Shandong Dongyue Organosilicon Materials Co., Ltd.
SZSE:300821.SZ
8.36 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 0 | 19.355 | 45.863 | 14.056 | -93.642 | -122.084 | -69.518 | -68.479 | 60.921 | 276.633 | 241.938 | 372.695 | 408.004 | 246.076 | 123.86 | 167.881 | 29.423 | 28.305 | 55.123 | 94.021 | 146.062 | 229.514 | 83.828 | 107.56 | 107.56 | 224.173 | 224.173 |
Afschrijvingen & Amortisatie
| 0 | 86.969 | 0 | 330.141 | -159.381 | 79.69 | 79.69 | 78.999 | 78.999 | 53.491 | 53.491 | 27.339 | 26.658 | 31.984 | 31.984 | 120.557 | -58.867 | 58.867 | 0 | 30.033 | 31.451 | 56.289 | 0 | 27.917 | 27.917 | 28.768 | 28.768 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.191 | 47.191 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 402.678 | -403.34 | 403.34 | 0 | -1,650.98 | 234.631 | -234.631 | 0 | -1,501.842 | 414.566 | -414.566 | 0 | -222.294 | -21.722 | 21.722 | 0 | -71.446 | 53.661 | -81.019 | 0 | 20.974 | 20.974 | -30.918 | -30.918 |
Vorderingen
| 0 | 0 | 0 | 474.15 | -403.34 | 403.34 | 0 | -1,670.26 | 154.343 | -154.343 | 0 | -672.77 | 299.341 | -299.341 | 0 | -182.206 | -21.728 | 21.728 | 0 | -99.112 | 97.457 | -97.457 | 0 | 12.819 | 12.819 | -26.648 | -26.648 |
Voorraden
| 0 | 0 | 0 | -71.251 | 0 | 0 | 0 | 19.28 | 80.288 | -80.288 | 0 | -829.073 | 115.226 | -115.226 | 0 | -40.088 | 0.006 | -0.006 | 0 | -54.256 | 22.122 | 16.439 | 0 | 8.156 | 8.156 | -4.27 | -4.27 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -0.221 | 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.191 | 31.538 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 379.06 | -297.426 | -881.813 | 854.121 | -142.726 | -79.69 | 1,571.981 | -313.63 | -276.633 | -241.938 | -372.695 | -408.004 | -246.076 | -123.86 | -167.881 | -29.423 | -28.305 | -55.123 | -0.618 | -3.273 | -229.514 | -83.828 | -34.608 | -34.608 | 14.34 | 14.34 |
Kasstroom uit Operationele Activiteiten
| 0 | 311.445 | -251.563 | -134.939 | 197.758 | 218.22 | -69.518 | -68.479 | 60.921 | -0 | -0 | 124.987 | 229.779 | 132.006 | 74.48 | 109.678 | 42.734 | 36.564 | 20.934 | 51.99 | 227.9 | 106.548 | 126.66 | 169.034 | 169.034 | 236.363 | 236.363 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -18.521 | -0.825 | 0 | -160.387 | -57.68 | -3.857 | -11.697 | -154.991 | -48.717 | -13.649 | -355.981 | -201.067 | -542.416 | -244.657 | -134.786 | -88.059 | -38.916 | -31.865 | -11.282 | 0.281 | -14.791 | -3.426 | -19.621 | -49.38 | -49.38 | -7.845 | -7.845 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.467 | 0 | 0 | 0.323 | 0.356 | 0 | 0 | 134.786 | 88.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -7.307 | -6.5 | 0 | 0 | 0 | 0 | 0 | -21 | -1.5 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.033 | 0 | 0 | 0 | 0 | 0 | 0 | 706.812 | 1,115.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 2.275 | 0 | 0 | 0 | 2.275 | 0 | -6.033 | 0 | 1.138 | 0.323 | 0.356 | -542.416 | -244.657 | -134.786 | -88.059 | 2.233 | -899.915 | -11.282 | -0.34 | 0.34 | 0.006 | -19.621 | 1.276 | 1.276 | 6.138 | 6.138 |
Kasstroom uit Investeringsactiviteiten
| -18.521 | -0.825 | 0 | -160.387 | -57.68 | -1.582 | -19.004 | -161.024 | -48.717 | -12.511 | -355.658 | -200.711 | -542.416 | -265.657 | 570.526 | 27.856 | -36.683 | -931.78 | -11.282 | -0.058 | -14.452 | -3.42 | -19.621 | -48.103 | -48.103 | -1.707 | -1.707 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -120 | -120 | -120 | 0 | -456 | 0 | -456 | 0 | -0.129 | 0 | -150 | 0 | -6.228 | 0 | -293.772 | 0 | 0 | 0 | -360 | 0 | -2.023 | 0 | -86.011 | -86.011 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 120.041 | 120 | -0.041 | 0 | 458.771 | 3.5 | -456 | 0 | -0.698 | 0 | -150 | 0 | -30.616 | 0 | -293.772 | 2,011.415 | -1.9 | 0 | 0 | 0 | -2.523 | -0.5 | 96.097 | 96.097 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0.041 | 0 | -120.041 | -346.137 | -0.729 | 3.5 | -216.374 | 89.695 | -0.828 | 0 | -150 | 0 | -36.843 | 0 | -293.772 | 2,011.415 | -1.9 | 0 | -360 | 0 | -0.5 | -0.5 | 10.086 | 10.086 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2.442 | 2.27 | 1.481 | 2.685 | -1.623 | 4.172 | -8.644 | 8.779 | 2.459 | 8.367 | 0.023 | 2.292 | -0.46 | -1.602 | -0.23 | -2.365 | 0.309 | -0.028 | 2.084 | -1.031 | 5.095 | 2.945 | -0.45 | 1.999 | 1.999 | 0.471 | 0.471 |
Netto Kasstroomverandering
| 120.637 | 312.89 | -250.082 | -292.601 | 138.455 | 100.769 | -443.303 | -521.474 | 131.312 | -220.519 | -265.94 | -83.119 | -304.108 | -294.241 | 637.963 | 98.325 | 6.36 | -1,189.016 | 2,023.151 | 49.001 | 218.544 | -253.927 | 106.589 | 122.43 | 122.43 | 245.213 | 245.213 |
Kaspositie aan het Einde van de Periode
| 770.792 | 650.155 | 337.264 | 587.347 | 879.947 | 741.492 | 640.723 | 1,084.026 | 1,605.499 | 1,474.188 | 1,694.706 | 1,960.647 | 2,043.765 | 2,347.873 | 2,642.114 | 1,995.163 | 1,896.837 | 1,890.477 | 3,079.493 | 1,056.342 | 1,007.341 | 788.797 | 1,042.724 | 122.43 | 122.43 | 245.213 | 245.213 |