Beijing Zhongkehaixun Digital S&T Co., Ltd.
SZSE:300810.SZ
20.05 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 125.826 | 102.257 | 81.821 | 249.483 | 61.921 | 63.668 | 31.648 | 236.569 | 166.701 | 147.163 | 37.699 | 327.378 | 152.092 | 433.695 | 391.759 | 233.862 | 67.918 | 88.072 | 102.209 | 577.511 | 116.601 | 145.635 | -131.562 | 131.274 | -105.456 | 105.456 | 105.456 | 102.712 | 102.712 | 64.561 | 64.561 |
Kortetermijnbeleggingen
| 60.075 | 70.121 | 103.331 | 0 | 117.18 | 143.745 | 189.553 | 40.06 | 100.034 | 160.042 | 271.949 | 40.287 | 241.607 | 10.445 | 10.322 | 10.182 | 10.059 | 405 | 0 | 0 | 0 | 0 | 263.124 | 0 | 210.913 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 185.901 | 172.379 | 185.152 | 249.483 | 179.101 | 207.413 | 221.201 | 276.63 | 266.735 | 307.205 | 309.648 | 367.665 | 393.699 | 444.141 | 402.081 | 244.044 | 77.977 | 88.072 | 102.209 | 577.511 | 116.601 | 145.635 | 131.562 | 131.274 | 105.456 | 105.456 | 105.456 | 102.712 | 102.712 | 64.561 | 64.561 |
Nettovorderingen
| 394.589 | 419.134 | 0 | 513.328 | 585.409 | 535.109 | 577.54 | 526.361 | 520.715 | 491.837 | 491.016 | 459.54 | 460.877 | 442.525 | 421.743 | 428.037 | 401.959 | 381.798 | 402.005 | 382.969 | 347.567 | 335.543 | 0 | 289.959 | 0 | 258.446 | 258.446 | 201.772 | 201.772 | 178.716 | 178.716 |
Voorraad
| 319.296 | 246.154 | 235.392 | 197.294 | 202.527 | 195.137 | 152.191 | 152.488 | 149.587 | 138.028 | 143.247 | 143.053 | 144.262 | 131.135 | 134.525 | 125.365 | 121.27 | 110.34 | 89.076 | 82.018 | 90.517 | 93.882 | 0 | 105.604 | 0 | 155.96 | 155.96 | 151.551 | 151.551 | 156.284 | 156.284 |
Overige vlottende activa
| 35.571 | 60.42 | 516.995 | 16.983 | 16.644 | 25.713 | 15.216 | 18.614 | 21.064 | 23.102 | 33.136 | 9.308 | 16.171 | 11.039 | 61.805 | 664.706 | 397.561 | 416.901 | 426.06 | 4.252 | 350.134 | 4.584 | 0 | 5.589 | 0 | 4.862 | 3.401 | 12.242 | 12.446 | 9.604 | 9.604 |
Totaal vlottende activa
| 935.356 | 898.087 | 937.539 | 977.089 | 983.681 | 963.372 | 966.148 | 974.094 | 958.1 | 960.172 | 977.047 | 979.566 | 1,015.008 | 1,028.839 | 1,020.154 | 1,034.115 | 998.768 | 997.112 | 1,019.35 | 1,045.705 | 557.253 | 579.645 | 131.562 | 532.426 | 105.456 | 523.264 | 523.264 | 468.277 | 468.481 | 409.165 | 409.165 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 128.556 | 130.345 | 131.806 | 132.41 | 121.371 | 120.971 | 62.514 | 65.589 | 64.352 | 64.892 | 67.374 | 68.773 | 70.379 | 45.067 | 38.161 | 38.904 | 38.893 | 19.878 | 20.444 | 20.932 | 21.708 | 22.657 | 0 | 23.4 | 0 | 13.338 | 13.338 | 13.634 | 13.634 | 9.168 | 9.168 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4.96 | 5.315 | 5.687 | 6.098 | 6.51 | 6.878 | 7.19 | 7.599 | 7.951 | 8.358 | 8.765 | 9.173 | 9.176 | 8.912 | 6.61 | 6.925 | 7.323 | 7.621 | 7.936 | 8.25 | 8.565 | 8.458 | 0 | 9.06 | 0 | 8.144 | 8.144 | 8.247 | 8.247 | 8.76 | 8.76 |
Goodwill en immateriële activa
| 4.96 | 5.315 | 5.687 | 6.098 | 6.51 | 6.878 | 7.19 | 7.599 | 7.951 | 8.358 | 8.765 | 9.173 | 9.176 | 8.912 | 6.61 | 6.925 | 7.323 | 7.621 | 7.936 | 8.25 | 8.565 | 8.458 | 0 | 9.06 | 0 | 8.144 | 8.144 | 8.247 | 8.247 | 8.76 | 8.76 |
Langetermijnbeleggingen
| -41.772 | 18.099 | 8.074 | 7.915 | -109.048 | -135.495 | -181.155 | 8.535 | -91.689 | -153.686 | -265.42 | -33.831 | -235.198 | -9.023 | -8.868 | -8.731 | 3.382 | 2.51 | 2.475 | -0 | 0.873 | 1.06 | 0 | 1.435 | 0 | 1.809 | 0 | 1.402 | 0 | 0.12 | 0 |
