Naipu Mining Machinery Co., Ltd.

SZSE:300818.SZ

28.85 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 571.157532.549521.683379.028472.59422.257715.121541.61568.979420.204539.087533.23354.67289.371483.899461.494565.475607.626717.671554.836815.594601.311202.6370181.409-149.263149.263154.319154.319129.212129.21210710775.71875.71835.07735.077
Kortetermijnbeleggingen 028.118030.145069.4185.06139.868135.94850.58885108.081177.996296.814246.88213.01938.70737.79337.68319025-0.597-0.6490-0.973298.525-1.0940000-0000-00
Liquide middelen en kortetermijnbeleggingen 571.157532.549521.683409.172472.59491.668800.181681.478704.927470.792672.804641.312532.666586.184730.781474.513604.181645.419755.354744.836840.594601.311202.6370181.409149.263149.263154.319154.319129.212129.21210710775.71875.71835.07735.077
Nettovorderingen 303.395309.413291.424365.938283.715210.529190.21198.136204.276192.236179.785221.049331.903223.956115.07119.05116.776120.528117.945124.743115.06671.08983.9130105.960111.751136.773136.773146.481146.674152.038152.038116.461114.835130.063127.572
Voorraad 305.097275.318264.588244.239287.192286.799252.745242.111225.743259.414241.038230.283199.164179.584202.409197.987150.492147.674107.76112.13398.585100.92795.144098.2020100.66163.6563.6560.67360.67356.36356.36352.24652.24647.60147.601
Overige vlottende activa 98.17883.7677.80373.6271.223181.99129.398140.226137.678190.6374.58741.19894.87579.98179.939213.983252.163479.37404.356204.62278.82838.7049.219396.1588.83608.0736.016.018.6065.174.5293.26411.7626.7479.7776.153
Totaal vlottende activa 1,277.8281,201.041,155.4981,092.9691,114.7191,170.9861,372.5341,250.7991,263.6741,107.941,168.2141,133.8411,111.7641,069.7051,124.3971,010.961,124.5861,272.4631,267.8981,186.3341,137.353812.032390.914396.158392.825149.263369.747360.753360.753340.748341.729318.665318.665249.547249.547216.403216.403
Niet-vlottende activa:
Materiële vaste activa, netto 1,368.4031,316.421,171.2891,085.3121,019.013910.032837.417833.505829.349790.66797.653668.073551.29551.585579.839399.524370.124300.431295.654194.967189.962185.562187.1760175.9110161.42106.913106.913106.189106.189105.349105.34995.07795.07787.42287.422
Goodwill 0.3660.3660.3660.3660.3660.3660.3660.3660.3660.3660.3663.1193.1192.4400000000000000000000000
Immateriële activa 139.61137.444136.395130.13128.37570.75774.23854.83359.12757.15854.76749.26852.15967.49869.52937.35437.838.34438.73520.69219.34119.32319.546018.328018.70418.4618.4618.41818.41818.2318.2318.4318.4318.62918.629
Goodwill en immateriële activa 139.977137.81136.762130.497128.74271.12374.60455.259.49357.52555.13452.38755.27869.93869.52937.35437.838.34438.73520.69219.34119.32319.546018.328018.70418.4618.4618.41818.41818.2318.2318.4318.4318.62918.629
Langetermijnbeleggingen 000028.23834.479-48.895-103.021-97.694-13.66237.895-69.844-139.532-257.947-206.708-4.178-29.606-29.1-29.159-180.742-16.1759.0148.90409.25909.0316.5596.5596.1456.1456.3216.3215.9955.9956.0846.084
Belastingvorderingen 36.59434.40731.45928.49924.82123.77922.14719.44218.10513.18907.487.7957.1096.4523.4254.4352.7842.4562.1432.1311.7751.86102.40402.221003.22102.96302.42601.9740
Overige niet-vlottende activa 66.45489.60377.55768.5961.80784.418129.41174.963157.99183.37432.544214.055316.55466.458345.353216.832181.382162.926140.268363.61781.4259.1934.27102.595-149.2634.5135.6585.6581.1334.1141.8974.8592.9275.3532.8094.783
Totaal niet-vlottende activa 1,611.4281,578.241,417.0671,312.9041,202.6211,123.8321,014.683980.089967.244931.086923.226872.151791.382837.144794.464652.957564.134475.384447.954400.677276.684224.867221.757214.086208.496-149.263195.89137.589137.589135.106134.866134.76134.76124.853124.853116.918116.918
Totaal activa 2,889.2562,779.282,572.5652,405.8732,317.342,294.8182,387.2172,230.8882,230.9192,039.0262,091.442,005.9931,903.1461,906.8491,918.8611,663.9171,688.7211,747.8471,715.8521,587.0111,414.0371,036.898612.672610.244601.3210565.637498.342498.342475.854476.596453.425453.425374.4374.4333.321333.321
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 349.413361.945335.55286.584264.251255.975300.667279.372265.222230.454286.609264.634199.071177.146170.957118.86195.697107.81596.00276.60152.01550.90747.757064.813062.61136.89336.89329.30829.30842.0139.26227.90727.90724.86224.862
