Beijing Compass Technology Development Co., Ltd.
SZSE:300803.SZ
58.37 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -60.998 | -65.743 | 16.789 | 113.155 | -58.916 | -38.998 | 57.369 | 24.445 | -10.432 | 57.686 | 266.744 | 12.56 | 32.553 | 34.612 | 96.472 | 6.289 | 1.589 | 53.171 | 28.161 | -5.149 | 28.182 | 142.727 | -45.375 | 27.182 | -10.595 | 55.639 | 55.639 | 13.004 | 13.004 | 64.407 | 64.407 | 41.245 | 41.245 | 31.06 | 31.06 | 25.843 | 25.843 | 26.808 | 26.808 | 15.053 | 15.053 | -0.54 | -0.54 | -4.318 | -4.318 | -4.353 | -4.353 |
Afschrijvingen & Amortisatie
| 0 | 16.48 | 16.48 | 15.139 | 15.139 | 17.909 | 17.909 | 13.886 | 13.886 | 5.853 | 5.853 | 5.637 | 5.637 | 5.523 | 0 | 18.273 | -9.27 | 9.27 | 0 | 18.732 | -9.326 | 9.326 | 0 | 19.094 | -9.152 | 4.84 | 4.84 | -1.442 | -1.442 | 1.442 | 1.442 | 1.391 | 0 | 1.313 | 0 | 1.043 | 1.043 | 1.244 | 1.244 | 1.02 | 1.02 | 1.125 | 1.125 | 1.213 | 1.213 | 1.137 | 1.137 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -407.024 | 433.101 | -499.197 | 0 | 883.781 | -65.733 | 26.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 24.07 | 0 | 30.277 | -15.068 | 15.068 | 0 | 5.61 | -2.022 | 2.022 | 0 | 4.509 | -2.065 | 2.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -148.157 | 0 | 346.47 | -448.31 | 448.31 | 0 | -917.163 | 39.983 | -39.983 | 0 | 3.823 | -34.086 | 34.086 | 0 | -1.788 | 3.856 | -3.856 | 0 | -25.971 | 27.796 | -27.796 | 0 | 8.471 | -7.405 | 3.703 | 3.703 | 1.078 | 1.078 | -1.078 | -1.078 | -5.586 | 0 | -0.835 | 0 | 0.331 | 0.331 | 1.753 | 1.753 | 12.001 | 12.001 | -5.959 | -5.959 | -2.308 | -2.308 | 0.985 | 0.985 |
Vorderingen
| 0 | -173.727 | 0 | 345.861 | -447.777 | 447.777 | 0 | -917.111 | 40.401 | -40.401 | 0 | 0.085 | -32.057 | 32.057 | 0 | -1.943 | 3.977 | -3.977 | 0 | -26.059 | 27.847 | -27.847 | 0 | 8.486 | -7.334 | 3.667 | 3.667 | 0.814 | 0.814 | -0.814 | -0.814 | -5.586 | 0 | -0.835 | 0 | 0.331 | 0.331 | 1.753 | 1.753 | 12.001 | 12.001 | -5.959 | -5.959 | -2.308 | -2.308 | 0.985 | 0.985 |
Voorraden
| 0 | 0.234 | 0 | 0.609 | -0.533 | 0.533 | 0 | -0.052 | -0.418 | 0.418 | 0 | -0.771 | 0.036 | -0.036 | 0 | 0.155 | -0.121 | 0.121 | 0 | 0.087 | -0.051 | 0.051 | 0 | -0.015 | -0.071 | 0.035 | 0.035 | 0.265 | 0.265 | -0.265 | -0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | -31.4 | 15.068 | -15.068 | 0 | -5.61 | 2.022 | -2.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 25.336 | 0 | 31.4 | -15.068 | 15.068 | 0 | 5.61 | -2.022 | 2.022 | 0 | 4.509 | -2.065 | 2.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1,974.454 | 225.833 | 1,020.976 | 261.059 | 135.017 | -569.894 | 1,568.731 | 492.513 | -652.648 | -42.378 | 289.168 | 34.72 | 16.476 | 31.159 | 131.294 | 4.674 | 12.902 | 86.967 | 20.343 | -5.395 | -176.675 | 205.112 | -87.98 | 11.708 | -36.417 | 18.982 | 18.982 | -32.718 | -32.718 | 40.579 | 40.579 | -36.696 | -41.245 | 57.384 | -31.06 | 60.002 | 60.002 | 34.991 | 34.991 | -0.9 | -0.9 | -18.144 | -18.144 | 25.961 | 25.961 | 9.441 | 9.441 |
Kasstroom uit Operationele Activiteiten
| 1,913.457 | 143.61 | 1,037.765 | 359.076 | 60.962 | -626.801 | 1,644.009 | 503.072 | -676.966 | 9.454 | 550.058 | 41.643 | 43.392 | 60.248 | 227.765 | 27.449 | 9.078 | 145.552 | 48.504 | -17.784 | -130.022 | 329.368 | -133.355 | 66.456 | -63.57 | 83.164 | 83.164 | -20.078 | -20.078 | 105.35 | 105.35 | 0.354 | 0 | 88.923 | 0 | 87.219 | 87.219 | 64.796 | 64.796 | 27.174 | 27.174 | -23.518 | -23.518 | 20.548 | 20.548 | 7.21 | 7.21 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -33.939 | -29.616 | -24.063 | -18.518 | -8.806 | -14.432 | -23.629 | -27.412 | -19.305 | -4.482 | -2.232 | -6.433 | -6.425 | -0.763 | -1.638 | -6.058 | -2.921 | -3.58 | -1.849 | -4.591 | -1.941 | -0.634 | -0.174 | -1.99 | -1.48 | -3.732 | -3.732 | -34.24 | -34.24 | -47.193 | -47.193 | -3.597 | 0 | -1.192 | 0 | -4.267 | -4.267 | -7.155 | -7.155 | -0.456 | -0.456 | -0.601 | -0.601 | -4.491 | -4.491 | -0.33 | -0.33 |
