ActBlue Co., Ltd.
SZSE:300816.SZ
25.51 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 220.882 | 251.601 | 240.097 | 295.288 | 240.218 | 264.611 | 246.425 | 199.995 | 180.53 | 205.694 | 230.173 | 265.872 | 211.28 | 201.257 | 187.738 | 231.31 | 146.161 | 181.21 | 118.429 | 154.485 | 152.704 | 128.494 | 130.296 | 114.9 | 88.907 | 120.721 | 120.721 |
Kosten van de omzet
| 167.048 | 189.254 | 193.411 | 227.992 | 198.744 | 219.529 | 209.604 | 191.566 | 152.935 | 171.293 | 176.864 | 211.06 | 175.536 | 145.246 | 133.99 | 150.83 | 92.543 | 111.966 | 78.668 | 102.56 | 100.669 | 79.669 | 79.063 | 72.87 | 59.821 | 79.276 | 79.276 |
Brutowinst
| 53.834 | 62.347 | 46.686 | 67.297 | 41.474 | 45.082 | 36.821 | 8.429 | 27.595 | 34.401 | 53.309 | 54.812 | 35.744 | 56.011 | 53.748 | 80.48 | 53.618 | 69.244 | 39.761 | 51.925 | 52.035 | 48.825 | 51.234 | 42.03 | 29.086 | 41.445 | 41.445 |
Brutowinstmarge
| 0.244 | 0.248 | 0.194 | 0.228 | 0.173 | 0.17 | 0.149 | 0.042 | 0.153 | 0.167 | 0.232 | 0.206 | 0.169 | 0.278 | 0.286 | 0.348 | 0.367 | 0.382 | 0.336 | 0.336 | 0.341 | 0.38 | 0.393 | 0.366 | 0.327 | 0.343 | 0.343 |
Onderzoek- en ontwikkelingskosten
| 11.968 | 11.477 | 12.436 | 23.895 | 11.637 | 14.384 | 12.613 | 30.697 | 16.119 | 11.689 | 17.124 | 10.782 | 14.873 | 12.322 | 9.72 | 11.361 | 8.202 | 8.778 | 7.104 | 11.265 | 7.407 | 7.622 | 5.5 | 6.371 | 5.698 | 5.195 | 5.195 |
Algemene en administratieve kosten
| 20.944 | -0.474 | 10.227 | -28.823 | 40.337 | -1.812 | 10.349 | 3.801 | 31.467 | -3.301 | 17.093 | -2.09 | 15.708 | 2.307 | 6.411 | -2.244 | 3.973 | 0.865 | 2.885 | -3.847 | 3.262 | 0.171 | 2.337 | -2.326 | 3.544 | 2.509 | 2.509 |
Verkoop- en marketingkosten
| 20.252 | 10.376 | 10.535 | 18.55 | 8.413 | 8.119 | 7.716 | 22.439 | 6.038 | 8.205 | 11.606 | 19.828 | 9.612 | 6.897 | 11.112 | 19.553 | 10.192 | 14.634 | 7.164 | 14.529 | 7.981 | 8.635 | 7.441 | 4.209 | 6.784 | 5.744 | 5.744 |
Verkoop-, algemene en administratieve kosten
| 41.197 | 26.754 | 20.762 | -10.273 | 48.75 | 6.307 | 18.065 | 22.963 | 37.505 | 4.905 | 28.699 | 17.738 | 25.32 | 9.205 | 17.522 | 17.309 | 14.164 | 15.499 | 10.05 | 10.682 | 11.242 | 8.806 | 9.778 | 1.884 | 10.328 | 8.887 | 8.887 |
Overige kosten
| -20.129 | -2.372 | 0.049 | -0.881 | 0.59 | -0.347 | 0.381 | -4.349 | 0.186 | -0.457 | 1.139 | 0.274 | 0.065 | 0.099 | 0.149 | -0.048 | 0.763 | 0.874 | 2.316 | 2.254 | 0.543 | 0.504 | 0.481 | 6.532 | 0.728 | 0 | 0 |
Bedrijfskosten
| 31.617 | 40.603 | 26.941 | 37.032 | 35.281 | 35.415 | 30.172 | 49.311 | 27.183 | 28.435 | 43.963 | 35.571 | 30.886 | 29.104 | 19.254 | 30.718 | 20.159 | 21.719 | 16.855 | 22.556 | 18.972 | 21.23 | 15.993 | 13.87 | 16.687 | 14.5 | 14.5 |
Bedrijfsresultaat
