Guangdong DP Co.,Ltd.
SZSE:300808.SZ
14.38 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 122.197 | 112.089 | 119.424 | 70.864 | 95.669 | 72.68 | 63.975 | 39.336 | 61.523 | 75.947 | 77.902 | 49.695 | 79.04 | 69.079 | 133.019 | 50.89 | 108.128 | 115.519 | 429.185 | 45.151 | 96.081 | -74.575 | 74.575 |
| Kortetermijnbeleggingen
| 0 | -9.227 | 0 | -3.132 | -3.161 | -3.189 | -3.926 | -4.662 | 15.012 | 40.082 | 40.078 | 40.206 | 37.195 | 37.031 | 44.171 | 64.133 | 165.539 | 0 | 0.015 | 0 | 0.058 | 149.15 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 122.197 | 112.089 | 119.424 | 70.864 | 95.669 | 72.68 | 63.975 | 39.336 | 76.535 | 116.029 | 117.98 | 89.901 | 116.235 | 106.11 | 177.19 | 115.023 | 108.128 | 115.519 | 429.185 | 45.151 | 96.081 | 74.575 | 74.575 |
| Nettovorderingen
| 225.313 | 244.654 | 248.631 | 284.949 | 328.551 | 280.891 | 284.571 | 322.841 | 309.834 | 314.091 | 303.709 | 355.227 | 334.709 | 313.029 | 290.017 | 338.757 | 311.904 | 324.801 | 265.344 | 307.311 | 235.515 | 0 | 225.497 |
| Voorraad
| 107.033 | 125.492 | 141.098 | 134.915 | 131.631 | 141.649 | 148.877 | 137.716 | 156.899 | 207.072 | 221.738 | 198.602 | 193.191 | 200.341 | 188.859 | 200.803 | 194.146 | 216.451 | 234.059 | 212.822 | 179.392 | 0 | 181.375 |
| Overige vlottende activa
| 4.228 | 16.757 | 1.639 | 8.99 | 12.212 | 10.777 | 24.704 | 18.592 | 8.356 | 26.906 | 17.449 | 39.741 | 49.686 | 39.771 | 73.83 | 73.687 | 183.84 | 156.738 | 22.25 | 20.479 | 15.721 | 0 | 14.641 |
| Totaal vlottende activa
| 458.771 | 498.992 | 510.792 | 499.717 | 568.062 | 505.996 | 522.128 | 518.485 | 551.624 | 664.099 | 660.876 | 683.471 | 693.82 | 659.25 | 729.897 | 728.269 | 798.018 | 813.509 | 950.839 | 585.763 | 526.709 | 74.575 | 496.088 |
| Niet-vlottende activa: | |||||||||||||||||||||||
| Materiële vaste activa, netto
| 739.864 | 730.944 | 741.963 | 713.649 | 695.064 | 710.062 | 713.587 | 678.619 | 669.136 | 639.211 | 618.535 | 572.532 | 553.902 | 552.5 | 523.794 | 503.683 | 438.993 | 396.32 | 372.578 | 330.655 | 314.96 | 0 | 272.986 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 77.487 | 78.105 | 78.724 | 79.343 | 79.961 | 103.016 | 103.796 | 104.576 | 105.356 | 105.429 | 106.174 | 106.918 | 107.671 | 108.423 | 109.176 | 109.531 | 110.265 | 110.908 | 111.639 | 112.37 | 113.101 | 0 | 114.569 |
| Goodwill en immateriële activa
| 77.487 | 78.105 | 78.724 | 79.343 | 79.961 | 103.016 | 103.796 | 104.576 | 105.356 | 105.429 | 106.174 | 106.918 | 107.671 | 108.423 | 109.176 | 109.531 | 110.265 | 110.908 | 111.639 | 112.37 | 113.101 | 0 | 114.569 |
| Langetermijnbeleggingen
| 21.733 | 27.875 | 21.706 | 21.633 | 21.662 | 21.642 | 22.328 | 22.358 | 2.63 | -22.491 | -23.481 | -23.881 | -20.858 | -20.682 | -27.811 | -47.799 | 2.549 | 3.64 | 4.732 | 5.823 | 6.915 | 0 | 4.758 |
