Guangdong Brandmax Marketing Co.,Ltd.
SZSE:300805.SZ
8.27 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||
Nettowinst
| 5.506 | 5.13 | 1.905 | 8.823 | 17.357 | 4.819 | -123.481 | -0.625 | -17.989 | -5.53 | -41.019 | 6.108 | 3.003 | -2.397 | 42.799 | 51.012 | 49.984 | -3.737 | 71.186 | 62.597 | 71.127 | 15.576 | 57.423 |
Afschrijvingen & Amortisatie
| 7.604 | 7.604 | 26.13 | -10.26 | 6.414 | 6.414 | 8.425 | 8.425 | 8.857 | 8.857 | 8.497 | 8.497 | 7.965 | 7.965 | 12.443 | -5.494 | 5.494 | 0 | 8.653 | -4.685 | 4.685 | 0 | 8.03 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 199.778 | -189.519 | 0 | -391.772 | 225.956 | -225.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.553 | 0 | -0.3 | -0.3 | 0.968 | 0 | 1.651 | -3.645 | 3.645 | 0 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 52.815 | 0 | 268.578 | -188.551 | 188.551 | 0 | 390.121 | -222.311 | 222.311 | 0 | 87.661 | -167.499 | 167.499 | 0 | 23.402 | -292.106 | 292.106 | 0 | -239.616 | -167.015 | 167.015 | 0 | -246.11 |
Vorderingen
| 31.564 | 0 | 256.597 | -163.213 | 163.213 | 0 | 367.611 | -197.4 | 197.4 | 0 | 124.734 | -185.019 | 185.019 | 0 | 21.499 | -297.435 | 297.435 | 0 | -239.14 | -197.929 | 197.929 | 0 | -208.379 |
Voorraden
| 20.698 | 0 | 11.613 | -25.319 | 25.319 | 0 | 20.859 | -26.684 | 26.684 | 0 | -37.47 | 17.52 | -17.52 | 0 | 1.903 | 5.329 | -5.329 | 0 | -0.476 | 57.924 | -57.924 | 0 | -8.685 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.553 | 0 | 0.368 | -0.019 | 0.019 | 0 | 1.651 | 1.773 | -1.773 | 0 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.01 | 27.01 | 0 | -29.045 |
Overige Niet-Contante Posten
| 65.048 | -4.755 | -262.546 | -42.94 | 61.661 | -48.565 | 103.456 | 31.843 | 105.846 | -46.731 | 131.914 | 3.362 | 75.635 | -28.681 | 53.45 | 191.875 | -207.095 | 12.293 | 268.955 | 63.382 | -47.977 | -75.001 | 304.166 |
Kasstroom uit Operationele Activiteiten
| 62.95 | 0.375 | 34.068 | -34.117 | 85.432 | -37.332 | -11.599 | 39.644 | 96.714 | -61.118 | 82.398 | 0.973 | 70.673 | -39.044 | 132.093 | -54.713 | 140.488 | 8.556 | 109.179 | -45.72 | 194.85 | -59.425 | 123.51 |
Investeringsactiviteiten: | |||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.276 | -50.514 | -2.989 | -12.067 | -9.738 | -8.268 | -6.979 | -7.754 | -5.144 | -4.334 | -3.718 | -4.953 | -2.553 | -7.131 | -14.049 | -6.455 | -4.686 | -4.301 | -9.183 | -14.889 | -3.294 | -2.549 | -6.131 |
Netto Overnames
| -0.011 | -0.027 | 3.83 | 3.79 | 0.191 | 0.145 | 0.625 | 0.684 | -0.562 | -0.063 | 0.815 | 0.001 | -0.127 | 0 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 |
Aankoop van Beleggingen
| -0.1 | -6 | -10.722 | -4.6 | -5 | -71.75 | -5 | -30.75 | 0 | 0 | 0 | -35 | 0 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.75 | 0 |
Verkoop/verval van Beleggingen
| 0.392 | 0 | 10.03 | 5.008 | 5 | -0.145 | 5 | 30.066 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.864 | -5.574 | -0.284 | -3.6 | 0.014 | 0.145 | 0.327 | -30.206 | 1.618 | 1.367 | 0.815 | 0.001 | 0.573 | -7.131 | 1.678 | 0.038 | 0.112 | 0.088 | 0.283 | 0.913 | 0.227 | 0.758 | 0.138 |
Kasstroom uit Investeringsactiviteiten
| -0.388 | -56.115 | -3.273 | -11.469 | -9.532 | -79.873 | -6.027 | -37.96 | -4.088 | -3.03 | -2.903 | -39.952 | -1.98 | -31.131 | -12.371 | -6.417 | -4.574 | -4.213 | -8.9 | -13.975 | -3.067 | -3.541 | -5.993 |
Financieringsactiviteiten: | |||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -3 | -5.993 | -0.25 | -0.25 | -0.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.162 | -21.162 | 0 | 0 | 0 | 0 | -42.323 | 0 | 0 | 0 | 0 | 0 | -60.599 |
Overige Financieringsactiviteiten
| 1.635 | -1.635 | 1.382 | 1.594 | -3.072 | -2.671 | -13.524 | 4.945 | -2.629 | -4.391 | -4.599 | -24.477 | -3.312 | -4.658 | -3.13 | 0 | 0 | -9.16 | 387.534 | -0.28 | -0.95 | 0 | -1.05 |
Kasstroom uit Financieringsactiviteiten
| -1.862 | -1.635 | -1.618 | 1.594 | -3.322 | -2.921 | -14.339 | 4.945 | -2.629 | -4.391 | -4.599 | -24.477 | -7.97 | -4.658 | -3.13 | 0 | -42.323 | -9.16 | 387.534 | -0.28 | -0.95 | 0 | -121.649 |
Overige Informatie: | |||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.015 | 0.006 | -0.047 | -0.022 | 0.173 | -0.047 | -0.068 | 0.196 | 0.174 | -0.007 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 58.608 | -57.369 | 29.129 | -44.022 | 72.736 | -120.172 | -32.034 | 6.826 | 90.17 | -68.546 | 74.896 | -63.456 | 60.724 | -70.175 | 116.592 | -61.13 | 93.592 | -4.817 | 487.813 | -59.976 | 190.833 | -62.966 | -4.132 |
Kaspositie aan het Einde van de Periode
| 875.169 | 798.429 | 855.797 | 826.668 | 870.69 | 797.954 | 918.126 | 950.16 | 943.335 | 853.164 | 921.71 | 846.814 | 910.27 | 849.547 | 919.722 | 803.13 | 864.26 | 770.669 | 775.485 | 287.672 | 347.648 | 156.815 | 219.781 |