ActBlue Co., Ltd.
SZSE:300816.SZ
25.51 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 15.812 | 22.028 | 13.723 | -5.342 | 0.726 | 6.952 | 8.353 | -29.418 | -3.951 | 9.826 | 13 | 13.445 | 6.457 | 18.692 | 31.078 | 36.591 | 29.246 | 37.788 | 21.769 | 23.041 | 28.879 | 21.968 | 29.022 | 28.599 | 10.485 | 21.788 | 21.788 |
Afschrijvingen & Amortisatie
| 0 | 10.544 | 10.544 | 40.77 | 3.642 | 16.774 | 16.774 | 36.468 | 7.415 | 10.819 | 10.819 | 5.024 | 5.024 | 2.522 | 2.522 | 9.266 | -4.041 | 4.041 | 0 | 2.009 | 1.813 | 3.157 | 0 | 1.448 | 1.393 | 1.245 | 1.245 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.134 | 0 | 0 | 0 | 1.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -219.34 | 0 | -62.084 | 0 | 0 | 0 | 45.192 | -53.048 | 53.048 | 0 | -89.849 | 56.743 | -56.743 | 0 | -206.62 | 140.252 | -140.252 | 0 | 34.045 | -47.845 | -42.088 | 0 | 30.362 | -21.161 | 2.424 | 2.424 |
Vorderingen
| 0 | -236.916 | 0 | -65.873 | 0 | 0 | 0 | 119.255 | -57.275 | 57.275 | 0 | -32.212 | 17.786 | -17.786 | 0 | -172.365 | 130.587 | -130.587 | 0 | -41.567 | 44.421 | -44.421 | 0 | -2.111 | -2.111 | -2.344 | -2.344 |
Voorraden
| 0 | 17.576 | 0 | -8.489 | 0 | 0 | 0 | -77.297 | 4.227 | -4.227 | 0 | -57.637 | 38.958 | -38.958 | 0 | -34.255 | 9.665 | -9.665 | 0 | -27.6 | -32.763 | 2.332 | 0 | 18.219 | 8.103 | 4.768 | 4.768 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 12.279 | 0 | 0 | 0 | 3.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.644 | -15.082 | 0 | 0 | 12.142 | -29.265 | 0 | 0 |
Overige Niet-Contante Posten
| 140.46 | -100.343 | 8.473 | 80.482 | -29.788 | 54.713 | -157.926 | -71.834 | 67.398 | -13.405 | -2.169 | 42.591 | -55.635 | -39.383 | 14.203 | 209.515 | -147.575 | 49.732 | -53.61 | 4.707 | 0.604 | 44.125 | -24.954 | 1.939 | 0.213 | -23.064 | -23.064 |
Kasstroom uit Operationele Activiteiten
| 156.272 | -88.859 | 22.196 | 53.826 | -29.061 | 78.438 | -132.799 | -20.726 | 17.814 | 60.288 | -6.845 | 51.012 | -54.202 | -23.213 | 42.759 | 48.752 | 17.883 | -48.692 | -31.841 | 63.802 | -16.548 | 27.162 | 4.068 | 62.348 | -9.07 | 2.394 | 2.394 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -82.341 | 56.953 | -109.799 | -33.912 | -29.444 | -8.988 | -19.662 | -67.003 | 2.569 | -35.95 | -5.985 | -18.498 | -22.576 | -10.874 | -7.379 | -7.689 | -7.982 | -7.304 | -4.72 | -0.156 | -6.012 | -3.725 | -4.375 | -8.876 | 0.784 | -2.221 | -2.221 |
Netto Overnames
| 0 | 1.26 | 0.062 | 0.849 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 20.566 | -98.76 | 0.007 | 0.025 | 1.251 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -40.033 | 8.155 | -90 | 69.863 | -94 | -114.1 | -96 | 0 | -180.6 | -150.5 | -212.3 | -306.11 | -260.067 | -195 | -489.909 | -230 | -200 | 0 | 0 | -110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.534 | 89.525 | 105.8 | -22.5 | 171.596 | 154.215 | 57.602 | 0 | 72.914 | 11.586 | 295.321 | 224.599 | 339.134 | 183.241 | 322.905 | 253.898 | 211.828 | 0 | 90.751 | 40.022 | 0 | 0 | 0 | 0.061 | 0.103 | 0 | 0 |