| Belastingvorderingen
| 13.323 | 11.51 | 12.141 | 11.518 | 19.421 | 16.948 | 16.068 | 14.915 | 11.852 | 10.106 | 9.474 | 9.98 | 8.951 | 7.258 | 7.601 | 10.581 | 10.864 | 12.064 | 11.147 | 9.5 | 9.464 | 0 | 9.734 |
| Overige niet-vlottende activa
| 6.434 | 0.6 | 0 | 1.094 | 0.757 | 0.821 | 0.609 | 15.449 | 25.284 | 52.178 | 44.107 | 50.232 | 58.165 | 43.123 | 47.585 | 69.652 | 3.466 | 26.48 | 9.649 | 7.743 | 9.99 | -74.575 | 5.134 |
| Totaal niet-vlottende activa
| 858.842 | 849.035 | 854.535 | 827.237 | 816.865 | 852.489 | 856.388 | 835.917 | 814.258 | 784.433 | 754.808 | 715.782 | 707.832 | 690.622 | 660.344 | 645.648 | 566.136 | 549.413 | 509.744 | 466.092 | 454.43 | -74.575 | 407.181 |
| Totaal activa
| 1,317.612 | 1,348.027 | 1,365.327 | 1,326.954 | 1,384.927 | 1,358.485 | 1,378.516 | 1,354.401 | 1,365.882 | 1,448.532 | 1,415.684 | 1,399.252 | 1,401.652 | 1,349.872 | 1,390.241 | 1,373.917 | 1,364.154 | 1,362.922 | 1,460.583 | 1,051.855 | 981.139 | 0 | 903.269 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||
| Crediteuren
| 69.599 | 47.895 | 69.737 | 63.064 | 84.536 | 79.647 | 91.743 | 68.255 | 76.541 | 91.784 | 106.557 | 86.897 | 83.723 | 82.272 | 107.445 | 88.879 | 71.899 | 83.506 | 118.616 | 156.156 | 147.868 | 0 | 122.906 |
| Kortlopende schulden
| 80.8 | 95.83 | 95.805 | 74.535 | 124.641 | 125.686 | 126.714 | 108.844 | 120.315 | 185.379 | 138.281 | 114.664 | 116.097 | 87.391 | 112.253 | 131.719 | 157.771 | 159.229 | 231.597 | 185 | 185 | 0 | 169.5 |
| Belastingschulden
| 0 | 3.55 | 0.002 | 3.4 | 4.68 | 3.647 | 2.113 | 7.643 | 7.165 | 3.013 | 0.443 | 3.977 | 5.01 | 6.09 | 5.171 | 11.518 | 11.748 | 15.873 | 15.76 | 11.278 | 5.606 | 0 | 9.793 |
| Uitgestelde opbrengsten
| 3.891 | 15.326 | 4.61 | 16.49 | 53.145 | 16.859 | 15.282 | 21.402 | 21.766 | 14.636 | 13.849 | 18.188 | 21.566 | 21.279 | 19.129 | 6.608 | 19.377 | 22.62 | 24.635 | 20.904 | 14.551 | 0 | 19.199 |
| Overige kortlopende verplichtingen
| 13.007 | 0.205 | 14.452 | 0.181 | 2.402 | 0.344 | 0.164 | 0.444 | 0.495 | 0.298 | 0.229 | 0.24 | 0.381 | 0.437 | 0.247 | 16.06 | 4.117 | 5.395 | 6.555 | 7.058 | 5.782 | 0 | 7.346 |
| Totaal kortlopende verplichtingen
| 167.297 | 159.256 | 184.604 | 154.27 | 264.724 | 222.536 | 233.903 | 198.945 | 219.117 | 292.097 | 258.916 | 219.989 | 221.767 | 191.379 | 239.074 | 243.265 | 253.164 | 270.75 | 381.403 | 369.117 | 353.202 | 0 | 318.95 |
| Langlopende verplichtingen: | |||||||||||||||||||||||
| Langetermijnschulden
