Cosonic Intelligent Technologies Co., Ltd.
SZSE:300793.SZ
17.8 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||
| Nettowinst
| 132.646 | 173.583 | 52.496 | 68.246 | 120.748 | 110.349 | 62.071 | 28.591 | 3.483 |
| Afschrijvingen & Amortisatie
| 64.556 | 54.839 | 50.863 | 34.44 | 25.197 | 20.024 | 13.273 | 8.046 | 5.395 |
| Uitgestelde Inkomstenbelasting
| 0 | -6.53 | -22.625 | -2.388 | -3.034 | -1.943 | -2.378 | -0.882 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | -3.774 | 12.96 | 4.431 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 58.303 | -71.775 | -327.098 | -0.526 | -101.181 | 50.49 | 74.501 | -45.56 | -74.736 |
| Vorderingen
| -54.405 | 103.293 | 213.674 | -366.647 | -225.967 | -0.546 | 109.474 | -195.655 | -37.398 |
| Voorraden
| 50.048 | 54.937 | -159.304 | -66.816 | -188.056 | -24.867 | -62.941 | -89.341 | -48.579 |
| Crediteuren
| 63.041 | -223.475 | -358.842 | 435.325 | 315.876 | 77.846 | 30.345 | 240.318 | 0 |
| Overig Werkkapitaal
| -0.381 | -6.53 | -22.625 | -2.388 | -3.034 | 75.357 | 137.442 | 43.781 | -26.157 |
| Overige Niet-Contante Posten
| 70.621 | -20.353 | 31.8 | -3.386 | 31.272 | 16.759 | 9.845 | 18.528 | 14.589 |
| Kasstroom uit Operationele Activiteiten
| 326.126 | 136.293 | -191.939 | 98.774 | 76.036 | 197.623 | 159.69 | 9.604 | -51.269 |
| Investeringsactiviteiten: | |||||||||
| Investeringen in Materiële Vaste Activa
| -343.948 | -164.703 | -226.494 | -169.817 | -109.339 | -45.169 | -73.929 | -125.153 | -74.753 |
| Netto Overnames
| 0.491 | 0.963 | 2.235 | 0.244 | 0.156 | 45.299 | 0.363 | 0.529 | 0.055 |
| Aankoop van Beleggingen
| -1,820 | -3,317 | -1,028.756 | -1,280 | -120 | -90 | -383 | -228.5 | -669.9 |
| Verkoop/verval van Beleggingen
| 1,975.689 | 3,037.324 | 1,202.702 | 1,173.578 | -0.156 | 90.298 | 385.215 | 229.273 | 709.769 |
| Overige Investeringsactiviteiten
| 9.943 | -1.713 | 2 | -2.262 | 6.156 | -45.169 | 2.048 | 0.524 | -1.605 |
| Kasstroom uit Investeringsactiviteiten
| -177.824 | -445.128 | -48.312 | -278.256 | -223.182 | -44.742 | -69.666 | -123.856 | -36.489 |
| Financieringsactiviteiten: | |||||||||
| Schuldaflossingen
| -239 | -100.238 | 118.039 | 176.86 | -69.624 | -59.275 | 99.453 | 38.009 | -14.149 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -55.182 | -6.48 | -26.669 | -50.004 | -4.88 | -9.772 | -34.587 | -1.097 | -0.503 |
| Overige Financieringsactiviteiten
| -0.178 | -0.795 | 993.764 | -8.67 | 535.084 | -29.604 | 6.076 | -10.775 | 198.457 |
| Kasstroom uit Financieringsactiviteiten
| -294.36 | -107.513 | 1,076.239 | 118.186 | 460.58 | -98.65 | 70.943 | 26.136 | 183.805 |
| Overige Informatie: | |||||||||
| Effect van Wisselkoersveranderingen op Kas
| 5.049 | -7.077 | -6.248 | 11.819 | -3.314 | 2.705 | 0.048 | 0.768 | -0.391 |
| Netto Kasstroomverandering
| -141.01 | -423.425 | 829.74 | -49.477 | 310.119 | 56.935 | 161.015 | -87.347 | 95.657 |
| Kaspositie aan het Einde van de Periode
| 779.349 | 920.359 | 1,343.784 | 514.045 | 563.522 | 253.403 | 196.467 | 35.452 | 122.799 |