| 20.797 | 21.744 | 16.379 | -5.764 | 3.832 | 5.215 | 8.775 | -40.882 | -4.984 | 11.826 | 11.465 | 11.884 | 6.889 | 18.855 | 35.418 | 42.045 | 33.765 | 41.648 | 23.146 | 24.037 | 32.677 | 23.81 | 33.461 | 26.016 | 11.172 | 26.273 | 26.273 |
Bedrijfsresultaat ratio
| 0.094 | 0.086 | 0.068 | -0.02 | 0.016 | 0.02 | 0.036 | -0.204 | -0.028 | 0.057 | 0.05 | 0.045 | 0.033 | 0.094 | 0.189 | 0.182 | 0.231 | 0.23 | 0.195 | 0.156 | 0.214 | 0.185 | 0.257 | 0.226 | 0.126 | 0.218 | 0.218 |
Totaal overige inkomsten en kosten netto
| -0 | -0.003 | 0.049 | -0.881 | 0.59 | -0.347 | 0.381 | -0.251 | 0.186 | -0.458 | 1.139 | 0.274 | 0.065 | 0.099 | 0.149 | -0.048 | 0.763 | 0.874 | 2.316 | 2.254 | 0.543 | 0.504 | 0.481 | 6.532 | 0.728 | 0.067 | 0.067 |
Inkomen voor belasting
| 20.797 | 26.489 | 16.428 | -6.646 | 4.422 | 4.868 | 9.156 | -41.133 | -4.798 | 11.368 | 12.604 | 12.157 | 6.954 | 18.953 | 35.567 | 41.997 | 34.528 | 42.522 | 25.462 | 26.291 | 33.221 | 24.313 | 33.942 | 32.548 | 11.9 | 25.305 | 25.305 |
Inkomen voor belasting ratio
| 0.094 | 0.105 | 0.068 | -0.023 | 0.018 | 0.018 | 0.037 | -0.206 | -0.027 | 0.055 | 0.055 | 0.046 | 0.033 | 0.094 | 0.189 | 0.182 | 0.236 | 0.235 | 0.215 | 0.17 | 0.218 | 0.189 | 0.26 | 0.283 | 0.134 | 0.21 | 0.21 |
Belastingkosten
| 2.551 | 1.598 | 0.788 | -3.127 | 1.778 | -1.804 | 0.923 | 11.965 | 0.447 | 1.818 | -0.377 | -0.668 | 1.774 | 1.198 | 4.846 | 4.817 | 5.45 | 4.823 | 3.88 | 3.25 | 4.341 | 2.557 | 5.181 | 3.949 | 1.415 | 3.515 | 3.515 |
Nettowinst
| 15.812 | 22.028 | 13.723 | -5.342 | 0.726 | 6.952 | 8.353 | -29.418 | -3.951 | 9.826 | 13 | 13.445 | 6.457 | 18.692 | 31.078 | 36.591 | 29.246 | 37.788 | 21.769 | 23.299 | 29.09 | 21.968 | 29.022 | 28.781 | 10.532 | 21.788 | 21.788 |
Nettowinstmarge
| 0.072 | 0.088 | 0.057 | -0.018 | 0.003 | 0.026 | 0.034 | -0.147 | -0.022 | 0.048 | 0.056 | 0.051 | 0.031 | 0.093 | 0.166 | 0.158 | 0.2 | 0.209 | 0.184 | 0.151 | 0.19 | 0.171 | 0.223 | 0.25 | 0.118 | 0.18 | 0.18 |
WPA (Winst Per Aandeel)
| 0.19 | 0.28 | 0.17 | -0.067 | 0.009 | 0.087 | 0.1 | -0.4 | -0.049 | 0.12 | 0.16 | 0.17 | 0.081 | 0.23 | 0.39 | 0.5 | 0.37 | 0.47 | 0.27 | 0.39 | 0.48 | 0.37 | 0.48 | 0.33 | 0.33 | 0.37 | 0.37 |
Verwaterde WPA
| 0.19 | 0.28 | 0.17 | -0.067 | 0.009 | 0.087 | 0.1 | -0.4 | -0.049 | 0.12 | 0.16 | 0.17 | 0.081 | 0.23 | 0.39 | 0.5 | 0.37 | 0.47 | 0.27 | 0.39 | 0.48 | 0.37 | 0.48 | 0.33 | 0.33 | 0.37 | 0.37 |
EBITDA
| 23.483 | 40.387 | 19.744 | 2.383 | 14.106 | 30.77 | 29.288 | -57.552 | -11.389 | 15.883 | 26.747 | 20.185 | 17.098 | 22.007 | 40.83 | 46.703 | 35.343 | 45.153 | 28.229 | 26.475 | 35.581 | 23.576 | 36.6 | 31.402 | 14.82 | 27.518 | 27.518 |
EBITDA ratio
| 0.106 | 0.128 | 0.082 | 0.159 | -0.005 | 0.035 | 0.019 | -0.288 | -0.063 | 0.092 | 0.07 | 0.094 | 0.04 | 0.16 | 0.211 | 0.232 | 0.252 | 0.276 | 0.227 | 0.219 | 0.232 | 0.217 | 0.274 | 0.316 | 0.157 | 0.228 | 0.228 |