Shandong Dongyue Organosilicon Materials Co., Ltd.

SZSE:300821.SZ

8.36 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q12018 Q42018 Q32018 Q22018 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 770.792650.155337.264587.347879.947741.492640.7231,084.0261,605.4991,474.1881,694.7061,960.6472,043.7652,356.4822,642.1142,004.1512,696.8372,690.4773,079.4931,056.3421,007.341-936.135936.135936.135691.275691.275
Kortetermijnbeleggingen -11.37000000000000007000-00001,872.2690000
Liquide middelen en kortetermijnbeleggingen 770.792650.155337.264587.347879.947741.492640.7231,084.0261,605.4991,474.1881,694.7061,960.6472,043.7652,356.4822,642.1142,704.1512,696.8372,690.4773,079.4931,056.3421,007.341936.135936.135936.135691.275691.275
Nettovorderingen 1,663.351,529.6061,506.1861,300.5851,336.621,489.5081,586.6451,892.848496.385678.242726.267666.908658.96434.771306.85230.202181.476140.698207.081216.439223.790299.582299.08286.929280.651
Voorraad 360.826396.794491.575469.909310.392368.476486.463440.467505.794543.346752.697463.058377.026198.868192.75183.187162.237170.336226.025200.928194.5210243.175243.175263.406263.406
Overige vlottende activa 1,664.8923.721.571.5071.8748.54867.77473.1881.8750.30729.11225.4351.8851.2121.3392.1645.5736.9551.2265.7662.73801.5852.0870.4476.725
Totaal vlottende activa 2,798.1512,580.2752,336.5962,359.3482,528.8332,608.0232,781.6053,490.5292,609.5532,696.0823,202.7823,116.0473,081.6362,991.3333,143.0533,119.7043,046.1233,008.4663,513.8251,479.4741,428.39936.1351,480.4771,480.4771,242.0561,242.056
Niet-vlottende activa:
Materiële vaste activa, netto 3,339.3123,386.0333,394.4323,485.2333,400.7953,410.9863,402.9013,378.3973,386.593,146.7182,850.5982,604.2142,058.9091,323.8571,057.8761,005.807927.774892.822807.547811.533703.2380671.371671.371668.214668.214
Goodwill 00000000000000000000000000
Immateriële activa 174.806176.155177.361178.706180.05181.394182.454183.791185.553182.987184.261185.535186.808188.082189.355190.629191.902193.176194.45195.723196.9970185.871185.871106.611106.611
Goodwill en immateriële activa 174.806176.155177.361178.706180.05181.394182.454183.791185.553182.987184.261185.535186.808188.082189.355190.629191.902193.176194.45195.723196.9970185.871185.871106.611106.611
Langetermijnbeleggingen 314.556303.186303.186303.186262.436262.436262.436255.129182.346182.346182.346182.346128.117128.117107.117-594.3831001000000-0000
Belastingvorderingen 0-14.186037.894-262.436-262.436-262.4368.43-182.346-182.346-182.3463.608-128.117-128.117-107.1177001.691.4841.4371.4371.75803.53201.2040
Overige niet-vlottende activa 12.59214.18617.4670343.847346.092348.44391.745270.308305.493383.491182.913435.778417.934286.3876.66144.52516.93432.799.89924.126-936.13516.25519.78715.40916.613
Totaal niet-vlottende activa 3,841.2663,865.3733,892.4464,005.0183,924.6913,938.4733,933.7983,917.4933,842.4513,635.1993,418.353,158.6162,681.4951,929.8721,533.6111,378.7131,265.8911,204.4161,036.2241,018.593926.119-936.135877.029877.029791.437791.437
Totaal activa 6,639.4186,445.6486,229.0426,364.3666,453.5246,546.4976,715.4027,408.0216,452.0046,331.2826,621.1326,274.6635,763.1314,921.2054,676.6654,498.4174,312.0134,212.8824,550.0492,498.0672,354.50902,357.5052,357.5052,033.4932,033.493
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 553.001439.841600.331581.619698.436544.836950.889711.5851,026.318913.2051,081.01893.931836.573461.048353.495324.547317.713270.542323.389309.471252.7160275.839222.11262.055262.055
