.694 | 15.901 | 14.589 | 11.631 | 12.661 | 6.176 | 6.297 | 0.032 | 0.049 | 0.072 | 0.1 | 0.129 | 0.162 | 0.142 | 0.179 | 0.226 | 0 | 0.291 | 0.154 | 0.154 | 0.084 | 0.084 | 0.089 | 0.089 | 0.078 | 0.078 | 0.101 | 0.101 | 0.078 | 0.078 | 0.045 | 0.045 |
Langetermijnbeleggingen
| 37.964 | 38.001 | 38.015 | -75.781 | -58.773 | -48.617 | -97.676 | -92.738 | 2.585 | 3.007 | 3.572 | 3.877 | 3.658 | 3.95 | 4.313 | 4.249 | -365.521 | -70.03 | 0 | 2.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0.139 | 0.189 | 0.189 | 0.179 | 0.179 | 0.232 | 0.232 | 0.357 | 0.357 |
Belastingvorderingen
| 43.054 | 37.988 | 19.807 | 19.263 | 16.78 | 12.719 | 12.697 | 13.254 | 21.461 | 19.275 | 14.845 | 15.004 | 12.161 | 11.581 | 10.783 | 10.185 | 6.932 | 6.621 | 5.71 | 5.919 | 4.564 | 0 | 4.366 | 6.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.476 | 0 | 2.387 | 0 |
Overige niet-vlottende activa
| 279.158 | 276.36 | 192.434 | 306.403 | 286.849 | 276.991 | 325.979 | 321.317 | 27.431 | 27.919 | 5.736 | 4.078 | 1.35 | 1.35 | 1.35 | 1.35 | 377.668 | 72.385 | 1.656 | 45.818 | 1.816 | -280.422 | 1.65 | 1.941 | 8.243 | 8.506 | 8.506 | 6.615 | 6.615 | 7.74 | 7.74 | 7.336 | 7.336 | 3.401 | 6.343 | 0.473 | 2.86 |
Totaal niet-vlottende activa
| 461.052 | 449.853 | 344.351 | 339.379 | 329.022 | 324.638 | 324.004 | 325.007 | 138.346 | 139.24 | 108.268 | 109.126 | 97.507 | 93.504 | 89.962 | 87.59 | 94.611 | 81.523 | 80.016 | 80.869 | 32.741 | -280.422 | 33.378 | 36.615 | 36.615 | 37.998 | 37.998 | 36.539 | 36.539 | 38.884 | 38.884 | 39.385 | 39.385 | 40.137 | 39.603 | 39.149 | 39.149 |
Totaal activa
| 1,475.498 | 1,475.418 | 1,491.737 | 1,536.873 | 1,255.474 | 1,265.167 | 1,298.384 | 1,369.946 | 1,271.445 | 1,230.362 | 1,255.317 | 1,315.396 | 1,202.045 | 1,178.258 | 1,165.587 | 1,192.512 | 1,125.874 | 1,117.754 | 756.017 | 784.076 | 684.005 | 0 | 675.731 | 585.27 | 585.27 | 577.46 | 577.46 | 432.662 | 432.662 | 393.843 | 393.843 | 349.88 | 349.88 | 294.193 | 293.493 | 224.124 | 224.124 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 45.588 | 50.144 | 57.362 | 66.428 | 51.426 | 54.522 | 59.622 | 67.727 | 39.436 | 32.106 | 33.531 | 39.267 | 14.148 | 14.195 | 13.836 | 15.53 | 13.16 | 15.521 | 15.261 | 17.573 | 18.406 | 0 | 12.764 | 25.952 | 25.952 | 18.39 | 18.39 | 13.797 | 13.797 | 12.518 | 12.518 | 10.768 | 10.768 | 13.464 | 13.464 | 11.176 | 11.176 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 3.125 | 1.25 | 1.218 | 5.515 | 1.899 | 1.663 | 3.787 | 20.932 | 6.353 | 1.397 | 1.172 | 18.867 | 1.591 | 5.905 | 1.968 | 17.19 | 2.715 | 7.403 | 1.787 | 14.698 | 4.602 | 0 | 10.67 | 5.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.799 | 0 | 7.126 | 0 |