Overige Investeringsactiviteiten
| -5.129 | -4.483 | 5.224 | 1.839 | 0.138 | 0.312 | 0 | 50.099 | 0.722 | 0.857 | 0.522 | 0.612 | -98.246 | 0.435 | 0.68 | 1.696 | 0.455 | -308.597 | 0.007 | 0.153 | -19.892 | 0.091 | 0.12 | 0.02 | -0.436 | 4.063 | 4.063 |
Kasstroom uit Investeringsactiviteiten
| -126.969 | 151.409 | -88.713 | 16.139 | 48.29 | 31.439 | -58.06 | -16.904 | -104.396 | -174.006 | 77.559 | -78.83 | -41.754 | -22.198 | -173.703 | 17.905 | 4.301 | -315.9 | 86.037 | -69.982 | -25.904 | -3.634 | -4.255 | -8.794 | 0.451 | 1.842 | 1.842 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -35.984 | 38.839 | 94.3 | -47.604 | -45.406 | 49.6 | 59 | 1.184 | 50.085 | -0.552 | 20 | 102.538 | 159.762 | 12.008 | 108.935 | 9.117 | 3.749 | 27.667 | 0 | -0.5 | 2 | 0 | -36 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -15.448 | 0 | -7.086 | 0 | 0 | 0 | -7.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.421 | -5.094 | -6.713 | -1.476 | -5.752 | -6.872 | -4.06 | -4.699 | -17.324 | -4.962 | -4.566 | -3.321 | -1.509 | -28.391 | -0.6 | -0.75 | -21.263 | -0.303 | -0.527 | -0.604 | -0.548 | -0.561 | -0.893 | -9.282 | -3.065 | -12.348 | -12.348 |
Overige Financieringsactiviteiten
| -0 | -0.391 | -14.55 | -7.12 | 2.506 | -0 | -0 | 10.866 | 1.619 | -7.7 | 7.7 | 1.548 | 13.505 | 0 | 11.6 | 4.964 | 9.589 | -9.089 | 358.751 | -0.263 | -0.83 | -0.377 | 0 | 2.735 | 4.342 | 3.788 | 3.788 |
Kasstroom uit Financieringsactiviteiten
| -40.405 | 32.904 | 73.038 | -56.2 | -48.651 | 42.728 | 54.94 | -0.615 | 34.38 | -13.214 | 23.134 | 100.765 | 171.758 | -16.384 | 119.934 | 13.331 | -7.925 | 18.276 | 358.224 | -1.366 | 0.622 | -0.938 | -36.893 | -11.263 | -1.831 | -8.56 | -8.56 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 1.155 | -0.583 | -8.518 | -0.748 | 7.541 | -1.914 | 3.682 | -0.366 | -2.846 | -0.724 | -4.993 | 0.01 | -0.049 | -0.021 | -0.014 | -0.027 | 0.065 | 0.028 | -0.019 | 0.012 | -0 | -0.002 | -0.001 | -0.05 | -0 | -0 |
Netto Kasstroomverandering
| -12.614 | 103.943 | 4.852 | 5.247 | -32.396 | -67.264 | -137.833 | -34.563 | -52.568 | -129.779 | 93.124 | 34.464 | 101.941 | -65.513 | -14.591 | 79.974 | 14.232 | -346.252 | 412.449 | -7.565 | -41.818 | 22.59 | -37.082 | 42.29 | -10.5 | -4.324 | -4.324 |
Kaspositie aan het Einde van de Periode
| 180.798 | 230.913 | 96.804 | 91.951 | 86.704 | 119.1 | 186.364 | 107.287 | 141.851 | 194.419 | 324.197 | 231.074 | 196.609 | 94.669 | 160.182 | 174.773 | 94.799 | 80.566 | 426.818 | 14.369 | 21.934 | 63.752 | 41.163 | 78.244 | 35.954 | -4.324 | -4.324 |