| 121.448 | 133.1 | 116.68 | 116.68 | 111.321 | 86.641 | 79.768 | 76.94 | 74.804 | 77.257 | 74.483 | 83 | 84.5 | 63.5 | 69.5 | 58 | 45 | 24 | 24 | 30 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0.401 | 0.425 | 0.449 | 0.473 | 0.497 | 0.593 | 10.718 | 10.85 | 0.99 | 1.239 | 0.906 | 1.189 | 1.472 | 1.756 | 2.039 | 2.322 | 2.606 | 2.889 | 3.172 | 2.82 | 3.06 | 0 | 3.54 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 5.839 | -0.425 | 1.182 | 0 | 0 | 0 | -10.718 | -10.85 | 0.003 | 0.021 | 0.02 | 0.052 | 0.049 | 0.008 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0.401 | 0.425 | 6.504 | -0 | 0 | 0 | 10.718 | 10.85 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.726 | 2.196 | 2.504 | 2.541 | 2.833 | 2.758 | 0 | 2.563 |
| Totaal niet-vlottende verplichtingen
| 128.089 | 133.525 | 124.815 | 117.153 | 111.818 | 87.235 | 90.486 | 87.791 | 75.797 | 78.516 | 75.408 | 84.24 | 86.022 | 65.263 | 71.582 | 62.049 | 49.802 | 29.393 | 29.714 | 35.653 | 5.818 | 0 | 6.103 |
| Totaal passiva
| 295.387 | 292.781 | 309.419 | 271.423 | 376.543 | 309.771 | 324.389 | 286.735 | 294.914 | 370.613 | 334.325 | 304.23 | 307.789 | 256.643 | 310.656 | 305.314 | 302.966 | 300.143 | 411.116 | 404.77 | 359.02 | 0 | 325.053 |
| Eigen vermogen: | |||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.016 | 0.019 | 0.02 | 0.017 | 0.019 | 0.014 | 0 | 0.014 |
| Gewone aandelen
| 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 120 | 120 | 0 | 120 |
| Ingehouden winsten
| 266.498 | 299.519 | 299.733 | 304.128 | 256.982 | 297.313 | 302.727 | 316.267 | 319.57 | 326.522 | 329.963 | 341.921 | 340.822 | 340.279 | 327.369 | 321.108 | 313.765 | 316.767 | 303.451 | 300.832 | 275.862 | 0 | 231.958 |
| Overige gereserveerde algehele resultaten
| 44.512 | -0 | 44.512 | 590.512 | 40.19 | 590.512 | 40.19 | 590.512 | 40.19 | 590.512 | 40.19 | 589.573 | 39.251 | 589.56 | -0.012 | -0.016 | -0.019 | -0.02 | -0.017 | -0.019 | -0.014 | 578.216 | -0.014 |
| Overige totale aandeelhoudersvermogen
| 550.322 | 594.834 | 550.322 | 0 | 550.322 | 0 | 550.322 | 0 | 550.322 | 0 | 550.322 | 0 | 550.322 | 0 | 589.56 | 586.016 | 586.013 | 586.013 | 586.015 | 226.253 | 226.258 | 0 | 226.258 |
| Totaal eigen vermogen van aandeelhouders
| 1,021.332 | 1,054.353 | 1,054.567 | 1,054.64 | 1,007.494 | 1,047.825 | 1,053.238 | 1,066.778 | 1,070.082 | 1,077.033 | 1,080.475 | 1,091.494 | 1,090.395 | 1,089.839 | 1,076.93 | 1,067.124 | 1,059.777 | 1,062.779 | 1,049.466 | 647.085 | 622.12 | 578.216 | 578.216 |
| Totaal eigen vermogen
| 1,022.226 | 1,055.246 | 1,055.459 | 1,055.531 | 1,008.384 | 1,048.715 | 1,054.127 | 1,067.666 | 1,070.968 | 1,077.919 | 1,081.359 | 1,095.023 | 1,093.863 | 1,093.23 | 1,079.585 | 1,068.603 | 1,061.188 | 1,062.779 | 1,049.466 | 647.085 | 622.12 | 578.216 | 578.216 |
| Totaal passiva en aandeelhoudersvermogen
| 1,317.612 | 1,348.027 | 1,365.327 | 1,326.954 | 1,384.927 | 1,358.485 | 1,378.516 | 1,354.401 | 1,365.882 | 1,448.532 | 1,415.684 | 1,399.252 | 1,401.652 | 1,349.872 | 1,390.241 | 1,373.917 | 1,364.154 | 1,362.922 | 1,460.583 | 1,051.855 | 981.139 | 578.216 | 903.269 |