
Shaoxing BSM Chemical Co., Ltd.
SZSE:300796.SZ
13.49 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 422.528 | 356.804 | 305.626 | 309.416 | 354.021 | 232.843 | 103.224 | 145.001 | 218.122 | 221.592 | 174.191 | 193.145 | 179.145 | 171.452 | 82.599 | 127.326 | 148.639 | 153.353 | 71.17 | 111.86 | 68.161 | 119.681 | 85.393 | 143.993 | 145.025 | 154.974 | 63.114 | 123.567 | 123.567 | 103.707 | 103.707 | 113.381 | 113.381 | 63.262 | 63.262 | 105.744 | 105.744 | 76.125 | 76.125 | 62.336 | 62.336 |
Kosten van de omzet
| 338.202 | 319.847 | 286.429 | 281.717 | 272.68 | 166.168 | 70.357 | 90.413 | 126.157 | 131.209 | 107.158 | 120.345 | 115.92 | 128.937 | 57.3 | 85.549 | 102.528 | 114.426 | 50.652 | 77.095 | 56.152 | 92.314 | 57.771 | 102.065 | 101.208 | 106.095 | 42.957 | 78.156 | 78.156 | 67.452 | 67.452 | 70.842 | 70.842 | 44.084 | 44.084 | 71.302 | 71.302 | 52.07 | 49.906 | 45.958 | 45.958 |
Brutowinst
| 84.326 | 36.957 | 19.198 | 27.699 | 81.342 | 66.675 | 32.867 | 54.588 | 91.965 | 90.383 | 67.034 | 72.8 | 63.225 | 42.515 | 25.299 | 41.778 | 46.111 | 38.927 | 20.518 | 34.765 | 12.01 | 27.367 | 27.621 | 41.928 | 43.816 | 48.878 | 20.157 | 45.41 | 45.41 | 36.255 | 36.255 | 42.539 | 42.539 | 19.178 | 19.178 | 34.442 | 34.442 | 24.055 | 26.22 | 16.378 | 16.378 |
Brutowinstmarge
| 0.2 | 0.104 | 0.063 | 0.09 | 0.23 | 0.286 | 0.318 | 0.376 | 0.422 | 0.408 | 0.385 | 0.377 | 0.353 | 0.248 | 0.306 | 0.328 | 0.31 | 0.254 | 0.288 | 0.311 | 0.176 | 0.229 | 0.323 | 0.291 | 0.302 | 0.315 | 0.319 | 0.367 | 0.367 | 0.35 | 0.35 | 0.375 | 0.375 | 0.303 | 0.303 | 0.326 | 0.326 | 0.316 | 0.344 | 0.263 | 0.263 |
Onderzoek- en ontwikkelingskosten
| 10.046 | 13.833 | 10.746 | 9.289 | 10.021 | 12.887 | 7.548 | 10.37 | 9.228 | 10.704 | 8.522 | 9.241 | 9.112 | 9.471 | 7.502 | 9.231 | 6.391 | 5.1 | 5.656 | 7.853 | 4.206 | 8.115 | 5.778 | 7.007 | 8.576 | 8.323 | 5.065 | 7.574 | 7.574 | 6.288 | 6.288 | 6.647 | 6.647 | 9.753 | 9.753 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 24.05 | -32.589 | 47.321 | -7.608 | 28.851 | -15.57 | 38.031 | -3.575 | 14.65 | 13.541 | 24.806 | -2.59 | 10.703 | -12.302 | 17.117 | 0.726 | 8.124 | -8.813 | 5.774 | 7.486 | 5.638 | -1.95 | 5.143 | 1.166 | 3.963 | -19.957 | -1.748 | 6.575 | 6.575 | 6.333 | 6.333 | 4.604 | 4.604 | 10.78 | 10.78 | 8.587 | 8.587 | 12.043 | 13.129 | 5.185 | 5.185 |
Verkoop- en marketingkosten
| 17.335 | 2.92 | 20.303 | 12.147 | 11.807 | 1.388 | 4.808 | 3.941 | 4.086 | 2.814 | 2.632 | 3.54 | 3.425 | 3.326 | 2.059 | 2.903 | 2.766 | -1.392 | 3.205 | 2.572 | 5.028 | 5.018 | 3.086 | 5.991 | 3.571 | 3.814 | 3.7 | 3.908 | 3.908 | 3.675 | 3.675 | 3.961 | 3.961 | 2.713 | 2.713 | 3.878 | 3.878 | 2.817 | 2.767 | 2.937 | 2.937 |