Kortlopende schulden 48.317901.7242.5330-47.0090.7620.760.741-62.408-76.93-57.016-104.992-90.379-49.564-55.9600000000000
Belastingschulden 3.1162.6692.5332.8658.0667.9752.3644.1546.21942.89233.84554.10949.89448.3167.07813.7381.1214.5051.7334.27530.987088.9780107.7850
Uitgestelde opbrengsten 44.24645.17336.00532.31347.00995.57740.469062.40876.9357.016104.99290.37949.56455.9600000000000
Overige kortlopende verplichtingen 987.1374.546623.032791.618858.753919.533494.3811,401.193130.829185.247134.906217.817194.025134.67794.4268.98157.63140.75455.11458.0267.7510148.316202.046165.59165.59
Totaal kortlopende verplichtingen 1,632.6931,461.2841,261.8991,405.551,557.1891,560.7071,486.4992,113.5181,157.1471,098.4521,215.9161,111.7481,030.599595.725447.916393.528375.343311.296378.503367.492320.4670424.155424.155427.645427.645
Langlopende verplichtingen:
Langetermijnschulden 000000-001.472.1782.152.1230000000000-0000
Uitgestelde opbrengsten niet-vlottend 9.60210.58412.65812.1312.51813.13910.56611.1879.7819.9649.77610.1117.6757.6757.117.116.466.466.466.466.4606.46010
Uitgestelde belastingverplichtingen niet-vlottend 25.03225.03225.03262.92648.48443.62447.17242.63330.78432.25725.49124.82117.78718.73818.64818.64823.73518.07416.33916.33913.828012.539000
Overige niet-vlottende verplichtingen 0-10.5840-12.130000000000000000000000
Totaal niet-vlottende verplichtingen 34.63425.03237.68962.92661.00256.76357.73853.8242.03644.39937.41737.05525.46226.41325.75825.75830.19524.53422.79922.79920.288018.999010
Totaal passiva 1,667.3271,486.3161,299.5891,468.4751,618.191,617.471,544.2382,167.3391,199.1831,142.8511,253.3341,148.8031,056.061622.139473.674419.287405.539335.83401.302390.291340.7550443.155424.155428.645427.645
Eigen vermogen:
Preferente aandelen 00000000000000000000000000
Gewone aandelen 1,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2009009000900900900900
Ingehouden winsten 1,204.2391,180.8661,161.5111,115.6481,101.5921,195.2351,437.3191,506.7731,626.3881,565.4681,744.8351,502.8961,245.407837.403741.326617.467477.659448.236719.931664.808626.1290526.725593.072377.952377.952
Overige gereserveerde algehele resultaten 2,565.183458.0562,565.183458.0562,530.546423.4192,530.546423.4192,422.964315.8372,422.964315.8372,261.664248.9192,261.6644.775-0-0-0001,914.350000
Overige totale aandeelhoudersvermogen 02,107.12702,107.12702,107.12702,107.12702,107.12702,107.12702,012.74502,256.8892,228.8162,228.8162,228.816542.968487.6250487.625421.278326.896326.896
Totaal eigen vermogen van aandeelhouders 4,969.4224,946.0494,926.6944,880.8324,832.1384,925.785,167.8645,237.3195,249.3525,188.4315,367.7985,125.864,707.074,299.0674,202.994,079.1313,906.4753,877.0524,148.7472,107.7762,013.7541,914.351,914.351,914.351,604.8481,604.848
Totaal eigen vermogen 4,972.0914,948.7484,929.4544,883.7614,835.3344,929.0275,171.1655,240.6835,252.8215,188.4315,367.7985,125.864,707.074,299.0674,202.994,079.1313,906.4753,877.0524,148.7472,107.7762,013.7541,914.351,914.351,914.351,604.8481,604.848
Totaal passiva en aandeelhoudersvermogen 6,639.4186,445.6486,229.0426,364.3666,453.5246,546.4976,715.4027,408.0216,452.0046,331.2826,621.1326,274.6635,763.1314,921.2054,676.6654,498.4174,312.0134,212.8824,550.0492,498.0672,354.5091,914.352,357.5052,338.5062,033.4932,032.493