Uitgestelde opbrengsten
| 0 | 28.591 | 21.607 | 58.123 | 50.84 | 43.229 | 34.097 | 76.771 | 49.787 | 44.607 | 32.224 | 69.928 | 22.182 | 10.695 | 17.843 | -0.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 60.733 | 18.199 | 13.816 | -3.947 | 0.357 | 0.49 | -2.376 | -17.581 | -1.99 | 7.695 | 5.638 | -11.474 | 48.552 | 30.643 | 31.843 | 50.377 | 44.035 | 36.106 | 26.58 | 40.417 | 26.806 | 0 | 33.634 | 26.472 | 31.545 | 42.707 | 42.707 | 22.112 | 22.112 | 47.388 | 47.388 | 22.17 | 22.17 | 54.028 | 37.036 | 10.406 | 17.532 |
Totaal kortlopende verplichtingen
| 109.446 | 98.183 | 94.003 | 126.12 | 104.522 | 99.905 | 95.13 | 147.849 | 93.588 | 85.805 | 72.565 | 116.587 | 64.291 | 50.743 | 47.647 | 82.2 | 59.911 | 59.03 | 43.627 | 72.688 | 49.813 | 0 | 57.068 | 57.497 | 57.497 | 61.098 | 61.098 | 35.909 | 35.909 | 59.905 | 59.905 | 32.939 | 32.939 | 80.291 | 50.499 | 28.708 | 28.708 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 194.28 | 192.432 | 190.682 | 188.666 | 1.268 | 0.958 | 1.912 | 1.519 | 6.692 | 2.764 | 3.128 | 4.281 | 11.393 | 6.648 | 2.473 | 1.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 9.902 | 9.356 | 9.868 | 10.381 | 10.893 | 11.406 | 10.706 | 10.715 | 10.723 | 10.732 | 6.654 | 7.803 | 1.583 | 3.99 | 0.069 | 0.077 | 1.445 | 1.589 | 4.02 | 3.242 | 2.961 | 0 | 0.188 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.952 | 0 | 2.786 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.005 | 0.004 | 0.009 | 0.01 | 0 | -11.406 | -10.706 | 0.014 | 1.369 | 1.379 | 1.402 | 1.414 | 0.656 | 0.647 | 0.676 | 0.676 | 0.155 | 0.075 | 0.028 | 0.025 | 0.007 | 0 | 0.098 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 9.356 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.818 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 204.187 | 192.435 | 200.559 | 199.057 | 12.162 | 12.364 | 12.618 | 12.234 | 18.784 | 14.875 | 11.184 | 13.498 | 13.632 | 11.285 | 3.218 | 0.754 | 1.6 | 1.664 | 4.048 | 3.267 | 2.967 | 0 | 0.286 | 0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.952 | 0 | 2.786 | 0 |
Totaal passiva
| 313.632 | 290.619 | 294.562 | 325.176 | 116.684 | 112.268 | 107.748 | 160.083 | 112.372 | 100.681 | 83.749 | 130.085 | 77.924 | 62.028 | 50.865 | 82.954 | 61.511 | 60.694 | 47.676 | 75.955 | 52.781 | 0 | 57.354 | 57.82 | 57.497 | 61.098 | 61.098 | 35.909 | 35.909 | 59.905 | 59.905 | 32.939 | 32.939 | 82.243 | 50.499 | 31.493 | 28.708 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 430.125 | 430.125 | 430.125 | 430.125 | 430.125 | 430.125 | 430.125 | 430.125 | 430.125 | 430.125 | 430.125 | 430.125 | 430.125 | 430.125 | 430.125 | 430.125 | 430.125 | 430.125 | 344.1 | 344.1 | 344.1 | 0 | 344.1 | 226 | 226 | 226 | 226 | 210 | 210 | 105 | 105 | 105 | 105 | 101 | 101 | 25.25 | 25.25 |