Belastingvorderingen
| 67.054 | 60.475 | 52.744 | 50.357 | 32.783 | 30.527 | 24.588 | 0 | 19.133 | 18.427 | 16.227 | 16.139 | 14.077 | 13.2 | 11.199 | 10.86 | 9.389 | 8.785 | 6.896 | 6.38 | 5.189 | 5.355 | 0 | 4.065 | 0 | 3.522 | 0 | 2.538 | 0 | 2.132 | 0 |
Overige niet-vlottende activa
| 79.976 | 0.173 | 28.919 | 0.116 | 148.026 | 171.442 | 275.103 | 107.748 | 192.046 | 208.628 | 302.387 | 72.239 | 245.529 | 48.99 | 42.9 | 44.789 | 7.397 | 26.478 | 13.177 | 13.177 | 13.282 | 7.397 | -131.562 | 7.594 | -105.456 | 17.426 | 22.757 | 7.397 | 11.307 | 11.594 | 13.846 |
Totaal niet-vlottende activa
| 238.774 | 214.407 | 227.23 | 196.896 | 199.643 | 194.323 | 188.24 | 189.471 | 191.793 | 146.62 | 129.333 | 132.492 | 103.963 | 107.146 | 90.001 | 92.747 | 66.383 | 65.272 | 50.928 | 48.74 | 49.617 | 44.927 | -131.562 | 45.554 | -105.456 | 44.239 | 44.239 | 33.219 | 33.188 | 31.773 | 31.773 |
Totaal activa
| 1,174.13 | 1,112.494 | 1,164.77 | 1,173.985 | 1,183.323 | 1,157.694 | 1,154.388 | 1,163.565 | 1,149.894 | 1,106.792 | 1,106.381 | 1,112.059 | 1,118.972 | 1,135.985 | 1,110.155 | 1,126.862 | 1,065.151 | 1,062.383 | 1,070.278 | 1,094.445 | 606.87 | 624.572 | 0 | 577.98 | 0 | 567.503 | 567.503 | 501.495 | 501.669 | 440.938 | 440.938 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 164.773 | 136.411 | 138.114 | 120.958 | 70.625 | 58.79 | 40.79 | 60.082 | 50.261 | 40.516 | 41.197 | 43.53 | 38.389 | 43.958 | 47.3 | 53.97 | 56.719 | 56.364 | 41.708 | 54.139 | 60.426 | 60.724 | 0 | 62.853 | 0 | 49.402 | 49.402 | 40.241 | 40.241 | 45.873 | 45.873 |
Kortlopende schulden
| 131.607 | 86.925 | 87.567 | 76.857 | 50 | 40 | 20 | 20.6 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 4.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Belastingschulden
| 3.082 | 0.607 | 1.369 | 0.68 | 8.088 | 2.319 | 9.158 | 0 | 5.099 | 8.824 | 6.789 | 6.038 | 1.536 | 7.907 | 2.525 | 11.277 | 0.225 | -2.501 | 2.373 | 10.946 | 0.736 | 11.502 | 0 | 9.765 | 0 | 11.197 | 0 | 13.779 | 0 | 6.077 | 0 |
Uitgestelde opbrengsten
| 96.904 | 76.303 | 59.526 | 60.177 | 58.569 | 49.331 | 21.207 | 0 | 24.413 | 0 | 17.373 | 34.676 | 37.097 | 41.736 | 28.736 | -4.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.898 | 0 |
Overige kortlopende verplichtingen
| 17.794 | 94.575 | 94.384 | 38.992 | 20.411 | 18.424 | 24.89 | 43.361 | 16.67 | 27.639 | 9.173 | 14.109 | 7.246 | -0.237 | 33.515 | 8.314 | 27.02 | 23.56 | 22.025 | 27.573 | 16.322 | 24.896 | 0 | 27.904 | 0 | 82.744 | 93.941 | 58.264 | 72.043 | 38.231 | 53.206 |
Totaal kortlopende verplichtingen
| 414.161 | 318.517 | 321.435 | 297.665 | 187.532 | 153.07 | 116.045 | 124.043 | 116.444 | 76.979 | 74.532 | 84.135 | 84.267 | 93.364 | 83.34 | 101.301 | 83.964 | 77.423 | 66.107 | 92.658 | 77.483 | 97.122 | 0 | 100.522 | 0 | 143.343 | 143.343 | 112.284 | 112.284 | 101.078 | 101.078 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.31 | 3.223 | 3.017 | 2.82 | 3.388 | 3.781 | 3.504 | 0.732 | 0.846 | 0.766 | 0.8 | 0.432 | 1.732 | 2.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.5 | 0.5 | 0.5 | 0.5 | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 2 | 12 | 12 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.012 | 0.012 | 0.012 | 0.012 | 1.283 | 1.117 | 1.451 | 0 | 0.014 | 0.006 | 0.192 | 0.043 | 0.241 | 0.067 | 0.048 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.763 | 1.848 | 4.305 | 4.289 | 6.5 | 6.139 | 4.842 | 7.355 | 6.274 | 5.437 | 5.582 | 5.543 | 6.097 | 5.958 | 5.891 | 0.599 | 6.725 | 7.062 | 7.155 | 7.021 | 6.43 | 6.693 | 0 | 5.938 | 0 | 5.289 | 0 | 4.098 | 0 | 3.463 | 0 |