Verkoop-, algemene en administratieve kosten
| 41.385 | -29.669 | 67.624 | 23.384 | 40.658 | -14.182 | 42.839 | 0.366 | 18.736 | 16.772 | 27.438 | 0.95 | 14.128 | -8.976 | 19.176 | 3.629 | 10.89 | -10.205 | 8.979 | 10.058 | 10.665 | 3.068 | 8.228 | 7.158 | 7.534 | -16.143 | 1.952 | 10.483 | 10.483 | 10.056 | 10.056 | 8.518 | 8.518 | 13.493 | 13.493 | 12.465 | 12.465 | 14.86 | 15.896 | 8.122 | 8.122 |
Overige kosten
| 5.135 | 102.802 | -40.109 | -9.092 | -0.204 | -1.214 | 0.032 | 0.019 | -0.527 | 11.314 | -0.534 | -0.393 | -0.118 | -1.701 | -1.369 | -0.822 | 0.226 | -6.525 | -0.43 | -0.147 | 1.582 | 11.924 | -0.096 | -0.101 | -0.32 | -1.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 56.565 | 86.966 | 38.261 | 41.765 | 49.559 | 50.607 | 30.455 | 29.037 | 26.814 | 38.79 | 24.47 | 21.654 | 23.012 | 24.177 | 17.493 | 22.424 | 18.084 | 8.384 | 12.21 | 21.48 | 13.977 | 24.526 | 13.847 | 19.548 | 16.22 | 15.609 | 16.245 | 18.77 | 18.77 | 17.339 | 17.339 | 16.997 | 16.997 | 12.085 | 12.085 | 14.196 | 14.196 | 16.723 | 17.758 | 8.098 | 8.098 |
Bedrijfsresultaat
| 27.761 | -50.009 | -19.063 | -14.066 | 29.363 | 5.724 | 7.083 | 32.308 | 67.315 | 51.593 | 51.374 | 50.544 | 37.216 | 16.778 | 7.972 | 15.823 | 27.882 | 32.323 | 3.286 | 13.408 | -0.705 | -0.456 | 15.575 | 20.325 | 26.713 | 32.041 | 6.395 | 26.599 | 26.599 | 21.038 | 21.038 | 26.633 | 26.633 | 4.929 | 4.929 | 21.704 | 21.704 | 8.881 | 10.009 | 7.938 | 7.938 |
Bedrijfsresultaat ratio
| 0.066 | -0.14 | -0.062 | -0.045 | 0.083 | 0.025 | 0.069 | 0.223 | 0.309 | 0.233 | 0.295 | 0.262 | 0.208 | 0.098 | 0.097 | 0.124 | 0.188 | 0.211 | 0.046 | 0.12 | -0.01 | -0.004 | 0.182 | 0.141 | 0.184 | 0.207 | 0.101 | 0.215 | 0.215 | 0.203 | 0.203 | 0.235 | 0.235 | 0.078 | 0.078 | 0.205 | 0.205 | 0.117 | 0.131 | 0.127 | 0.127 |
Totaal overige inkomsten en kosten netto
| -0.496 | -1.293 | -0.087 | -2.604 | -0.204 | -1.214 | 0.032 | 0.019 | -0.527 | -6.589 | -0.534 | -0.393 | -0.118 | -1.701 | -1.369 | -0.822 | 0.226 | -6.525 | -0.43 | -0.147 | 1.582 | 11.924 | -0.096 | -0.101 | -0.32 | 0.608 | 0 | -0.038 | -0.038 | 0.103 | 0.103 | -0.123 | -0.123 | 0.424 | 0.424 | 0.49 | 0.49 | 0.445 | 0.445 | 0.115 | 0.115 |
Inkomen voor belasting
| 27.265 | -51.302 | -19.15 | -16.67 | 29.159 | 4.511 | 7.114 | 32.327 | 66.788 | 45.004 | 50.84 | 50.151 | 37.099 | 15.077 | 6.603 | 15.001 | 28.108 | 25.798 | 2.856 | 13.261 | 0.877 | 11.468 | 15.479 | 20.224 | 26.393 | 32.649 | 6.395 | 26.641 | 26.641 | 19.739 | 19.739 | 24.718 | 24.718 | 3.382 | 3.382 | 20.246 | 20.246 | 7.332 | 8.461 | 8.28 | 8.28 |
Inkomen voor belasting ratio