Netto Overnames
| 0 | 0.071 | 0.027 | 0.039 | 0.381 | 4.983 | 0 | 0 | -687.503 | 0 | 0 | 0 | 6.502 | 0.763 | 1.638 | 6.058 | 0 | 3.631 | 1.849 | 4.591 | -0.01 | -0.117 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1,211.88 | -890.4 | -1,187.822 | -820.567 | -364.78 | -606.24 | -295.5 | -111.3 | -1,190.546 | -690.604 | -2,607.76 | -449.93 | -291.119 | -285.54 | -651.46 | -323.75 | -287.02 | -492.6 | -115.8 | -237.79 | -677.57 | -306.6 | -1,189.95 | -105.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1,315.654 | 789.608 | 1,090.927 | 1,066.854 | 94.89 | 753.568 | 150.074 | 192.972 | 1,293.535 | 697.134 | 2,422.692 | 1,050.481 | 344.981 | 219.265 | 103.952 | 708.99 | 285.716 | 270.981 | 87.153 | 89.136 | 679.747 | 854.854 | 648.941 | 724.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.046 | 0.071 | -96.867 | 246.326 | -269.508 | 152.311 | 11.1 | -10.564 | 1,450 | -1,200 | -250 | 600.551 | -49.923 | -0.763 | -1.638 | 0.675 | 0.028 | -0.624 | -1.849 | -4.591 | 0.48 | -0.48 | -0.174 | -0.005 | -610.97 | 11.115 | 11.115 | 69.905 | 69.905 | -84.869 | -84.869 | 239.94 | 0 | -304.73 | 0 | 109.494 | 109.494 | -100.365 | -100.365 | 25.782 | 25.782 | -9.984 | -9.984 | 5.524 | 5.524 | -7.044 | -7.044 |
Kasstroom uit Investeringsactiviteiten
| 69.881 | -130.338 | -120.93 | 227.808 | -278.314 | 137.88 | -157.955 | 43.696 | 846.181 | -1,197.951 | -437.3 | 594.118 | -2.486 | -67.039 | -549.146 | 379.857 | -4.197 | -225.823 | -30.496 | -153.245 | 0.706 | 547.024 | -541.183 | 616.492 | -612.45 | 7.383 | 7.383 | 35.665 | 35.665 | -132.062 | -132.062 | 236.343 | 0 | -305.922 | 0 | 105.227 | 105.227 | -107.52 | -107.52 | 25.326 | 25.326 | -10.585 | -10.585 | 1.033 | 1.033 | -7.374 | -7.374 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 116.01 | 141.085 | 2.2 | 0 | 21.1 | 19.03 | 0 | 0 | -74.63 | 100 | 75.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.307 | -2.461 | -2.456 | -2.013 | -2.285 | -2.195 | -2.062 | -0.628 | -2.445 | -2.05 | -1.334 | -0.173 | -20.25 | 0 | 0 | 0 | -1.75 | -38.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 20.71 | -6.551 | -3.332 | -52.715 | 7.419 | 46.059 | 49.473 | 145.248 | -178.529 | 61.687 | -0.408 | 74.12 | -20.67 | -0.343 | -0.391 | 0 | 0 | 0 | 0 | 296.004 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -0.084 | -0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 39.234 | 39.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 133.413 | 132.073 | -3.588 | -54.728 | 26.234 | 62.893 | 47.411 | 144.62 | -255.605 | 159.637 | 73.628 | 73.947 | -20.67 | -0.343 | -0.391 | 0 | -1.75 | -38.75 | 0 | 296.004 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -0.084 | -0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 39.234 | 39.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 2,056.565 | 84.171 | 847.833 | 532.155 | -191.118 | -426.028 | 1,533.465 | 691.375 | -86.39 | -1,028.86 | 186.386 | 709.709 | 20.236 | -7.133 | -321.772 | 407.306 | 3.13 | -119.021 | 18.008 | 124.976 | -129.317 | 875.392 | -674.537 | 682.947 | -676.02 | 90.547 | 90.547 | 15.503 | 15.503 | -26.712 | -26.712 | 236.697 | 0 | -216.999 | 0 | 231.68 | 231.68 | -42.724 | -42.724 | 52.5 | 52.5 | -34.103 | -34.103 | 21.581 | 21.581 | -0.164 | -0.164 |
Kaspositie aan het Einde van de Periode
| 5,558.1 | 3,501.535 | 3,417.364 | 2,810.638 | 2,278.483 | 2,469.601 | 2,895.629 | 1,362.163 | 670.788 | 757.177 | 1,786.038 | 1,599.652 | 889.944 | 869.708 | 876.841 | 1,198.613 | 791.307 | 788.177 | 907.198 | 889.19 | 764.214 | 893.531 | 18.139 | 692.677 | 9.729 | 685.749 | 90.547 | 15.503 | 489.152 | 473.649 | -26.712 | 236.697 | 53.678 | 53.678 | 0 | 231.68 | 255.997 | 24.317 | -42.724 | 52.5 | 56.609 | 4.109 | -34.103 | 21.581 | 30.317 | 8.737 | -0.164 |