Totaal niet-vlottende verplichtingen
| 4.585 | 4.583 | 7.834 | 6.62 | 11.17 | 11.037 | 11.798 | 8.087 | 9.134 | 8.209 | 8.574 | 8.019 | 20.071 | 20.414 | 17.939 | 17.908 | 6.725 | 7.062 | 7.155 | 7.021 | 6.43 | 6.693 | 0 | 5.938 | 0 | 5.289 | 0 | 4.098 | 0 | 3.463 | 0 |
Totaal passiva
| 418.746 | 323.1 | 329.269 | 304.285 | 198.702 | 164.107 | 127.843 | 132.13 | 125.578 | 85.188 | 83.106 | 92.154 | 104.338 | 113.778 | 101.279 | 119.209 | 90.69 | 84.485 | 73.262 | 99.68 | 83.913 | 103.815 | 0 | 106.46 | 0 | 148.632 | 143.343 | 116.382 | 112.284 | 104.542 | 101.078 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 118.05 | 118.05 | 118.05 | 118.05 | 118.05 | 118.05 | 118.05 | 118.05 | 118.05 | 118.05 | 118.05 | 118.05 | 118.05 | 78.7 | 78.7 | 78.7 | 78.7 | 78.7 | 78.7 | 78.7 | 59 | 59 | 0 | 59 | 0 | 59 | 59 | 59 | 59 | 59 | 59 |
Ingehouden winsten
| -8.924 | 25.251 | 71.562 | 85.281 | 197.005 | 205.782 | 239.306 | 277.873 | 240.861 | 238.017 | 240.066 | 237.528 | 234.558 | 243.471 | 232.518 | 232.275 | 201.371 | 204.833 | 223.951 | 221.345 | 200.196 | 197.518 | 0 | 147.839 | 0 | 113.477 | 122.306 | 70.753 | 90.028 | 40.31 | 41.137 |
Overige gereserveerde algehele resultaten
| 663.205 | 33.307 | 663.205 | 33.307 | 666.649 | 36.465 | 666.107 | -0 | 663.574 | 30.031 | 663.341 | 30.031 | 661.71 | 27.772 | 697.945 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 470.92 | 0 | 417.564 | 0 | 0 | -0 | -0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -20.003 | 643.202 | -19.998 | 663.205 | 0 | 666.363 | 0 | 632.438 | 0 | 664.196 | 0 | 632.439 | 0 | 699.244 | 0 | 697.416 | 0 | 694.508 | 694.607 | 719.497 | 264.081 | 264.081 | 0.601 | 247.499 | 1.307 | 245.088 | 236.259 | 255.36 | 236.259 | 236.259 | 236.259 |
Totaal eigen vermogen van aandeelhouders
| 752.328 | 786.504 | 832.82 | 866.537 | 981.704 | 990.196 | 1,023.463 | 1,028.361 | 1,022.485 | 1,020.262 | 1,021.458 | 1,018.049 | 1,014.318 | 1,021.415 | 1,009.163 | 1,008.392 | 974.58 | 978.041 | 997.258 | 994.652 | 523.276 | 520.598 | 471.521 | 470.92 | 418.871 | 417.564 | 417.564 | 385.113 | 385.287 | 336.396 | 336.396 |
Totaal eigen vermogen
| 755.385 | 788.893 | 835.501 | 869.2 | 984.622 | 993.587 | 1,026.546 | 1,031.435 | 1,024.316 | 1,021.603 | 1,023.274 | 1,019.905 | 1,014.634 | 1,022.208 | 1,008.876 | 1,007.653 | 974.461 | 977.899 | 997.016 | 994.766 | 522.956 | 520.757 | 471.521 | 471.521 | 418.871 | 418.871 | 418.871 | 385.113 | 385.287 | 336.396 | 336.396 |
Totaal passiva en aandeelhoudersvermogen
| 1,174.13 | 1,112.494 | 1,164.77 | 1,173.985 | 1,183.323 | 1,157.694 | 1,154.388 | 1,163.565 | 1,149.894 | 1,106.792 | 1,106.381 | 1,112.059 | 1,118.972 | 1,135.985 | 1,110.155 | 1,126.862 | 1,065.151 | 1,062.383 | 1,070.278 | 1,094.445 | 606.87 | 624.572 | 471.521 | 577.98 | 418.871 | 567.503 | 562.214 | 501.495 | 497.571 | 440.938 | 437.474 |