| 0.065 | -0.144 | -0.063 | -0.054 | 0.082 | 0.019 | 0.069 | 0.223 | 0.306 | 0.203 | 0.292 | 0.26 | 0.207 | 0.088 | 0.08 | 0.118 | 0.189 | 0.168 | 0.04 | 0.119 | 0.013 | 0.096 | 0.181 | 0.14 | 0.182 | 0.211 | 0.101 | 0.216 | 0.216 | 0.19 | 0.19 | 0.218 | 0.218 | 0.053 | 0.053 | 0.191 | 0.191 | 0.096 | 0.111 | 0.133 | 0.133 |
Belastingkosten
| 2.602 | -12.516 | -4.933 | -12.251 | 8.646 | -6.028 | 6.706 | 2.132 | 15.738 | 5.787 | 9.563 | 5.264 | 5.303 | 2.468 | -0.029 | 1.613 | 3.465 | 2.208 | 0.304 | 1.793 | 0.291 | 0.276 | 2.749 | 2.611 | 2.837 | 2.459 | 1.004 | 3.739 | 3.739 | 2.764 | 2.764 | 3.206 | 3.206 | 0.7 | 0.7 | 2.665 | 2.665 | 1.67 | 1.698 | 0.876 | 0.876 |
Nettowinst
| 25.982 | -35.16 | -14.256 | -3.575 | 20.125 | 9.566 | 0.284 | 29.031 | 49.53 | 38.036 | 40.103 | 43.803 | 30.943 | 12.414 | 6.552 | 13.133 | 24.295 | 23.423 | 2.608 | 11.515 | 0.865 | 12.103 | 12.434 | 16.653 | 22.462 | 28.491 | 5.514 | 21.974 | 21.974 | 16.214 | 16.214 | 20.372 | 20.372 | 2.526 | 2.526 | 15.929 | 15.929 | 4.824 | 5.924 | 6.97 | 6.97 |
Nettowinstmarge
| 0.061 | -0.099 | -0.047 | -0.012 | 0.057 | 0.041 | 0.003 | 0.2 | 0.227 | 0.172 | 0.23 | 0.227 | 0.173 | 0.072 | 0.079 | 0.103 | 0.163 | 0.153 | 0.037 | 0.103 | 0.013 | 0.101 | 0.146 | 0.116 | 0.155 | 0.184 | 0.087 | 0.178 | 0.178 | 0.156 | 0.156 | 0.18 | 0.18 | 0.04 | 0.04 | 0.151 | 0.151 | 0.063 | 0.078 | 0.112 | 0.112 |
WPA (Winst Per Aandeel)
| 0.07 | -0.096 | -0.04 | -0.01 | 0.06 | 0.027 | 0.001 | 0.08 | 0.14 | 0.1 | 0.11 | 0.12 | 0.056 | 0.041 | 0.022 | 0.043 | 0.079 | 0.088 | 0.008 | 0.028 | 0.004 | 0.047 | 0.056 | 0.072 | 0.099 | 0.15 | 0.021 | 0.24 | 0.24 | 0.18 | 0.18 | 0.095 | 0.095 | 0.032 | 0.032 | 0.22 | 0.22 | 0.055 | 0.067 | 0.17 | 0.17 |
Verwaterde WPA
| 0.07 | -0.096 | -0.04 | -0.01 | 0.06 | 0.027 | 0.001 | 0.08 | 0.14 | 0.1 | 0.11 | 0.12 | 0.056 | 0.041 | 0.022 | 0.043 | 0.079 | 0.088 | 0.008 | 0.028 | 0.004 | 0.047 | 0.056 | 0.072 | 0.099 | 0.15 | 0.021 | 0.24 | 0.24 | 0.18 | 0.18 | 0.095 | 0.095 | 0.013 | 0.032 | 0.22 | 0.22 | 0.055 | 0.067 | 0.17 | 0.17 |
EBITDA
| 32.481 | -43.897 | -7.834 | 8.335 | 42.862 | 16.189 | 25.254 | 45.532 | 82.324 | 74.809 | 64.826 | 62.139 | 49.086 | 28.414 | 19.319 | 25.805 | 38.252 | 35.276 | 12.874 | 18.099 | 5.392 | 12.884 | 19.717 | 27.714 | 33.177 | 36.033 | 3.828 | 31.754 | 31.754 | 26.266 | 26.266 | 31.626 | 31.626 | 9.645 | 9.645 | 25.027 | 25.027 | 13.126 | 13.366 | 10.21 | 10.21 |
EBITDA ratio
| 0.077 | -0.123 | -0.026 | 0.027 | 0.121 | 0.07 | 0.245 | 0.314 | 0.377 | 0.338 | 0.372 | 0.322 | 0.274 | 0.166 | 0.234 | 0.203 | 0.257 | 0.23 | 0.181 | 0.162 | 0.079 | 0.108 | 0.231 | 0.192 | 0.229 | 0.233 | 0.061 | 0.257 | 0.257 | 0.253 | 0.253 | 0.279 | 0.279 | 0.152 | 0.152 | 0.237 | 0.237 | 0.172 | 0.176 | 0.164 | 0.164 |