Kortlopende schulden 167.72912079.974550.80350.9563535403088.7643035.12531346424342020102523.756041.5034.177.777.770.270.279.879.840402020
Belastingschulden 7.2358.56316.75717.799.54722.70514.5099.1148.4392.72805.0848.17714.02719.4367.6539.4982.1593.7032.6825.8741.552.78204.6801.644004.29604.32801.9101.3530
Uitgestelde opbrengsten 000042.083124.284251.073145.309182.975113.819048.70837.51749.06253.1335.445465.182515.978526.052424.094414.05198.0267.34507.04604.176004.92305.24803.03902.6630
Overige kortlopende verplichtingen 136.417113.23298.86497.12594.492190.91414.50410.2625.88841.85187.69727.39617.92-12.01811.768-5.566.5617.1839.7573.384-1.6521.95317.91706.432022.3422.52922.52931.43840.65613.56220.6389.13614.08510.44814.464
Totaal kortlopende verplichtingen 660.795603.741531.142446.5419.093520.55615.753462.947522.524410.108463.071375.822283.228259.715260.122520.399586.826660.089642.436526.761480.289177.43793.590117.4250120.695137.122137.122140.164140.164139.699139.69981.99281.99259.32659.326
Langlopende verplichtingen:
Langetermijnschulden 376.46334.233383.722402.489366.565361.94380.669379.112352.549346.263309.585299.652323.289315.41309.5560.2130.1810.360000001000000101010
Uitgestelde opbrengsten niet-vlottend 40.6874242.57416.02816.60217.36417.75118.32218.88619.483020.20520.85121.70621.7392.1672.22.2330.2670.580.6210.6620.7501.01600.583001.98602.36202.73803.1310
Uitgestelde belastingverplichtingen niet-vlottend 26.61722.60921.78927.17230.228.32528.94928.28528.42329.441030.3128.69626.32323.8893.8873.4493.0633.2292.5142.0491.3020.92100.02300.0230000000000
Overige niet-vlottende verplichtingen 000000000050.70900106.6760189.868189.868189.868189.868189.86871.200103.056001.8240000000000
Totaal niet-vlottende verplichtingen 443.764398.842448.084445.689413.367407.629427.369425.72399.857395.187360.294350.167372.836470.115544.98196.135195.697195.524193.364192.96273.871.9631.671103.0562.0402.429001.98603.36203.73804.1310
Totaal passiva 1,104.5591,002.583979.226892.188832.46928.1791,043.121888.667922.381805.296823.364725.989656.064729.83805.102716.533782.523855.613835.799719.723554.159179.495.261103.056119.4650123.125137.122137.122142.15140.164143.061139.69985.7381.99263.45759.326
Eigen vermogen:
Preferente aandelen 0000000000000000001.6380000000000000.0150000.0170
Gewone aandelen 168.773168.773158.115153.155153.155105.77105.013105.01105.01105.00970.00270.00170.00170707070707070707052.5052.5052.552.552.552.552.552.552.552.552.552.552.5
Ingehouden winsten 771.889772.373766.717770.604749.811767.791728.555736.724709.162642.879766.53712.746693.439625.32563.575493.831449.165415.218403.484394.728385.329382.375381.5720354.3950319.663275.125275.125223.524249.793205.545225.721183.876204.051167.911185.272
Overige gereserveerde algehele resultaten 0824.7510605.005181.125506.044205.764490.797205.013477.472101.164489.441168.257518.777167.906402.10348.505401.672-1.6380.1911.8112.0511.0600.893441.5780-0.053-0.0530.0430.043-0.015-0.0150.0090.009-0.017-0.017
Overige totale aandeelhoudersvermogen 831.105-2.25654.779-28.695570.136398.448498.9760484.8580321.8070475.4376.2307.12378.04382.7080402.7080352.796031.742500.57870.3360.93569.41532.10932.10957.6832.10952.28532.10952.29532.10949.47132.109
Totaal eigen vermogen van aandeelhouders 1,771.7671,763.6461,579.6111,500.071,473.1021,355.0141,332.5441,332.5311,299.031,225.3611,259.5031,272.1881,238.8411,168.4211,108.601941.871900.467886.89874.554862.916855.137852.424512.075500.578477.23442.512441.578359.681359.681333.703334.445310.316310.316288.67288.67269.865269.865
Totaal eigen vermogen 1,784.6971,776.6971,593.3391,513.6851,484.8791,366.6391,344.0961,342.2211,308.5371,233.7311,268.0751,280.0031,247.0821,177.021,113.759947.384906.197892.234880.053867.288859.878857.498517.41502.484481.856442.512442.512359.61359.61333.704334.445310.364310.364288.67288.67269.865269.865
Totaal passiva en aandeelhoudersvermogen 2,889.2562,779.282,572.5652,405.8732,317.342,294.8182,387.2172,230.8882,230.9192,039.0262,091.442,005.9931,903.1461,906.8491,918.8611,663.9171,688.7211,747.8471,715.8521,587.0111,414.0371,036.898612.672610.244601.321442.512565.637496.732496.732475.854474.61453.425450.063374.4370.662333.321329.191