Ingehouden winsten
| 390.973 | 404.618 | 425.544 | 440.092 | 381.53 | 395.624 | 433.368 | 452.531 | 380.495 | 355.949 | 403.012 | 422.885 | 385.313 | 383.684 | 381.94 | 376.646 | 343.79 | 336.404 | 319.337 | 320.194 | 255.472 | 0 | 242.723 | 183.511 | 203.911 | 192.429 | 192.429 | 152.326 | 152.326 | 159.248 | 159.248 | 115.161 | 115.161 | 89.333 | 92.632 | 55.369 | 56.842 |
Overige gereserveerde algehele resultaten
| 340.611 | 89.134 | 341.471 | 89.998 | 327.09 | 77.537 | 327.09 | 77.537 | 347.989 | 93.486 | 337.576 | 81.852 | 309.171 | 53.228 | 302.787 | 5.344 | -0 | 0 | 0 | -0 | 0 | 618.377 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Overige totale aandeelhoudersvermogen
| 0 | 340.611 | 0 | 341.471 | 0 | 249.553 | 0 | 249.553 | 0 | 249.559 | 0 | 249.559 | 0 | 249.559 | 0 | 249.559 | -0 | 290.531 | 44.905 | 39.554 | 31.652 | 0 | 31.554 | 97.539 | 97.539 | 97.539 | 97.539 | 30.915 | 30.915 | 67.003 | 67.003 | 93.915 | 93.915 | 21.412 | 45.915 | 109.535 | 109.535 |
Totaal eigen vermogen van aandeelhouders
| 1,161.709 | 1,175.354 | 1,197.141 | 1,211.688 | 1,138.745 | 1,152.84 | 1,190.583 | 1,209.746 | 1,158.609 | 1,129.119 | 1,170.713 | 1,184.421 | 1,124.609 | 1,116.596 | 1,114.852 | 1,109.558 | 1,064.363 | 1,057.06 | 708.341 | 708.122 | 631.224 | 618.377 | 618.377 | 527.45 | 527.45 | 515.968 | 515.968 | 393.24 | 393.24 | 331.251 | 331.251 | 314.076 | 314.076 | 211.745 | 239.546 | 191.628 | 191.628 |
Totaal eigen vermogen
| 1,161.866 | 1,175.443 | 1,197.175 | 1,211.697 | 1,138.79 | 1,152.899 | 1,190.636 | 1,209.864 | 1,159.073 | 1,129.681 | 1,171.568 | 1,185.311 | 1,124.122 | 1,116.231 | 1,114.723 | 1,109.558 | 1,064.363 | 1,057.06 | 708.341 | 708.122 | 631.224 | 618.377 | 618.377 | 527.45 | 527.45 | 515.968 | 515.968 | 396.332 | 396.332 | 333.291 | 333.291 | 315.552 | 315.552 | 211.95 | 241.041 | 192.631 | 192.631 |
Totaal passiva en aandeelhoudersvermogen
| 1,475.498 | 1,475.418 | 1,491.737 | 1,536.873 | 1,255.474 | 1,265.167 | 1,298.384 | 1,369.946 | 1,271.445 | 1,230.362 | 1,255.317 | 1,315.396 | 1,202.045 | 1,178.258 | 1,165.587 | 1,192.512 | 1,125.874 | 1,117.754 | 756.017 | 784.076 | 684.005 | 618.377 | 675.731 | 585.27 | 584.947 | 577.066 | 577.066 | 432.241 | 432.241 | 393.196 | 393.196 | 348.491 | 348.491 | 294.193 | 291.541 | 224.124 | 221.338 |